|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45M | 4.94M | 9.39M | 7.61M | 28.16M | 43.32M | 71.03M | 54.36M | 45.80M | 39.28M | 36.70M | 36.45M | 26.28M | 25.50M | 17.90M | 17.57M | 12.24M | 6.84M | 5.24M | 7.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 5.35M | 5.38M | 0.03M | 5.38M | 5.38M | 5.38M | 0.05M | 0.04M | 5.39M | 0.09M | 6.63M | 0.17M | 15.26M | 0.28M | 16.41M | 26.73M | 26.80M | 0.11M | 24.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 10.30M | 14.76M | 7.64M | 33.54M | 48.70M | 76.41M | 54.41M | 45.84M | 44.66M | 36.79M | 43.08M | 26.45M | 40.76M | 18.18M | 33.98M | 38.97M | 33.65M | 5.35M | 31.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 8.10M | 7.48M | 11.24M | 15.97M | 0.09M | 0.06M | 13.10M | 2.54M | 1.56M | 1.22M | 2.03M | 8.95M | 0.95M | 8.07M | 7.22M | 8.95M | 9.92M | 13.45M | 10.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.09M | 748.00 | 0.05M | 0.06M | 0.10M | 0.05M | 0.06M | 0.05M | 0.03M | 0.02M | 0.06M | 0.04M | 0.03M | 0.06M | 0.03M | 0.01M | 0.02M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 8.20M | 7.48M | 11.29M | 16.03M | 0.20M | 0.11M | 13.16M | 2.59M | 1.59M | 1.25M | 2.09M | 8.99M | 0.97M | 8.14M | 7.25M | 8.96M | 9.94M | 13.45M | 10.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 2.21M | 2.99M | 0.82M | 11.78M | 2.77M | 13.18M | 1.43M | 0.98M | 0.73M | 1.92M | 7.65M | 4.20M | 5.05M | 7.39M | 5.91M | 3.74M | 2.26M | 1.16M | 1.14M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.05M | 0.04M | 0.10M | 0.10M | 0.10M | 0.04M | 0.03M | 0.02M | 0.01M | 0.05M | 0.06M | 0.12M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.14M | 20.75M | 25.27M | 25.12M | 61.41M | 79.40M | 106.06M | 74.43M | 54.84M | 47.25M | 45.50M | 53.32M | 48.39M | 46.97M | 50.45M | 47.35M | 51.86M | 46.09M | 47.82M | 43.55M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 0.23M | 0.22M | 0.22M | 0.20M | 0.19M | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.11M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.10M | 0.13M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.39M | 4.65M | 1.26M | 4.78M | 4.82M | 5.28M | 5.33M | 1.25M | 2.15M | 2.57M | 2.61M | 2.18M | 3.29M | 2.04M | 2.37M | 4.47M | 1.96M | 1.76M | 4.59M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.66M | 4.92M | 1.53M | 5.06M | 5.10M | 5.55M | 5.61M | 1.52M | 2.42M | 2.84M | 2.89M | 2.45M | 3.57M | 2.32M | 2.64M | 4.74M | 2.23M | 2.04M | 4.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.27M | 2.16M | 1.92M | 0.94M | 0.85M | 0.69M | 0.74M | 0.39M | 0.83M | 1.32M | 1.56M | 1.35M | 1.45M | 1.33M | 1.91M | 2.24M | 2.29M | 2.50M | 2.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.28M | 0.29M | 0.28M | 0.28M | 0.29M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.04M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.14M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.83M | 5.55M | 5.19M | 3.98M | 3.74M | 3.66M | 3.55M | 2.95M | 3.22M | 3.93M | 3.86M | 3.65M | 4.00M | 4.20M | 5.01M | 5.07M | 4.81M | 4.77M | 6.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 26.58M | 30.83M | 30.31M | 65.39M | 83.14M | 109.72M | 77.98M | 57.79M | 50.47M | 49.43M | 57.18M | 52.04M | 50.97M | 54.65M | 52.36M | 56.93M | 50.90M | 52.59M | 50.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 9.11M | 11.29M | 7.94M | 42.08M | 44.08M | 62.97M | 27.25M | 9.72M | 3.16M | 2.86M | 11.66M | 8.14M | 7.99M | 11.15M | 9.00M | 12.95M | 6.92M | 8.66M | 5.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 9.11M | 11.29M | 7.94M | 42.08M | 44.08M | 62.97M | 27.25M | 9.72M | 3.16M | 2.86M | 11.66M | 8.14M | 7.99M | 11.15M | 9.00M | 12.95M | 6.92M | 8.66M | 5.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.29M | 0.05M | 0.05M | 0.47M | 0.04M | 0.32M | | 0.05M | 0.06M | 0.05M | 0.60M | 0.85M | 0.05M | 0.51M | 0.73M | 0.05M | 0.99M | 0.05M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 211.00 | 0.08M | 674.00 | 0.00M | 322.00 | 0.00M | 920.00 | 674.00 | 612.00 | 612.00 | 612.00 | 0.01M | 612.00 | | 0.01M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | 0.39M | 0.40M | 0.40M | 0.38M | 0.35M | 0.32M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.32M | 0.24M | 0.16M | 0.08M | | 0.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.00 | 0.05M | 0.05M | 0.05M | 0.03M | 1.92M | 1.97M | 2.34M | 0.33M | 0.26M | 0.27M | 0.16M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 612.00 | | | 0.69M | | | | | | 0.15M | 0.30M | 0.26M | 0.17M | 0.15M | 0.23M | 0.26M | 0.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | 9.94M | 13.52M | 12.15M | 42.98M | 47.48M | 67.29M | 31.33M | 11.16M | 4.99M | 5.15M | 13.68M | 9.28M | 9.85M | 12.99M | 10.45M | 16.51M | 10.85M | 12.96M | 10.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.53M | 0.68M | 0.67M | 0.78M | 1.04M | 1.16M | 1.42M | 1.48M | 1.52M | 1.55M | 1.53M | 1.57M | 1.27M | 1.56M | 1.53M | 1.49M | 1.41M | 1.52M | 1.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.99M | 0.88M | 0.78M | 0.69M | 0.62M | 0.54M | 0.47M | 0.69M | 0.32M | 0.54M | 0.16M | 0.08M | 0.32M | 0.24M | | 0.08M | | 1.56M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | 11.03M | 14.51M | 13.04M | 44.26M | 48.66M | 67.91M | 31.87M | 11.62M | 5.38M | 5.47M | 13.91M | 9.44M | 9.93M | 12.99M | 10.45M | 16.51M | 10.85M | 12.96M | 11.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.27M | 15.55M | 16.32M | 17.28M | 21.14M | 34.48M | 41.81M | 46.11M | 46.17M | 45.09M | 43.96M | 43.27M | 42.60M | 41.04M | 41.66M | 41.91M | 40.41M | 40.06M | 39.63M | 38.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.27M | 15.55M | 16.32M | 17.28M | 21.14M | 34.48M | 41.81M | 46.11M | 46.17M | 45.09M | 43.96M | 43.27M | 42.60M | 41.04M | 41.66M | 41.91M | 40.41M | 40.06M | 39.63M | 38.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 26.58M | 30.83M | 30.31M | 65.39M | 83.14M | 109.72M | 77.98M | 57.79M | 50.47M | 49.43M | 57.18M | 52.04M | 50.97M | 54.65M | 52.36M | 56.93M | 50.90M | 52.59M | 50.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.47M | 3.47M | 3.47M | 3.47M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | -0.65M | -0.62M | -0.67M | 18.03M | -0.58M | 31.81M | 35.74M | -0.47M | -0.60M | -0.67M | 32.67M | -0.98M | -1.30M | -0.91M | 30.71M | -1.07M | 28.84M | 28.08M | -1.15M |