|
Cash & Equivalents
|
11.58M | 15.81M | 13.44M | 1.01M | 14.44M | 14.06M | 12.61M | 9.42M | 12.85M | 11.86M | 10.74M |
|
Cash & Current Investments
|
11.58M | 15.81M | 13.44M | 1.01M | 14.44M | 14.06M | 12.61M | 9.42M | 12.85M | 11.86M | 10.74M |
|
Receivables - Net
|
| | | 6.92M | 2.61M | 2.18M | 2.30M | 13.07M | 3.76M | 2.20M | 4.00M |
|
Receivables - Other
|
| | | | | | | 0.15M | | | 0.09M |
|
Receivables
|
| | | 6.92M | 2.61M | 2.18M | 2.30M | 13.22M | 3.76M | 2.20M | 4.09M |
|
Inventory
|
| | | 0.93M | 0.13M | 0.25M | 0.16M | 1.75M | 1.61M | 0.66M | 0.20M |
|
Current Deferred Tax Assets
|
| | | 0.22M | 0.37M | 0.22M | 0.22M | 0.06M | 0.06M | | |
|
Prepaid Assets
|
| | | 0.09M | 0.09M | 0.09M | 0.43M | 1.24M | 1.24M | 1.27M | 1.20M |
|
Current Assets
|
| | | 19.58M | 17.68M | 16.90M | 15.90M | 26.05M | 19.71M | 16.22M | 16.41M |
|
Construction in Progress
|
| | | | | | | | 0.13M | 0.17M | 0.01M |
|
Property, Plant & Equipment (Net)
|
| | | 0.44M | 0.40M | 0.37M | 0.34M | 0.43M | 0.56M | 0.61M | 0.69M |
|
Goodwill
|
| | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Intangibles
|
| | | 2.28M | 2.48M | 2.77M | 2.98M | 5.55M | 3.66M | 3.83M | 3.34M |
|
Goodwill & Intangibles
|
| | | 2.55M | 2.75M | 3.05M | 3.25M | 5.82M | 3.94M | 4.10M | 3.61M |
|
Long-Term Deferred Tax
|
| | | 1.68M | 1.48M | 1.97M | 2.22M | 1.54M | 1.48M | 1.43M | 1.43M |
|
Other Non-Current Assets
|
| | | 0.14M | 0.27M | 0.14M | 0.14M | 3.94M | 0.13M | 0.13M | 0.13M |
|
Non-Current Assets
|
| | | 4.59M | 4.90M | 5.52M | 5.96M | 5.82M | 6.10M | 6.28M | 5.87M |
|
Assets
|
| | | 24.17M | 22.59M | 22.42M | 21.85M | 31.87M | 25.81M | 22.50M | 22.28M |
|
Accounts Payables
|
| | | 2.78M | 1.53M | 1.82M | 2.03M | 10.08M | 5.69M | 3.85M | 3.56M |
|
Notes Payables
|
| | | 0.14M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Payables
|
| | | 2.92M | 1.65M | 1.96M | 2.17M | 10.22M | 5.83M | 3.98M | 3.70M |
|
Accumulated Expenses
|
| | | 0.32M | 0.21M | 0.24M | 0.37M | 0.94M | 0.59M | 0.52M | 0.70M |
|
Short term Debt
|
| | | 0.14M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Current Taxes
|
| | | 0.12M | | | | | 0.56M | | |
|
Current Deferred Revenue
|
| | | 0.02M | 0.01M | 0.10M | 0.01M | 0.00M | 0.00M | 0.00M | 0.03M |
|
Total Current Liabilities
|
| | | 5.01M | 3.51M | 3.93M | 4.18M | 12.79M | 8.62M | 6.14M | 6.06M |
|
Minority Interest
|
| | | 0.90M | 0.65M | 0.98M | 0.74M | 0.65M | 0.56M | 0.41M | 0.23M |
|
Other Non-Current Liabilities
|
| | | 0.19M | 0.18M | 0.21M | 0.19M | 0.19M | 0.01M | | |
|
Total Non-Current Liabilities
|
| | | 5.01M | 3.51M | 3.93M | 4.18M | 12.79M | 8.62M | | |
|
Total Liabilities
|
| | | 5.20M | 3.69M | 4.14M | 4.37M | 12.98M | 8.62M | 6.14M | 6.06M |
|
Total Debt
|
| | | 0.14M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Common Equity
|
| | | 18.97M | 18.90M | 18.28M | 17.49M | 18.89M | 17.19M | 16.37M | 16.22M |
|
Shareholder's Equity
|
| | | 18.97M | 18.90M | 18.28M | 17.49M | 18.89M | 17.19M | 16.37M | 16.22M |
|
Liabilities and Shareholders Equity
|
| | | 24.17M | 22.59M | 22.42M | 21.85M | 31.87M | 25.81M | 22.50M | 22.28M |
|
Treasury Shares
|
| | | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 3.34M | 3.34M | 3.34M |
|
Retained Earnings
|
| | | 13.53M | 13.07M | 12.59M | 11.95M | 13.40M | 14.14M | 13.42M | 13.37M |