|
Cash & Equivalents
|
1.01M | 9.42M |
|
Cash & Current Investments
|
1.01M | 9.42M |
|
Receivables - Net
|
6.92M | 13.07M |
|
Receivables - Other
|
| 0.15M |
|
Receivables
|
6.92M | 13.22M |
|
Inventory
|
0.93M | 1.75M |
|
Current Deferred Tax Assets
|
0.22M | 0.06M |
|
Prepaid Assets
|
0.09M | 1.24M |
|
Current Assets
|
19.58M | 26.05M |
|
Property, Plant & Equipment (Net)
|
0.44M | 0.43M |
|
Goodwill
|
0.27M | 0.27M |
|
Intangibles
|
2.28M | 5.55M |
|
Goodwill & Intangibles
|
2.55M | 5.82M |
|
Long-Term Deferred Tax
|
1.68M | 1.54M |
|
Other Non-Current Assets
|
0.14M | 3.94M |
|
Non-Current Assets
|
4.59M | 5.82M |
|
Assets
|
24.17M | 31.87M |
|
Accounts Payables
|
2.78M | 10.08M |
|
Notes Payables
|
0.14M | 0.14M |
|
Payables
|
2.92M | 10.22M |
|
Accumulated Expenses
|
0.32M | 0.94M |
|
Short term Debt
|
0.14M | 0.14M |
|
Current Taxes
|
0.12M | |
|
Current Deferred Revenue
|
0.02M | 0.00M |
|
Total Current Liabilities
|
5.01M | 12.79M |
|
Minority Interest
|
0.90M | 0.65M |
|
Other Non-Current Liabilities
|
0.19M | 0.19M |
|
Total Non-Current Liabilities
|
5.01M | 12.79M |
|
Total Liabilities
|
5.20M | 12.98M |
|
Total Debt
|
0.14M | 0.14M |
|
Common Equity
|
18.97M | 18.89M |
|
Shareholder's Equity
|
18.97M | 18.89M |
|
Liabilities and Shareholders Equity
|
24.17M | 31.87M |
|
Treasury Shares
|
1.80M | 1.80M |
|
Retained Earnings
|
13.53M | 13.40M |