|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.76M | 713.89M | 833.90M | 83.50M | 885.22M | 1,017.95M | 1,120.01M | 1,117.19M | 1,174.64M | 1,296.43M | 1,378.12M | 1,357.57M | 1,537.02M | 1,810.29M | 1,812.37M | 1,867.80M | 1,831.29M | 2,173.32M | 2,450.97M | 2,646.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 546.29M | 587.44M | 674.68M | 702.01M | 732.07M | 842.96M | 917.79M | 905.94M | 969.24M | 1,068.51M | 1,100.62M | 1,077.88M | 1,239.65M | 1,446.69M | 1,430.65M | 1,434.07M | 1,427.87M | 1,663.42M | 1,843.10M | 1,971.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.47M | 126.45M | 159.21M | 154.07M | 153.14M | 174.99M | 202.22M | 211.25M | 205.41M | 227.92M | 277.50M | 279.69M | 297.36M | 363.60M | 381.71M | 433.74M | 403.42M | 509.90M | 607.87M | 674.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.21M | 87.55M | 95.29M | 105.26M | 117.78M | 118.72M | 121.19M | 131.65M | 135.03M | 136.43M | 142.94M | 160.03M | 162.72M | 179.54M | 180.18M | 207.63M | 194.87M | 210.47M | 229.58M | 248.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 0.18M | 0.52M | 0.32M | 0.38M | 0.41M | 0.47M | 0.51M | 0.59M | 0.58M | 0.62M | 0.82M | 0.61M | 1.35M | 0.25M | 0.56M | 0.44M | 0.58M | 0.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.21M | 87.55M | 95.29M | 105.26M | 117.78M | 118.72M | 121.19M | 131.65M | 135.03M | 136.43M | 142.94M | 160.03M | 162.72M | 179.54M | 180.18M | 207.63M | 194.87M | 210.47M | 229.58M | 248.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 39.40M | 64.11M | -99.15M | 35.69M | 56.65M | 81.44M | -124.25M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | -383.04M | 209.10M | 299.87M | 378.87M | 426.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 39.40M | 64.11M | -99.15M | 35.69M | 56.65M | 81.44M | -124.25M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | -383.04M | 209.10M | 299.87M | 378.87M | 426.74M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | 0.03M | 1.40M | 0.09M | 0.95M | 1.05M | 1.60M | 1.26M | 3.83M | 4.86M | 4.27M | 2.82M | 6.38M | 8.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.16M | 0.02M | 2.27M | 0.06M | -0.00M | 0.05M | 0.03M | 0.00M | 0.04M | -0.04M | 0.20M | 0.12M | 0.12M | 0.09M | 5.00M | 0.02M | -0.53M | 0.28M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 3.38M | 0.02M | -0.01M | 0.06M | -3.14M | -7.00M | 0.03M | -5.06M | 0.04M | -0.04M | -8.55M | -12.40M | -15.02M | 0.09M | 42.92M | -1.09M | -0.53M | -8.42M | -20.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.23M | 42.78M | 61.30M | 50.97M | 37.71M | 53.52M | 74.44M | 70.20M | 65.83M | 85.20M | 125.44M | 111.73M | 123.06M | 169.66M | 187.81M | 186.04M | 208.01M | 296.48M | 370.46M | 418.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 9.82M | 15.00M | 13.37M | -49.05M | 11.27M | 12.92M | 109.28M | 8.61M | 15.73M | 20.31M | -75.15M | 26.74M | 35.65M | 41.58M | 40.17M | 38.72M | 65.64M | 78.84M | 92.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 32.97M | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | 55.42M | 57.22M | 69.48M | 105.12M | 91.58M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 330.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 32.97M | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 186.88M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 325.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 32.97M | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 186.88M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 325.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 32.97M | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 186.88M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 325.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 32.97M | 46.30M | 37.59M | 86.76M | 42.25M | 61.52M | -39.08M | 57.22M | 69.48M | 105.12M | 186.88M | 96.32M | 134.01M | 146.24M | 145.87M | 169.29M | 230.85M | 291.62M | 325.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.91 | 1.28 | 1.04 | 2.40 | 1.17 | 1.72 | 1.54 | 1.60 | 1.94 | 2.93 | 2.56 | 2.70 | 3.75 | 4.10 | 4.10 | 4.77 | 6.54 | 8.26 | 9.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.90 | 1.27 | 1.03 | 2.40 | 1.17 | 1.71 | 1.54 | 1.59 | 1.93 | 2.93 | 2.55 | 2.69 | 3.74 | 4.09 | 4.08 | 4.75 | 6.53 | 8.25 | 9.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 36.40M | 36.33M | 36.28M | 36.08M | 35.97M | 35.85M | 35.93M | 35.81M | 35.82M | 35.82M | 35.80M | 35.74M | 35.74M | 35.67M | 35.69M | 35.52M | 35.31M | 35.31M | 35.35M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 39.40M | 64.11M | -99.15M | 35.69M | 56.65M | 81.44M | -124.25M | 70.89M | 92.08M | 135.14M | 120.28M | 135.46M | 184.67M | 202.88M | -383.04M | 209.10M | 299.87M | 378.87M | 426.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.36M | 1.59M | 1.75M | 2.13M | 3.03M | 3.61M | 4.59M | 4.08M | 3.92M | 1.89M | 0.40M | 1.63M | 1.71M | 1.73M | 1.58M | 1.62M | 1.60M | 2.97M | 2.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80% | 22.95% | 24.47% | 26.24% | -130.08% | 21.06% | 17.36% | 155.67% | 13.08% | 18.46% | 16.19% | -67.26% | 21.73% | 21.01% | 22.14% | 21.59% | 18.62% | 22.14% | 21.28% | 22.22% |