|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 833.90M | 83.50M | 885.22M | 1,017.95M | 1,120.01M | 1,117.19M | 1,174.64M | 1,296.43M | 1,378.12M | 1,357.57M | 1,537.02M | 1,810.29M | 1,812.37M | 1,867.80M | 1,831.29M | 2,173.32M | 2,450.97M | -4624.29M | 2,865.33M | 3,265.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.68M | 702.01M | 732.07M | 842.96M | 917.79M | 905.94M | 969.24M | 1,068.51M | 1,100.62M | 1,077.88M | 1,239.65M | 1,446.69M | 1,430.65M | 1,434.07M | 1,427.87M | 1,663.42M | 1,843.10M | -3506.52M | 2,110.92M | 2,421.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.21M | 154.07M | 153.14M | 174.99M | 202.22M | 211.25M | 205.41M | 227.92M | 277.50M | 279.69M | 297.36M | 363.60M | 381.71M | 433.74M | 403.42M | 509.90M | 607.87M | -1117.77M | 754.41M | 844.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.29M | 105.26M | 117.78M | 118.72M | 121.19M | 131.65M | 135.03M | 136.43M | 142.94M | 160.03M | 162.72M | 179.54M | 180.18M | 207.63M | 194.87M | 210.47M | 229.58M | -440.05M | 269.00M | 287.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.52M | 0.32M | 0.38M | 0.41M | 0.47M | 0.51M | 0.59M | 0.58M | 0.62M | 0.82M | 0.61M | 1.35M | 0.25M | 0.56M | 0.44M | 0.58M | -1.02M | 0.30M | 0.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.29M | 105.26M | 117.78M | 118.72M | 121.19M | 131.65M | 135.03M | 136.43M | 142.94M | 160.03M | 162.72M | 179.54M | 180.18M | 207.63M | 194.87M | 210.47M | 229.58M | -440.05M | 269.00M | 287.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | 49.33M | 35.69M | 56.65M | 81.44M | 80.07M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | 226.35M | 209.10M | 299.87M | 378.87M | -678.75M | 485.72M | 557.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | 49.33M | 35.69M | 56.65M | 81.44M | 80.07M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | 226.35M | 209.10M | 299.87M | 378.87M | -678.75M | 485.72M | 557.97M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | 0.03M | 1.40M | 0.09M | 0.95M | 1.05M | 1.60M | 1.26M | 3.83M | 4.86M | 4.27M | 2.82M | 6.38M | 8.14M | 8.51M | 11.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.06M | -0.00M | 0.05M | 51.30M | 0.00M | 0.04M | -0.04M | 35.03M | 0.12M | 0.12M | 0.09M | 22.90M | 0.02M | -0.53M | 0.28M | 30.73M | 0.46M | 0.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | 1.64M | 2.02M | -3.14M | -7.00M | -9.87M | -5.06M | -6.88M | -9.71M | -8.55M | -12.40M | -15.02M | -15.07M | -40.32M | -1.09M | -3.39M | -8.42M | 11.80M | -3.57M | 8.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.30M | 50.97M | 37.71M | 53.52M | 74.44M | 70.20M | 65.83M | 85.20M | 125.44M | 111.73M | 123.06M | 169.66M | 187.81M | 186.04M | 208.01M | 296.48M | 370.46M | -666.94M | 482.15M | 566.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 13.37M | -49.05M | 11.27M | 12.92M | 109.28M | 8.61M | 15.73M | 20.31M | 36.87M | 26.74M | 35.65M | 41.58M | 106.78M | 38.72M | 65.64M | 78.84M | 92.97M | 111.77M | 124.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | 55.42M | 57.22M | 69.48M | 105.12M | 91.58M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 330.81M | 370.38M | 441.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 74.86M | 96.32M | 134.01M | 146.24M | 79.26M | 169.29M | 230.85M | 291.62M | -759.91M | 370.38M | 441.60M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 74.86M | 96.32M | 134.01M | 146.24M | 79.26M | 169.29M | 230.85M | 291.62M | -759.91M | 370.38M | 441.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 74.86M | 96.32M | 134.01M | 146.24M | 79.26M | 169.29M | 230.85M | 291.62M | -759.91M | 370.38M | 441.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 74.86M | 96.32M | 134.01M | 146.24M | 79.26M | 169.29M | 230.85M | 291.62M | -759.91M | 370.38M | 441.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 1.04 | 2.40 | 1.17 | 1.72 | -1.09 | 1.60 | 1.94 | 2.93 | 2.09 | 2.70 | 3.75 | 4.10 | 2.22 | 4.77 | 6.54 | 8.26 | -21.50 | 10.52 | 12.54 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 1.03 | 2.40 | 1.17 | 1.71 | -1.08 | 1.59 | 1.93 | 2.93 | 2.09 | 2.69 | 3.74 | 4.09 | 2.22 | 4.75 | 6.53 | 8.25 | -21.46 | 10.51 | 12.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.30M | 36.28M | 36.08M | 35.97M | 35.85M | 35.93M | 35.81M | 35.82M | 35.82M | 35.80M | 35.74M | 35.75M | 35.67M | 35.69M | 35.52M | 35.31M | 35.31M | 35.35M | 35.21M | 35.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.43M | 36.45M | 36.19M | 36.07M | 35.97M | 36.05M | 35.91M | 35.91M | 35.92M | 35.90M | 35.83M | 35.83M | 35.76M | 35.77M | 35.60M | 35.37M | 35.37M | 35.41M | 35.25M | 35.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M | 41.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.11M | 49.33M | 35.69M | 56.65M | 81.44M | 80.07M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | 226.35M | 209.10M | 299.87M | 378.87M | -678.75M | 485.72M | 557.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | -10.24M | 29.31M | 31.03M | 31.03M | 0.01M | 31.70M | 31.70M | 86.69M | -11.08M | 101.28M | 99.92M | 98.19M | 34.63M | 98.01M | 100.99M | 121.70M | 13.59M | 464.46M | 417.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47% | 26.24% | -130.08% | 21.06% | 17.36% | 155.67% | 13.08% | 18.46% | 16.19% | 33.00% | 21.73% | 21.01% | 22.14% | 57.40% | 18.62% | 22.14% | 21.28% | -13.94% | 23.18% | 22.01% |