|
Gross Margin
|
19.68% | 19.42% | 19.69% | 21.30% | 16.71% | 16.81% | 16.35% | 21.55% | 12.45% | 15.63% | 15.22% | 16.08% | 13.13% | 15.32% | 16.56% | 17.44% | 15.79% | 17.08% | 19.15% | 18.60% | 16.23% | 17.05% | 17.95% | 19.44% | 17.50% | 19.70% | 21.30% | 21.87% | 19.04% | 20.92% | 21.65% | 22.51% | 19.96% | 20.57% | 20.97% | 20.33% | 19.15% | 20.78% | 21.51% | 20.09% | 19.81% | 18.46% | 20.19% | 18.42% | 16.72% | 19.60% | 20.61% | 19.60% | 18.43% | 17.71% | 19.09% | 18.00% | 17.30% | 17.19% | 18.06% | 18.91% | 17.49% | 17.58% | 20.14% | 20.60% | 19.35% | 20.08% | 21.06% | 23.22% | 22.03% | 23.46% | 24.80% |
|
EBT Margin
|
4.23% | 5.62% | 5.35% | 4.55% | 0.80% | 0.87% | 2.71% | 7.18% | -3.23% | 1.85% | -13.31% | 2.59% | -1.03% | 1.98% | 2.79% | 2.71% | 1.47% | 4.00% | 5.21% | 2.94% | 0.55% | 2.78% | 3.79% | 4.03% | 2.89% | 5.90% | 7.18% | 6.23% | 3.95% | 6.45% | 7.53% | 6.63% | 2.99% | 5.95% | 7.46% | 5.64% | 4.03% | 8.10% | 8.77% | 5.86% | 4.98% | 4.78% | 6.89% | 6.27% | 3.49% | 7.34% | 8.17% | 7.75% | 5.26% | 5.99% | 7.35% | 5.95% | 4.26% | 5.26% | 6.65% | 6.28% | 5.60% | 6.57% | 9.10% | 8.23% | 8.01% | 9.37% | 10.36% | 9.96% | 11.36% | 13.64% | 15.11% |
|
EBIT Margin
|
4.27% | 5.67% | 5.42% | 4.61% | 0.89% | 0.95% | 2.75% | 6.86% | -2.72% | 2.22% | -14.51% | 1.51% | -0.92% | 2.11% | 2.91% | 2.56% | 1.56% | 4.10% | 5.07% | 2.74% | 0.59% | 2.93% | 3.99% | 4.18% | 3.02% | 5.96% | 7.27% | 6.30% | 4.01% | 6.69% | 7.45% | 6.52% | 3.09% | 6.29% | 7.14% | 5.18% | 4.14% | 7.51% | 8.88% | 6.46% | 5.20% | 5.49% | 7.55% | 6.47% | 3.53% | 8.20% | 7.94% | 6.91% | 5.32% | 5.52% | 7.69% | 5.76% | 4.03% | 5.57% | 7.27% | 7.17% | 6.03% | 7.10% | 9.81% | 8.86% | 8.81% | 10.20% | 11.19% | 12.12% | 11.42% | 13.80% | 15.46% |
|
EBITDA Margin
|
4.27% | 5.67% | 5.42% | 4.61% | 0.89% | 0.95% | 2.75% | 6.86% | -2.72% | 2.22% | -14.51% | 1.51% | -0.92% | 2.11% | 2.91% | 2.56% | 1.56% | 4.10% | 5.07% | 2.74% | 0.59% | 2.93% | 3.99% | 4.18% | 3.02% | 5.96% | 7.27% | 6.30% | 4.01% | 6.69% | 7.45% | 6.52% | 3.09% | 6.29% | 7.14% | 5.18% | 4.14% | 7.51% | 8.88% | 6.46% | 5.20% | 5.49% | 7.55% | 6.47% | 3.53% | 8.20% | 7.94% | 6.91% | 5.32% | 5.52% | 7.69% | 5.76% | 4.03% | 5.57% | 7.27% | 7.17% | 6.03% | 7.10% | 9.81% | 8.86% | 8.81% | 10.20% | 11.19% | 12.12% | 11.42% | 13.80% | 15.46% |
|
Operating Margin
|
4.27% | 5.67% | 5.42% | 4.61% | 0.89% | 0.95% | 2.75% | 6.86% | -2.72% | 2.22% | -14.51% | 1.51% | -0.92% | 2.11% | 2.91% | 2.56% | 1.56% | 4.10% | 5.07% | 2.74% | 0.59% | 2.93% | 3.99% | 4.18% | 3.02% | 5.96% | 7.27% | 6.30% | 4.01% | 6.69% | 7.45% | 6.52% | 3.09% | 6.29% | 7.14% | 5.18% | 4.14% | 7.51% | 8.88% | 6.46% | 5.20% | 5.49% | 7.55% | 6.47% | 3.53% | 8.20% | 7.94% | 6.91% | 5.32% | 5.52% | 7.69% | 5.76% | 4.03% | 5.57% | 7.27% | 7.17% | 6.03% | 7.10% | 9.81% | 8.86% | 8.81% | 10.20% | 11.19% | 12.12% | 11.42% | 13.80% | 15.46% |
|
Net Margin
|
2.54% | 3.46% | 3.27% | 2.94% | 0.49% | 0.66% | 1.75% | 2.15% | -1.88% | 1.03% | -11.36% | 0.56% | -0.31% | 1.27% | 1.69% | 1.38% | 0.78% | 2.21% | 3.25% | 1.69% | 0.12% | 1.21% | 2.05% | 3.00% | 1.37% | 3.22% | 4.30% | 3.44% | 2.55% | 4.14% | 4.77% | 4.30% | 1.96% | 3.86% | 4.63% | 1.64% | 3.58% | 6.08% | 6.48% | 4.28% | 3.69% | 3.72% | 5.13% | 4.14% | 2.53% | 5.31% | 7.01% | 4.99% | 3.96% | 4.62% | 5.55% | 4.39% | 9.80% | 4.15% | 5.49% | -3.50% | 4.87% | 5.36% | 7.63% | 6.75% | 6.27% | 7.40% | 8.07% | 4.24% | 9.24% | 10.62% | 11.90% |
|
FCF Margin
|
-1.40% | 7.95% | 8.51% | 3.70% | -4.85% | -0.18% | -1.88% | 16.17% | -7.81% | -1.93% | -0.33% | 15.75% | -6.70% | 0.65% | 4.07% | 7.82% | -4.16% | 0.76% | 6.34% | 2.94% | -3.94% | 4.94% | 4.55% | 0.35% | 4.54% | 5.90% | 4.39% | 4.61% | 2.42% | 3.78% | 1.63% | 9.05% | 1.31% | 0.98% | 8.18% | 6.45% | -0.37% | 4.70% | 3.79% | 12.57% | -1.46% | 2.89% | 9.36% | 4.61% | 2.06% | 18.13% | 6.68% | 9.36% | 11.92% | 2.73% | 4.49% | 2.46% | 6.16% | 3.29% | 4.17% | 10.60% | 9.40% | 7.78% | 13.48% | 10.88% | 7.91% | 9.20% | 15.46% | 9.09% | -6.02% | 10.18% | 21.13% |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Assets Average
|
0.58B | 0.58B | 0.59B | 0.58B | 0.57B | 0.55B | 0.59B | 0.64B | 0.63B | 0.62B | 0.59B | 0.58B | 0.59B | 0.59B | 0.60B | 0.59B | 0.58B | 0.59B | 0.59B | 0.60B | 0.60B | 0.63B | 0.66B | 0.66B | 0.67B | 0.69B | 0.70B | 0.69B | 0.70B | 0.72B | 0.72B | 0.71B | 0.70B | 0.79B | 0.89B | 0.88B | 0.88B | 0.92B | 1.01B | 1.06B | 1.07B | 1.26B | 1.46B | 1.49B | 1.56B | 1.65B | 1.68B | 1.72B | 1.74B | 1.74B | 1.85B | 2.08B | 2.26B | 2.37B | 2.49B | 2.57B | 2.72B | 2.88B | 3.03B | 3.22B | 3.60B | 4.06B | 4.31B | 4.56B | 4.64B | 4.82B | 5.42B |
|
Equity Average
|
| | | | | | | | | | 0.29B | 0.27B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.31B | 0.32B | 0.32B | 0.32B | 0.32B | 0.33B | 0.35B | 0.36B | 0.35B | 0.35B | 0.36B | 0.37B | 0.38B | 0.39B | 0.40B | 0.41B | 0.42B | 0.45B | 0.48B | 0.50B | 0.51B | 0.52B | 0.54B | 0.57B | 0.59B | 0.61B | 0.65B | 0.68B | 0.71B | 0.74B | 0.76B | 0.79B | 0.84B | 0.89B | 0.92B | 0.98B | 1.03B | 1.08B | 1.16B | 1.24B | 1.33B | 1.43B | 1.54B | 1.65B | 1.74B | 1.87B | 2.10B |
|
Invested Capital
|
0.01B | 0.01B | 0.01B | 0.29B | 0.01B | 0.01B | 0.03B | 0.30B | 0.03B | 0.31B | 0.28B | 0.30B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.30B | 0.31B | 0.32B | 0.32B | 0.37B | 0.32B | 0.33B | 0.33B | 0.34B | 0.36B | 0.37B | 0.34B | 0.36B | 0.37B | 0.38B | 0.38B | 0.40B | 0.41B | 0.42B | 0.43B | 0.46B | 0.50B | 0.57B | 0.52B | 0.54B | 0.57B | 0.81B | 0.93B | 0.86B | 0.89B | 0.93B | 0.89B | 0.91B | 1.04B | 1.19B | 1.29B | 1.30B | 0.95B | 1.01B | 1.06B | 1.12B | 1.22B | 1.28B | 1.39B | 1.50B | 1.59B | 1.71B | 1.78B | 1.98B | 2.24B |
|
Asset Utilization Ratio
|
2.24 | 2.17 | 2.05 | 1.95 | 1.92 | 1.87 | 1.77 | 1.66 | 1.75 | 1.87 | 1.98 | 2.10 | 2.17 | 2.23 | 2.22 | 2.27 | 2.28 | 2.25 | 2.26 | 2.27 | 2.27 | 2.17 | 2.09 | 2.15 | 2.19 | 2.19 | 2.22 | 2.28 | 2.28 | 2.24 | 2.25 | 2.29 | 2.33 | 2.11 | 1.93 | 2.03 | 2.12 | 2.11 | 2.04 | 2.06 | 2.11 | 1.88 | 1.71 | 1.76 | 1.78 | 1.74 | 1.72 | 1.66 | 1.63 | 1.61 | 1.57 | 1.48 | 1.46 | 1.51 | 1.56 | 1.61 | 1.63 | 1.64 | 1.64 | 1.62 | 1.55 | 1.50 | 1.51 | 1.54 | 1.58 | 1.60 | 1.54 |
|
Interest Coverage Ratio
|
-35.52 | -55.32 | -52.47 | 5.51 | -7.38 | 8.22 | 10.16 | 63.17 | -15.34 | 14.62 | -97.76 | 10.43 | -7.56 | 17.39 | 24.06 | 22.25 | 15.05 | 41.44 | 51.11 | 28.40 | 5.65 | 23.05 | 26.35 | 29.84 | 22.11 | 54.69 | 74.84 | 61.23 | 22.05 | 47.22 | 56.75 | 53.78 | 30.14 | 28.11 | 35.73 | 31.29 | 26.99 | 54.59 | 45.82 | 34.29 | 26.35 | 11.71 | 19.22 | 19.19 | 9.45 | 23.87 | 32.71 | 32.60 | 23.78 | 28.97 | 40.42 | 28.14 | 16.76 | 18.72 | 22.56 | 17.45 | 17.39 | 23.50 | 71.66 | 299.95 | 82.95 | 108.06 | 117.27 | 143.63 | 129.15 | 186.84 | 127.40 |
|
Debt to Equity
|
| | | 0.00 | | | | 0.09 | | 0.08 | 0.10 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.16 | 0.13 | 0.12 | 0.11 | 0.06 | 0.03 | 0.03 | 0.16 | 0.11 | 0.08 | 0.01 | 0.00 | 0.26 | 0.20 | 0.14 | 0.15 | 0.13 | 0.20 | 0.15 | 0.15 | 0.55 | 0.43 | 0.39 | 0.56 | 0.37 | 0.33 | 0.34 | 0.24 | 0.21 | 0.35 | 0.48 | 0.47 | 0.45 | 0.40 | 0.26 | 0.20 | 0.13 | 0.04 | 0.03 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 |
|
Debt Ratio
|
| | | 0.00 | | | 0.00 | 0.04 | 0.00 | 0.04 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.08 | 0.05 | 0.04 | 0.00 | 0.00 | 0.12 | 0.09 | 0.07 | 0.07 | 0.06 | 0.09 | 0.07 | 0.07 | 0.20 | 0.16 | 0.15 | 0.21 | 0.14 | 0.13 | 0.13 | 0.10 | 0.09 | 0.14 | 0.18 | 0.18 | 0.17 | 0.15 | 0.10 | 0.07 | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
|
Equity Ratio
|
| | | 0.53 | | | | 0.49 | | 0.49 | 0.47 | 0.48 | 0.48 | 0.46 | 0.48 | 0.49 | 0.49 | 0.50 | 0.52 | 0.52 | 0.53 | 0.47 | 0.48 | 0.49 | 0.48 | 0.49 | 0.51 | 0.53 | 0.48 | 0.48 | 0.51 | 0.53 | 0.56 | 0.44 | 0.47 | 0.47 | 0.49 | 0.48 | 0.46 | 0.47 | 0.48 | 0.37 | 0.38 | 0.39 | 0.37 | 0.38 | 0.40 | 0.40 | 0.42 | 0.43 | 0.40 | 0.36 | 0.38 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.35 | 0.35 | 0.36 | 0.36 | 0.39 | 0.39 | 0.39 |
|
Times Interest Earned
|
-35.52 | -55.32 | -52.47 | 5.51 | -7.38 | 8.22 | 10.16 | 63.17 | -15.34 | 14.62 | -97.76 | 10.43 | -7.56 | 17.39 | 24.06 | 22.25 | 15.05 | 41.44 | 51.11 | 28.40 | 5.65 | 23.05 | 26.35 | 29.84 | 22.11 | 54.69 | 74.84 | 61.23 | 22.05 | 47.22 | 56.75 | 53.78 | 30.14 | 28.11 | 35.73 | 31.29 | 26.99 | 54.59 | 45.82 | 34.29 | 26.35 | 11.71 | 19.22 | 19.19 | 9.45 | 23.87 | 32.71 | 32.60 | 23.78 | 28.97 | 40.42 | 28.14 | 16.76 | 18.72 | 22.56 | 17.45 | 17.39 | 23.50 | 71.66 | 299.95 | 82.95 | 108.06 | 117.27 | 143.63 | 129.15 | 186.84 | 127.40 |
|
FCF Payout Ratio
|
| | | | | -4.09 | -0.32 | 0.04 | -0.09 | -0.32 | -1.74 | 0.04 | -0.08 | 0.84 | 0.14 | 0.08 | -0.14 | 0.72 | 0.09 | 0.21 | -0.16 | 0.14 | 0.13 | 1.92 | 0.13 | 0.09 | 0.14 | 0.14 | 0.26 | 0.16 | 0.38 | 0.07 | 0.52 | 0.61 | 0.07 | 0.09 | -1.60 | 0.12 | 0.14 | 0.05 | -0.45 | 0.20 | 0.06 | 0.11 | 0.27 | 0.03 | 0.08 | 0.06 | 0.05 | 0.21 | 0.12 | 0.22 | 0.09 | 0.15 | 0.11 | 0.05 | 0.06 | 0.07 | 0.04 | 0.06 | 0.07 | 0.06 | 0.04 | 0.07 | -0.13 | 0.07 | 0.03 |
|
Enterprise Value
|
0.41B | 0.28B | 0.30B | 0.39B | 0.36B | 0.26B | 0.40B | 0.45B | 0.47B | 0.35B | 0.28B | 0.38B | 0.40B | 0.36B | 0.40B | 0.44B | 0.52B | 0.57B | 0.61B | 0.70B | 0.55B | 0.56B | 0.49B | 0.63B | 0.76B | 0.83B | 1.00B | 1.03B | 1.14B | 1.18B | 0.99B | 1.21B | 1.33B | 1.35B | 1.30B | 1.58B | 1.52B | 1.67B | 2.08B | 1.58B | 1.90B | 1.84B | 1.59B | 1.78B | 1.20B | 1.43B | 1.81B | 1.86B | 2.65B | 2.64B | 2.52B | 3.51B | 3.08B | 2.92B | 3.41B | 4.06B | 5.17B | 5.81B | 5.96B | 8.64B | 11.24B | 10.66B | 13.51B | 14.54B | 11.26B | 18.58B | 28.25B |
|
Market Capitalization
|
0.40B | 0.40B | 0.44B | 0.47B | 0.47B | 0.37B | 0.41B | 0.50B | 0.53B | 0.40B | 0.31B | 0.40B | 0.41B | 0.37B | 0.41B | 0.45B | 0.52B | 0.58B | 0.63B | 0.72B | 0.57B | 0.59B | 0.51B | 0.64B | 0.78B | 0.86B | 1.02B | 1.06B | 1.19B | 1.22B | 1.02B | 1.24B | 1.36B | 1.38B | 1.33B | 1.62B | 1.54B | 1.70B | 2.10B | 1.62B | 1.93B | 1.88B | 1.63B | 1.83B | 1.34B | 1.49B | 1.88B | 1.92B | 2.71B | 2.70B | 2.59B | 3.57B | 3.20B | 2.99B | 3.48B | 4.12B | 5.22B | 5.87B | 6.10B | 8.84B | 11.34B | 10.86B | 13.93B | 15.09B | 11.46B | 18.91B | 29.11B |
|
Return on Sales
|
0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% |
|
Return on Capital Employed
|
0.25% | | 0.20% | 0.17% | 0.14% | 0.10% | 0.08% | 0.08% | 0.06% | 0.07% | -0.09% | -0.14% | -0.12% | -0.12% | 0.06% | 0.07% | 0.10% | 0.12% | 0.14% | 0.14% | 0.13% | 0.11% | 0.09% | 0.11% | 0.14% | 0.18% | 0.21% | 0.23% | 0.24% | 0.25% | 0.24% | 0.26% | 0.24% | 0.24% | 0.20% | 0.19% | 0.21% | 0.23% | 0.24% | 0.25% | 0.24% | 0.21% | 0.18% | 0.19% | 0.17% | 0.19% | 0.18% | 0.19% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.15% | 0.15% | 0.18% | 0.22% | 0.23% | 0.27% | 0.28% | 0.33% | 0.33% | 0.34% | 0.38% | 0.37% | 0.44% | 0.47% |
|
Return on Invested Capital
|
0.33% | 4.72% | 4.54% | 0.24% | 0.20% | 2.90% | 0.85% | 0.12% | 0.09% | 0.10% | -0.10% | -0.13% | -0.12% | -0.12% | 0.04% | 0.04% | 0.06% | 0.07% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.10% | 0.12% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.13% | 0.15% | 0.17% | 0.19% | 0.21% | 0.22% | 0.22% | 0.21% | 0.17% | 0.13% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | | | | 0.17% | 0.13% | 0.15% | 0.18% | 0.28% | 0.29% | 0.32% | 0.33% | 0.31% | 0.33% | 0.36% | 0.38% |
|
Return on Assets
|
0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.11% | 0.11% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.06% | 0.04% | 0.05% | 0.06% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.13% | 0.14% |
|
Return on Equity
|
| | | | | | | | | | -0.03% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.05% | 0.07% | 0.09% | 0.12% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.13% | 0.15% | 0.18% | 0.20% | 0.23% | 0.23% | 0.21% | 0.19% | 0.19% | 0.18% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.18% | 0.18% | 0.24% | 0.24% | 0.25% | 0.16% | 0.12% | 0.14% | 0.17% | 0.26% | 0.27% | 0.30% | 0.30% | 0.28% | 0.30% | 0.33% | 0.37% |