|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.36M | 45.80M | 39.28M | 36.70M | 36.45M | 26.28M | 25.50M | 17.90M | 17.57M | 12.24M | 6.84M | 5.24M | 7.00M | 12.27M | 14.62M | 20.26M | 12.80M | 14.74M | 13.38M | 9.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 5.39M | 0.13M | 0.09M | 0.21M | 16.34M | 15.26M | 16.63M | 16.41M | 26.73M | 0.09M | 27.51M | 24.73M | 25.19M | 26.06M | 21.90M | 25.34M | 25.89M | 25.33M | 24.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.74M | 51.18M | 39.41M | 36.79M | 36.66M | 42.61M | 40.76M | 34.53M | 33.98M | 38.97M | 6.93M | 32.75M | 31.74M | 37.46M | 40.68M | 42.16M | 38.14M | 40.63M | 38.71M | 33.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 1.56M | 1.22M | 2.03M | 8.95M | 0.95M | 8.07M | 7.22M | 8.95M | 9.92M | 13.45M | 10.26M | 1.16M | 0.04M | | 3.00M | 1.33M | 6.78M | 10.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.03M | 0.02M | 0.06M | 0.04M | 0.03M | 0.06M | 0.03M | 0.01M | 0.02M | | | | | | 1.00M | 0.66M | 0.66M | 0.66M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 2.59M | 1.59M | 1.25M | 2.09M | 8.99M | 0.97M | 8.14M | 7.25M | 8.96M | 9.94M | 13.45M | 10.26M | 1.16M | 0.04M | | 4.00M | 1.99M | 7.45M | 11.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 0.98M | 0.73M | 1.92M | 7.65M | 4.20M | 5.05M | 7.39M | 5.91M | 3.74M | 2.26M | 1.16M | 1.14M | 1.43M | 2.56M | 4.17M | 1.45M | 2.36M | 1.00M | 2.11M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.10M | 0.05M | 0.19M | 0.04M | 0.03M | 0.02M | 0.01M | 0.05M | 0.06M | 0.12M | 0.14M | 0.11M | 0.09M | 0.20M | 0.12M | 0.14M | 0.11M | 0.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.43M | 54.84M | 47.25M | 45.50M | 53.32M | 48.39M | 46.97M | 50.45M | 47.35M | 51.86M | 46.09M | 47.82M | 43.55M | 40.22M | 45.27M | 48.59M | 43.94M | 45.18M | 47.39M | 47.17M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.11M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.10M | 0.13M | 0.11M | 0.11M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.25M | 2.15M | 2.57M | 2.61M | 2.18M | 1.67M | 3.85M | 2.37M | 2.18M | 4.49M | 4.54M | 1.59M | 4.50M | 1.08M | 4.47M | 4.66M | 1.01M | 4.19M | 0.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.52M | 2.42M | 2.84M | 2.89M | 2.45M | 1.94M | 4.12M | 2.64M | 2.45M | 4.76M | 4.81M | 1.86M | 4.77M | 1.35M | 4.75M | 4.93M | 1.29M | 4.46M | 1.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.39M | 0.83M | 1.32M | 1.56M | 1.35M | 1.45M | 1.33M | 1.91M | 2.24M | 2.29M | 2.50M | 2.81M | 3.18M | 3.14M | 2.97M | 2.97M | 3.27M | 3.27M | 3.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.04M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.14M | 0.13M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 2.95M | 3.22M | 3.93M | 3.86M | 3.65M | 4.00M | 4.20M | 5.01M | 5.07M | 4.81M | 4.77M | 6.47M | 6.50M | 6.36M | 5.86M | 5.77M | 6.15M | 5.89M | 5.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.98M | 57.79M | 50.47M | 49.43M | 57.18M | 52.04M | 50.97M | 54.65M | 52.36M | 56.93M | 50.90M | 52.59M | 50.02M | 46.72M | 51.63M | 54.45M | 49.71M | 51.33M | 53.28M | 53.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25M | 9.72M | 3.16M | 2.86M | 11.66M | 8.14M | 7.99M | 11.15M | 9.00M | 12.95M | 6.92M | 8.66M | 5.97M | 7.26M | 1.80M | 5.50M | 6.23M | 8.12M | 9.62M | 10.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25M | 9.72M | 3.16M | 2.86M | 11.66M | 8.14M | 7.99M | 11.15M | 9.00M | 12.95M | 6.92M | 8.66M | 5.97M | 7.26M | 1.80M | 5.50M | 6.23M | 8.12M | 9.62M | 10.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.79M | 0.07M | 0.05M | 0.05M | 0.85M | 0.05M | 0.06M | 0.73M | 0.05M | 0.05M | 0.05M | 0.04M | 0.88M | 1.77M | 0.05M | 0.04M | 1.17M | 2.75M | 3.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 920.00 | 674.00 | 612.00 | 612.00 | 612.00 | 0.01M | 612.00 | | 0.01M | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.32M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.32M | 0.24M | 0.16M | 0.08M | | 0.23M | 0.24M | 0.35M | 0.35M | 0.36M | 0.38M | 0.37M | 0.35M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 0.33M | 0.26M | 0.27M | 0.16M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | 0.03M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.30M | 0.26M | 0.17M | 0.15M | 0.23M | 0.26M | 0.20M | 0.16M | 0.17M | 0.16M | 0.77M | 0.13M | 0.12M | 0.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.33M | 11.16M | 4.99M | 5.15M | 13.68M | 9.28M | 9.85M | 12.99M | 10.45M | 16.51M | 10.85M | 12.96M | 10.45M | 9.09M | 13.10M | 16.28M | 10.26M | 12.42M | 14.00M | 13.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.48M | 1.52M | 1.55M | 1.53M | 1.57M | 1.27M | 1.56M | 1.53M | 1.49M | 1.41M | 1.52M | 1.39M | 1.23M | 1.41M | 1.00M | 3.01M | 3.35M | 3.23M | 3.13M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.47M | 0.39M | 0.32M | 0.54M | 0.16M | 0.08M | 0.32M | | | 0.08M | | 1.56M | 1.26M | 1.64M | 1.19M | 1.48M | 1.02M | 1.29M | 1.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.87M | 11.62M | 5.38M | 5.47M | 13.91M | 9.44M | 9.93M | 12.99M | 10.45M | 16.51M | 10.85M | 12.96M | 11.77M | 10.34M | 14.39M | 17.47M | 11.38M | 13.44M | 14.93M | 14.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.11M | 46.17M | 45.09M | 43.96M | 43.27M | 42.60M | 41.04M | 41.66M | 41.91M | 40.41M | 40.06M | 39.63M | 38.25M | 36.38M | 37.24M | 36.98M | 35.32M | 34.54M | 38.36M | 38.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.11M | 46.17M | 45.09M | 43.96M | 43.27M | 42.60M | 41.04M | 41.66M | 41.91M | 40.41M | 40.06M | 39.63M | 38.25M | 36.38M | 37.24M | 36.98M | 35.32M | 37.89M | 38.36M | 35.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.98M | 57.79M | 50.47M | 49.43M | 57.18M | 52.04M | 50.97M | 54.65M | 52.36M | 56.93M | 50.90M | 52.59M | 50.02M | 46.72M | 51.63M | 54.45M | 49.71M | 51.33M | 53.28M | 53.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74M | 35.73M | -0.60M | -0.67M | -0.76M | -0.98M | 30.84M | 30.46M | 30.71M | -1.07M | -1.15M | -1.01M | -1.15M | -1.18M | 25.65M | -1.27M | -1.28M | -1.15M | -1.20M | 25.60M |