Five Below Growth Metrics (2011-2025) | FIVE

Growth Metrics Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 60.09%52.43%40.98%39.68%21.63%27.93%22.35%19.00%30.15%34.31%26.75%36.03%39.01%36.84%33.72%31.00%24.10%20.01%27.27%40.38%33.37%34.89%38.99%31.98%37.53%32.09%36.88%116.62%114.86%115.80%105.68%21.38%20.54%18.64%18.18%26.44%31.13%29.78%24.44%21.16%17.66%12.05%15.43%14.18%15.01%15.61%16.46%16.77%13.07%14.43%12.07%12.81%14.79%14.43%
Assets Growth (3y) 36.33%37.84%29.79%31.25%30.07%32.97%27.52%28.47%30.94%30.17%29.21%35.75%32.02%30.36%33.24%34.39%31.54%28.83%34.28%58.92%57.96%56.66%57.58%51.40%52.72%50.10%49.29%49.25%50.31%49.22%44.62%22.97%22.98%19.94%19.29%20.49%21.07%18.91%18.71%17.33%15.23%14.02%14.64%14.57%14.28%14.82%
Assets Growth (5y) 34.32%33.88%30.05%32.98%29.50%30.65%29.69%31.48%32.72%31.49%32.63%48.21%46.72%44.57%46.11%44.87%42.59%40.50%42.55%43.85%44.17%42.71%41.91%39.68%40.61%37.52%36.73%35.69%35.67%33.90%32.38%19.91%19.32%17.94%17.25%18.17%18.16%17.10%
Assets (QoQ) 15.11%21.33%-0.44%15.12%9.61%12.22%-1.35%0.24%15.29%7.33%-4.06%9.63%18.98%1.28%2.97%12.04%17.12%-1.03%0.87%6.14%13.26%4.95%11.27%0.83%14.55%8.14%5.65%5.07%10.02%12.07%67.21%4.22%10.51%6.81%-1.32%3.49%8.76%6.40%5.57%7.33%7.64%2.02%2.79%4.24%2.51%5.10%1.67%5.00%3.04%5.87%1.94%1.67%4.29%3.69%2.61%3.45%3.97%
Capital Expenditures Growth (1y) -5.23%72.35%69.71%2.79%13.34%-23.40%24.82%36.30%-23.13%80.57%5.59%101.08%191.88%10.29%-29.82%-22.58%-10.14%9.27%70.12%15.46%46.67%101.29%75.61%40.17%81.43%73.40%174.12%60.05%58.32%76.53%-35.14%57.77%-13.51%-8.99%90.98%-4.05%61.67%47.20%-24.01%-11.26%-18.73%4.55%-22.38%38.19%80.81%31.60%94.86%45.24%-30.40%-49.44%-58.79%-56.84%-34.03%
Capital Expenditures Growth (3y) -6.19%33.58%30.78%41.23%36.49%15.11%-2.57%28.50%26.33%29.58%8.02%21.58%56.69%34.36%27.99%7.80%33.72%56.24%101.56%37.33%61.51%83.33%46.16%52.40%35.44%40.71%50.30%34.31%30.33%33.23%-2.00%10.34%4.35%11.89%4.05%5.57%33.43%26.52%4.75%21.22%0.75%-11.39%-14.58%-4.67%-6.01%
Capital Expenditures Growth (5y) 16.71%23.50%21.71%20.29%27.36%27.39%22.54%27.98%39.93%50.00%43.42%32.16%61.69%49.33%30.10%25.90%26.77%43.70%58.94%31.42%42.57%52.52%35.28%24.69%26.69%33.80%14.90%24.33%26.61%26.61%7.32%21.94%7.42%-1.40%-1.99%-5.90%1.75%
Capital Expenditures (QoQ) -48.69%51.88%41.68%-14.16%-6.70%49.56%-14.19%-5.35%-36.94%143.71%-6.29%-46.62%48.12%42.51%78.46%-22.52%-44.03%-9.31%96.87%-10.07%-31.94%41.19%33.61%14.24%-6.60%23.18%6.65%47.88%-10.74%94.72%-37.73%46.28%-0.47%-28.45%51.45%-19.80%4.73%50.13%-23.91%35.12%-4.64%-22.50%-11.14%23.75%22.68%-42.46%58.20%61.92%-10.71%-14.80%17.91%-22.41%-35.14%-30.55%23.50%18.59%
Cash & Equivalents Growth (1y) 210.38%310.02%35.81%153.20%19.30%-23.40%-10.52%-51.48%21.16%-4.67%25.91%194.07%138.42%241.77%-15.99%-50.80%10.17%196.06%43.34%153.11%11.40%2.58%48.08%29.37%78.25%88.03%123.44%161.59%34.18%-24.95%-19.57%-68.40%-10.33%51.03%32.74%20.66%-21.29%-25.88%-75.83%43.16%22.91%-49.02%411.48%178.24%115.69%268.37%-45.91%-71.28%-37.52%4.16%84.55%343.85%169.21%106.82%
Cash & Equivalents Growth (3y) 64.93%44.13%15.23%53.44%51.05%35.65%-1.82%-11.13%47.09%112.87%14.88%54.13%43.03%118.13%21.26%17.23%29.81%78.74%68.01%104.61%38.63%13.12%38.58%2.26%28.96%28.69%33.62%-0.09%-1.80%-5.64%-36.33%-18.28%-4.63%-17.05%17.96%68.76%27.78%11.66%-12.55%4.59%18.32%25.06%72.19%52.51%53.66%99.46%
Cash & Equivalents Growth (5y) 63.78%97.83%13.00%35.09%33.43%49.95%14.97%18.11%44.59%79.44%38.06%65.44%47.57%71.06%26.23%5.89%21.36%45.28%38.32%26.71%13.46%10.14%-3.11%13.06%15.72%-4.24%24.15%31.77%20.21%9.55%-6.52%-15.29%3.17%16.97%10.38%43.70%28.55%24.56%
Cash & Equivalents (QoQ) -68.97%2,236.90%-64.88%21.88%-59.01%674.06%-34.52%-42.57%-73.68%804.22%-64.50%43.41%-79.29%1,094.22%-17.08%16.27%-70.31%193.54%-51.44%160.37%-20.22%42.12%-14.26%14.60%-26.54%105.16%-25.09%57.89%-22.51%143.80%-12.30%-19.01%-56.66%161.29%-65.55%129.84%-27.00%129.64%-68.68%49.93%-31.25%-25.11%85.46%28.71%-71.48%651.37%0.89%-0.22%-51.30%10.32%-46.42%117.05%-18.82%95.47%28.86%31.65%-37.63%
Cash from Investing Activities Growth (1y) 5.23%-72.35%-69.71%-2.79%-13.34%23.40%-24.82%-36.30%23.13%-80.57%-5.59%-101.08%-191.88%-625.22%-58.80%163.05%138.25%-60.08%-163.66%-12.32%-218.03%-12.13%-23.64%238.71%283.66%67.30%20.53%-272.57%-312.96%-91.01%-13.23%38.51%-295.53%-55.22%-389.29%-6.32%85.41%-73.76%123.47%175.07%-27.47%56.13%-215.74%-379.40%29.04%-439.76%-9.91%160.13%36.83%48.30%51.20%-13.05%-1,408.27%
Cash from Investing Activities Growth (3y) 6.19%-33.58%-30.78%-41.23%-36.49%-115.66%-27.91%55.06%41.91%-175.72%-64.12%45.99%-9.63%-135.23%-72.99%57.03%41.43%16.27%-37.34%-92.42%-87.73%11.19%-3.62%-77.52%-149.17%1.02%-63.90%-46.25%-47.80%-72.71%48.89%35.55%9.73%-5.77%-9.95%-30.65%49.09%-60.24%33.16%48.30%17.02%-6.97%-37.87%13.47%-89.09%
Cash from Investing Activities Growth (5y) 23.92%-94.27%-56.42%28.89%-2.80%-78.27%-46.82%48.13%31.02%-50.36%-34.14%-45.39%-38.81%-52.07%-36.03%-14.72%-47.51%-11.72%-70.37%-39.85%-36.07%-13.57%26.80%23.46%-23.54%5.87%-3.65%-34.28%-25.49%-64.91%-10.59%23.08%19.90%-26.98%6.54%25.92%-4.69%
Cash from Investing Activities (QoQ) 48.69%-51.88%-41.68%14.16%6.70%-49.56%14.19%5.35%36.94%-143.71%6.29%46.62%-48.12%-42.51%-78.46%22.52%-268.03%68.79%170.85%-53.00%-1,640.29%48.60%123.56%-163.28%-1,363.24%43.33%164.55%-65.69%-360.55%-37.72%-40.16%57.66%-133.70%18.36%23.88%-172.36%8.29%-157.35%83.46%62.62%-992.19%134.76%-47.10%-163.47%-275.85%8.28%-27.70%83.88%-2,759.04%81.32%169.87%-116.93%-2,239.75%82.37%224.47%-393.73%
Cash from Operations Growth (1y) -239.90%30.49%50.33%94.53%-254.44%-10.56%65.06%175.15%-39.90%34.17%80.94%61.59%-70.94%37.46%-1,232.91%-0.73%30.62%22.45%422.80%-109.80%26.92%37.32%-2.17%532.84%-203.87%21.39%-36.88%130.19%-5.66%1.46%-413.26%383.39%232.43%32.12%202.28%-35.24%-140.34%-16.93%-36.90%-95.08%-277.51%77.08%102.51%1,978.64%15.10%13.29%-69.00%-15.15%60.48%-10.84%401.77%30.51%-162.01%
Cash from Operations Growth (3y) -107.52%16.12%67.90%105.27%-103.89%18.15%3.89%64.04%-18.39%31.20%116.88%-29.21%4.66%32.22%253.28%-25.04%-15.50%26.85%58.65%-0.78%-32.88%19.14%-57.87%268.80%84.22%17.62%26.46%93.15%17.36%3.65%26.45%-46.39%-26.34%24.80%48.99%-12.81%-48.78%18.56%-26.56%-4.60%-8.20%21.39%46.59%184.46%4.20%
Cash from Operations Growth (5y) -59.20%21.39%27.91%-23.23%-33.86%22.63%36.87%13.37%-29.80%30.36%47.85%9.39%-22.71%23.27%-142.13%36.20%32.96%22.30%53.01%25.05%-4.62%13.17%4.54%28.73%-45.30%19.07%20.91%49.12%-12.59%17.44%4.88%22.14%7.51%14.44%32.17%-6.00%-27.27%
Cash from Operations (QoQ) 1,674.63%-157.04%113.19%-204.77%1,755.27%-121.71%151.66%-290.89%517.69%-108.48%506.81%-197.06%500.56%-101.21%3,548.72%-202.67%422.11%-111.69%356.85%-171.76%668.46%-69.19%-107.80%-434.97%1,168.23%-78.05%-65.49%-475.57%526.73%-88.59%25.85%-272.38%509.78%-135.24%294.19%-52.77%308.83%-72.72%22.96%-129.42%941.88%-79.28%-90.41%-2,355.92%494.90%-76.30%-1.54%-192.14%626.92%-93.52%169.51%-142.92%1,288.76%-63.51%-29.90%-186.16%
EBITDA Margin Growth (1y) -50.0093.00303.00607.0068.0060.000.0084.00261.00124.00104.0039.00-240.0015.0057.00101.0080.0020.00-32.00-9.00214.00143.0018.00285.00-53.00-79.00-117.00-163.00-12.00-161.00164.00-4264.00-85.00173.00-122.004,659.00555.00190.00-93.00-404.00-495.00-374.00128.00-78.00-65.00-106.00-4.00-139.00-272.00-226.00-233.0079.0010.00424.00
EBITDA Margin Growth (3y) 279.00278.00407.00730.0089.00200.00161.00224.00100.00160.00129.00131.0054.00179.0043.00377.00241.0085.00-131.00113.00149.00-97.0065.00-4143.00-151.00-67.00-74.00232.00458.00202.00-50.00-9.00-26.00-12.00-86.004,178.00-6.00-290.0031.00-620.00-833.00-706.00-109.00-138.00-327.0093.00
EBITDA Margin Growth (5y) 119.00313.00432.00822.00383.00363.00147.00500.00261.00224.0030.00253.00-11.00-61.0090.00-4050.00143.0096.00-89.00507.00619.00266.00-149.00113.00-91.00-251.00-39.00-250.00-103.00-278.0074.00-226.00-363.00-343.00-323.004,118.00-268.00-92.00
EBITDA Margin (QoQ) -476.001,481.00-1874.00819.00-333.001,691.00-1570.00280.00-341.001,630.00-1486.00457.00-477.001,610.00-1550.00178.00-222.001,652.00-1506.00156.00-281.001,599.00-1483.00379.00-352.001,474.00-1216.0041.00-378.001,436.00-1262.00192.00-527.001,761.00-5691.004,371.00-269.001,467.00-910.00267.00-634.001,184.00-1221.00176.00-513.001,686.00-1427.00188.00-553.001,788.00-1561.0055.00-507.001,781.00-1250.00-14.00-93.00
EBIT Growth (1y) 28.39%149.12%64.12%262.29%51.76%64.10%22.09%65.00%85.57%81.40%31.23%33.43%-13.33%27.68%27.25%53.14%35.97%23.35%17.07%18.88%67.37%71.63%31.23%93.29%15.67%4.96%12.57%-0.96%18.43%-18.41%23.68%-395.05%-8.01%91.16%17.70%188.21%160.00%75.05%10.59%-33.54%-35.00%-50.68%20.36%0.20%4.61%-22.98%18.90%-14.76%-29.16%-103.76%-8.08%40.66%26.15%7,246.04%
EBIT Growth (3y) 53.49%95.00%38.02%77.30%34.64%56.06%26.80%49.95%29.80%41.90%25.04%34.43%25.41%39.30%25.04%52.10%38.07%30.49%20.03%31.54%31.86%13.70%22.25%-97.02%8.01%17.86%17.90%37.11%41.49%39.76%17.20%20.04%15.84%18.17%16.14%37.29%20.92%-12.72%16.54%-17.20%-21.61%-26.29%9.57%6.30%-2.22%27.42%
EBIT Growth (5y) 33.63%63.49%31.40%53.44%40.91%51.75%25.65%50.60%33.46%38.77%23.63%35.99%21.99%18.28%22.17%-65.14%23.45%28.22%20.28%42.73%40.54%37.52%18.92%27.06%16.32%7.16%16.88%11.41%14.01%0.73%18.17%8.12%2.87%-15.41%11.36%22.01%9.58%12.30%
EBIT Margin Growth (1y) -50.0093.00303.00607.0068.0060.000.0084.00261.00124.00104.0039.00-240.0015.0057.00101.0080.0020.00-32.00-9.00214.00143.0018.00285.00-53.00-79.00-117.00-163.00-12.00-161.00164.00-4264.00-85.00173.00-122.004,659.00555.00190.00-93.00-404.00-495.00-374.00128.00-78.00-65.00-106.00-4.00-139.00-272.00-226.00-233.0079.0010.00424.00
EBIT Margin Growth (3y) 279.00278.00407.00730.0089.00200.00161.00224.00100.00160.00129.00131.0054.00179.0043.00377.00241.0085.00-131.00113.00149.00-97.0065.00-4143.00-151.00-67.00-74.00232.00458.00202.00-50.00-9.00-26.00-12.00-86.004,178.00-6.00-290.0031.00-620.00-833.00-706.00-109.00-138.00-327.0093.00
EBIT Margin Growth (5y) 119.00313.00432.00822.00383.00363.00147.00500.00261.00224.0030.00253.00-11.00-61.0090.00-4050.00143.0096.00-89.00507.00619.00266.00-149.00113.00-91.00-251.00-39.00-250.00-103.00-278.0074.00-226.00-363.00-343.00-323.004,118.00-268.00-92.00
EBIT Margin (QoQ) -476.001,481.00-1874.00819.00-333.001,691.00-1570.00280.00-341.001,630.00-1486.00457.00-477.001,610.00-1550.00178.00-222.001,652.00-1506.00156.00-281.001,599.00-1483.00379.00-352.001,474.00-1216.0041.00-378.001,436.00-1262.00192.00-527.001,761.00-5691.004,371.00-269.001,467.00-910.00267.00-634.001,184.00-1221.00176.00-513.001,686.00-1427.00188.00-553.001,788.00-1561.0055.00-507.001,781.00-1250.00-14.00-93.00
EBIT (QoQ) -79.96%2,624.36%-109.76%340.97%-61.12%1,694.84%-90.35%125.34%-57.96%1,235.35%-86.96%153.42%-58.91%866.04%-86.74%64.61%-39.46%862.78%-84.04%46.15%-45.07%813.74%-83.79%105.77%-43.68%598.68%-76.13%23.14%-48.89%649.34%-79.00%47.24%-64.79%1,036.00%-150.10%145.91%-26.83%599.44%-62.45%35.30%-50.74%341.89%-77.43%32.32%-62.63%978.48%-81.21%38.15%-72.48%1,564.96%-86.53%14.82%-101.46%40,820.13%-79.39%2.99%-17.30%
EBT Growth (1y) -43.25%75.17%61.97%238.90%212.39%110.28%22.68%84.69%104.09%102.74%32.12%41.77%-15.72%28.24%27.37%54.39%40.58%23.86%17.15%20.92%68.24%74.20%31.79%96.97%18.24%9.63%13.42%1.44%19.54%-19.08%22.39%-375.47%-13.05%75.54%16.93%187.03%160.70%34.91%10.77%-32.88%-34.07%-32.70%21.84%9.42%12.17%-8.68%19.58%-10.68%-29.19%-88.74%-7.99%37.32%29.94%2,130.61%
EBT Growth (3y) 53.52%95.46%37.95%77.97%75.15%76.17%27.33%59.30%34.22%47.67%25.39%38.33%25.85%40.39%25.28%54.35%40.89%33.24%20.53%34.18%33.48%15.62%22.30%-95.78%7.11%15.91%17.52%34.48%39.41%24.21%16.60%17.19%14.33%16.81%16.42%38.20%24.46%-6.06%17.30%-13.11%-19.40%-58.95%10.26%10.31%1.06%31.87%
EBT Growth (5y) 33.79%64.00%31.40%54.45%66.27%63.81%26.09%57.29%36.91%43.81%24.13%39.53%23.02%19.68%22.24%-65.12%23.79%27.43%20.17%42.09%40.06%29.63%18.83%26.31%16.13%7.17%16.98%12.30%14.92%3.33%18.22%9.48%3.49%-30.35%11.67%22.73%12.15%15.80%
EBT Margin Growth (1y) -354.0030.00279.00549.00317.0096.009.00112.00316.00153.00117.0064.00-258.0017.0059.00106.00101.0022.00-31.000.00220.00153.0027.00308.00-34.00-58.00-103.00-153.00-4.00-175.00144.00-4304.00-133.00139.00-135.004,636.00550.0029.00-90.00-391.00-477.00-192.00152.00-24.00-10.00-66.007.00-127.00-292.00-239.00-235.0075.0027.00447.00
EBT Margin Growth (3y) 280.00278.00404.00725.00376.00265.00184.00282.00160.00192.00145.00170.0064.00192.0055.00414.00287.00117.00-107.00155.00182.00-80.0068.00-4149.00-171.00-94.00-94.00179.00413.00-7.00-80.00-59.00-61.00-24.00-72.004,221.0063.00-229.0070.00-542.00-779.00-498.00-75.00-76.00-275.00141.00
EBT Margin Growth (5y) 123.00317.00432.00831.00697.00441.00180.00590.00346.00287.0069.00325.0026.00-41.0096.00-4043.00150.0081.00-98.00487.00599.0088.00-157.0096.00-99.00-257.00-31.00-236.00-74.00-265.0079.00-210.00-363.00-330.00-299.004,169.00-202.00-22.00
EBT Margin (QoQ) -476.001,484.00-1870.00509.00-92.001,732.00-1601.00278.00-314.001,646.00-1497.00481.00-477.001,609.00-1550.00160.00-203.001,651.00-1503.00155.00-281.001,599.00-1472.00375.00-348.001,472.00-1191.0033.00-372.001,427.00-1241.00182.00-543.001,746.00-5689.004,353.00-271.001,472.00-918.00267.00-792.001,354.00-1219.00181.00-507.001,698.00-1396.00195.00-564.001,772.00-1531.0030.00-511.001,777.00-1221.00-18.00-91.00
EBT (QoQ) -80.10%2,649.93%-109.56%208.40%-38.56%2,442.68%-91.80%143.80%-58.65%1,383.37%-87.65%169.41%-58.92%866.64%-86.75%60.15%-37.49%860.03%-83.94%45.82%-44.92%808.03%-83.42%102.89%-42.97%586.94%-75.22%21.80%-47.12%610.65%-77.84%43.53%-64.20%974.82%-149.89%145.30%-27.73%615.97%-62.87%35.70%-62.60%487.81%-77.50%33.29%-61.83%964.20%-79.79%36.64%-68.93%1,293.61%-84.91%8.32%-95.06%11,287.83%-77.47%2.50%-15.17%
Enterprise Value Growth (1y) -210.38%-310.02%-35.81%-153.20%-19.30%23.40%10.52%51.48%-21.16%4.67%-25.91%-194.07%-138.42%-241.77%-57.34%-55.80%-57.66%-250.88%-54.78%-119.31%-74.38%-75.88%-58.97%-53.18%-58.05%-68.73%-37.83%-5.27%-1.67%30.13%22.38%51.85%24.94%-62.50%-56.55%-175.91%-104.51%-45.61%16.50%19.25%34.06%62.43%-16.68%-36.78%-60.18%-39.31%-15.26%12.72%24.90%-32.97%-14.93%-68.81%-104.49%-142.10%
Enterprise Value Growth (3y) -64.93%-44.13%-15.23%-53.44%-51.05%-35.65%-21.03%-30.51%-65.76%-125.27%-45.28%-115.79%-87.15%-176.29%-57.02%-73.62%-63.18%-118.37%-50.24%-52.35%-40.98%-27.52%-19.37%8.09%-6.45%-24.20%-18.76%-11.83%-16.00%-18.25%-0.49%-2.37%-0.41%3.85%-15.11%-44.98%-29.27%8.66%-3.94%1.22%7.43%11.38%-15.62%-26.31%-34.99%-64.91%
Enterprise Value Growth (5y) -75.95%-104.66%-30.09%-65.30%-56.79%-72.79%-34.26%-49.50%-65.86%-102.35%-46.37%-74.55%-60.14%-90.16%-32.87%-21.55%-27.09%-63.89%-32.74%-36.26%-33.88%-37.45%-17.33%-11.58%-10.22%-0.94%-10.29%-9.08%-10.51%2.85%-6.41%-5.07%-4.02%-10.49%-15.10%-35.03%-27.10%-19.66%
Enterprise Value (QoQ) 68.97%-2,236.90%64.88%-21.88%59.01%-674.06%34.52%42.57%73.68%-804.22%64.50%-43.41%79.29%-1,094.22%17.08%-16.27%70.31%-449.78%17.90%-17.66%33.94%-142.52%-16.33%6.44%33.37%-119.21%-12.09%3.47%28.87%-79.06%14.39%6.77%51.11%-98.92%46.90%-45.35%-5.83%-91.64%6.41%-7.74%24.64%-9.89%9.49%12.02%57.07%-241.31%-6.10%-3.03%62.66%-182.39%19.66%11.34%33.89%-144.08%-18.00%-7.40%21.74%
EPS (Basic) Growth (1y) -3,310.00%104.55%-41.12%109.38%102.35%200.00%-0.20%100.00%87.50%100.00%33.81%33.33%-13.33%33.33%25.41%50.00%38.46%25.00%17.81%25.00%66.67%80.00%34.44%160.00%50.00%33.33%31.16%17.95%15.56%-25.00%23.52%-297.83%1.92%105.56%12.30%197.80%118.87%16.22%12.75%-33.71%-36.21%-32.56%23.20%13.56%13.51%-10.34%18.67%-14.93%-28.57%-88.46%-6.97%31.58%30.00%2,100.00%
EPS (Basic) Growth (3y) 51.83%31.48%-7.70%31.04%26.79%100.00%18.76%58.74%31.04%49.38%25.51%35.72%25.99%44.22%25.70%69.56%51.27%44.22%27.60%56.50%42.42%21.64%29.63%-100.55%20.89%27.15%22.08%31.66%37.11%21.46%16.08%8.65%12.48%17.23%15.98%39.87%16.59%-11.10%18.13%-13.80%-19.73%-58.83%10.79%8.33%1.77%31.54%
EPS (Basic) Growth (5y) 30.60%19.67%3.04%19.81%15.86%78.26%21.54%67.03%41.26%51.57%28.37%50.29%28.23%24.57%26.33%-67.98%32.45%35.84%23.57%49.29%45.16%33.87%22.49%31.51%19.79%10.01%20.37%11.43%13.30%1.61%17.99%4.38%2.90%-30.12%11.48%23.08%8.03%12.27%
EPS (Basic) (QoQ) -120.00%455.18%-140.95%-965.63%100.29%4,500.75%-93.48%166.67%-62.50%1,430.54%-86.93%150.00%-60.00%924.01%-86.98%62.50%-38.46%863.15%-84.43%50.00%-44.44%807.78%-83.48%100.00%-40.00%578.01%-68.04%15.38%-46.67%566.97%-71.26%13.04%-65.38%998.44%-146.02%158.24%-30.19%500.12%-59.92%30.34%-62.93%482.21%-76.43%25.42%-60.81%963.52%-78.28%25.37%-69.05%1,307.69%-84.43%5.26%-95.00%11,249.67%-77.97%4.00%-15.38%
EPS (Weighted Average and Diluted) Growth (1y) -3,310.00%104.55%-41.12%109.38%102.05%200.00%-1.03%100.00%114.29%100.00%34.06%33.33%-13.33%33.33%25.58%50.00%38.46%25.00%17.81%25.00%66.67%80.00%34.27%160.00%50.00%33.33%30.93%17.95%13.33%-25.00%23.77%-297.83%3.92%100.00%12.50%196.70%116.98%19.44%12.63%-32.95%-35.65%-32.56%23.42%13.56%13.51%-10.34%18.77%-14.93%-28.57%-88.46%-6.89%31.58%28.33%2,100.00%
EPS (Weighted Average and Diluted) Growth (3y) 51.83%31.48%-7.90%31.04%26.79%100.00%18.55%58.74%37.00%49.38%25.64%35.72%25.99%44.22%25.71%69.56%51.27%44.22%27.47%56.50%41.50%21.64%29.58%-100.55%20.89%25.99%22.16%31.16%36.72%21.46%16.18%8.65%13.21%17.23%16.07%39.87%16.59%-10.28%18.19%-13.48%-19.50%-58.83%10.93%8.33%1.33%31.54%
EPS (Weighted Average and Diluted) Growth (5y) 30.60%19.67%2.94%19.81%15.86%78.26%21.39%67.03%45.09%51.57%28.38%50.29%27.73%24.57%26.34%-67.98%32.45%35.10%23.59%48.96%44.91%33.87%22.49%31.51%19.79%10.01%20.44%11.43%13.30%1.61%18.11%4.38%3.30%-30.12%11.58%23.08%7.76%12.89%
EPS (Weighted Average and Diluted) (QoQ) -120.00%455.17%-140.95%-965.63%100.29%4,500.75%-93.48%133.33%-57.14%1,417.81%-86.82%150.00%-60.00%917.37%-86.89%62.50%-38.46%858.24%-84.35%50.00%-44.44%803.12%-83.39%100.00%-40.00%573.70%-67.84%15.38%-46.67%561.54%-71.03%10.87%-64.71%991.74%-146.31%158.24%-32.08%514.11%-60.20%30.68%-62.61%479.07%-76.31%25.42%-60.81%959.75%-78.20%25.37%-69.05%1,303.85%-84.38%5.26%-95.00%11,228.83%-77.93%2.67%-14.29%
FCF Margin Growth (1y) -435.00-241.001,884.00346.00-593.00-719.00950.00550.00100.0090.00384.00-40.00-965.00305.00-184.00113.00877.00102.001,831.00-1243.00326.0029.00-544.00334.00-1194.00-114.00-1475.0070.00-184.00-622.00-4120.001,844.002,922.00376.005,078.00-1181.00-1926.00-969.00-87.00-1081.00-712.001,220.00803.00878.00-216.00-231.00-1310.00-556.001,304.00-38.001,750.00860.0033.00
FCF Margin Growth (3y) -928.00-870.003,218.00856.00-1458.00-324.001,150.00623.0011.00497.002,032.00-1170.00237.00436.001,103.00-795.009.0017.00-188.00-838.00-1052.00-707.00-6139.002,248.001,544.00-360.00-516.00733.00811.00-1215.00871.00-419.00283.00627.005,794.00-1384.00-2855.0020.00-594.00-759.00376.00951.001,244.001,181.001,121.00
FCF Margin Growth (5y) -1017.00-463.004,866.00-274.00-256.00-193.002,437.00-285.00-856.00412.0013.00-765.00-1141.00-300.00-4491.001,119.002,747.00-229.00771.00-176.00-56.00-1300.00-1148.00-14.00-1095.00-109.00200.00530.00-117.00-225.00364.00-97.001,371.00358.006,234.00-1081.00-1518.00
FCF Margin (QoQ) 3,668.00-7018.003,544.00-629.003,862.00-4893.002,006.00-1568.003,736.00-3224.001,606.00-2018.003,726.00-2930.001,182.00-2943.004,996.00-3419.001,479.00-2180.004,222.00-1689.00-1595.00-611.003,924.00-2262.00-717.00-2139.005,005.00-3623.00828.00-2394.004,567.00-7121.006,792.00-1315.002,021.00-2419.00532.00-2060.002,979.00-1537.00-462.00-1692.004,911.00-1954.00-387.00-2786.004,896.00-3034.00367.00-925.003,554.00-1245.00-524.00-1753.00
Free Cash Flow Growth (1y) -138.59%27.04%30.11%75.22%-99.98%-9.13%28.29%890.56%-17.01%29.80%19.33%9.34%-99.78%41.02%-56.10%52.44%23.48%23.80%216.27%-264.60%-3.19%31.54%-49.85%36.13%-132.66%14.19%-489.81%3.24%-29.54%-14.32%-157.52%641.20%111.07%49.92%90.78%-63.85%-1,015.22%-33.78%-64.65%-299.12%-50.88%119.45%351.66%126.58%-24.42%8.19%-252.80%-355.84%42.47%2.23%257.02%249.23%-20.00%
Free Cash Flow Growth (3y) -77.40%14.43%26.06%60.60%-67.21%18.48%3.35%147.59%-21.39%31.35%51.31%-68.02%-16.41%31.93%42.77%-53.30%-22.47%22.97%-31.48%-44.50%-45.97%8.77%-91.60%74.84%32.64%13.62%-43.01%57.32%-9.49%-5.25%26.89%-57.35%-15.20%29.64%33.55%-42.38%-167.69%16.28%-85.00%-49.69%-2.60%34.39%100.32%44.46%4.94%
Free Cash Flow Growth (5y) -53.55%21.21%22.28%-39.99%-29.85%22.05%20.37%-69.17%-33.84%27.76%-23.41%-29.88%-36.59%17.57%-55.66%53.03%17.75%19.02%11.61%14.76%-25.81%5.02%-22.55%-19.21%-35.74%16.34%30.83%24.59%-19.77%15.09%-8.48%-21.51%-1.82%19.23%23.87%-6.09%-69.19%
Free Cash Flow (QoQ) 1,104.79%-174.25%87.10%-147.93%635.02%-140.85%95.43%-1,900.66%343.13%-132.23%150.42%-396.13%369.69%-120.03%168.35%-641.05%290.36%-122.18%166.75%-371.58%407.98%-79.17%-194.49%-70.26%492.57%-92.06%-220.34%-520.20%292.68%-127.11%70.13%-730.33%227.44%-181.47%162.78%-83.01%1,625.82%-105.01%346.29%-529.98%224.87%-112.45%-197.85%-225.81%281.62%-85.72%-68.54%-1,625.33%257.92%-120.17%47.33%-243.00%380.63%-69.03%-49.95%-375.82%
Gross Margin Growth (1y) 82.00142.00-26.00-45.0054.00-19.00-127.00-70.00-27.00-75.0060.00-22.00-55.0093.0019.0059.0048.0099.0057.0041.00145.0043.002.00113.0024.0012.00-61.008.001.00-119.00159.00-2271.00-220.0026.00-237.002,342.00280.00160.0012.00-127.00-146.00-109.0046.000.0070.00-196.0094.0013.00-212.0033.00-102.0092.0060.00326.00
Gross Margin Growth (3y) 109.0048.00-93.00-137.00-27.00-1.00-48.00-33.00-33.00117.00137.0078.00138.00235.0079.00214.00218.00154.00-2.00162.00170.00-64.00100.00-2150.00-195.00-82.00-139.0079.0061.0067.00-65.00-56.00-86.0077.00-178.002,215.00204.00-144.00152.00-114.00-288.00-272.0038.00105.00-82.00163.00
Gross Margin Growth (5y) 103.00240.00-16.00-36.00166.00142.0012.00121.00136.00172.0078.00199.00163.00128.00176.00-2049.00-2.0061.00-79.00233.00230.00122.00-124.0065.00-61.00-30.00-81.00-48.00-15.00-238.0075.00-44.00-228.00-86.00-186.002,319.0052.00214.00
Gross Margin (QoQ) -261.001,156.00-919.00106.00-201.00988.00-938.00205.00-274.00880.00-881.00249.00-322.001,015.00-963.00216.00-174.00941.00-923.00205.00-124.00899.00-939.00308.00-225.00858.00-829.00220.00-238.00785.00-759.00213.00-358.001,063.00-3189.002,263.00-111.00801.00-611.00202.00-232.00653.00-751.00183.00-194.00808.00-796.00253.00-460.001,098.00-878.0028.00-216.00963.00-684.00-3.0050.00
Gross Profit Growth (1y) 43.66%46.58%37.09%31.25%37.06%27.12%18.32%28.87%29.20%21.58%26.33%21.13%17.52%26.77%24.32%27.79%22.61%21.30%20.60%22.43%34.30%30.67%30.16%31.78%23.60%22.07%17.60%23.39%20.06%16.25%18.49%-82.95%-4.33%27.32%17.92%881.72%64.70%33.93%16.42%2.94%-0.79%2.69%13.98%13.55%15.78%7.23%21.93%12.23%2.72%15.80%1.40%22.92%25.97%36.19%
Gross Profit Growth (3y) 36.51%31.34%27.01%27.01%27.67%25.13%22.94%25.88%23.02%23.19%23.73%23.75%24.61%26.19%24.96%27.28%26.72%24.61%22.67%25.80%25.84%22.86%21.95%-34.79%12.39%21.80%18.00%27.36%23.68%25.62%17.60%19.89%16.06%20.53%16.09%125.56%23.68%13.82%17.40%9.47%5.67%8.44%12.11%16.14%14.43%19.14%
Gross Profit Growth (5y) 29.67%28.35%25.17%26.23%27.93%25.44%23.87%26.34%25.31%24.42%23.72%25.24%23.49%23.31%22.15%-15.38%18.51%23.42%20.86%27.22%25.71%25.89%20.01%22.89%18.33%19.97%16.87%19.28%16.79%16.90%17.72%17.04%13.21%16.80%14.11%73.74%19.61%18.39%
Gross Profit (QoQ) -8.19%182.43%-55.64%24.88%-6.32%164.15%-57.53%30.41%-13.11%145.86%-53.74%30.74%-18.23%155.45%-55.65%26.85%-11.80%150.51%-54.41%21.71%-12.74%149.08%-53.72%33.50%-15.10%148.10%-53.14%25.21%-16.15%139.01%-50.83%21.82%-18.81%143.62%-92.92%583.44%8.05%125.63%-41.08%14.66%-12.14%96.13%-47.90%10.51%-9.06%117.70%-48.10%12.68%-15.78%147.55%-52.23%3.14%-5.06%116.75%-42.09%5.70%2.64%
Net Cash Flow Growth (1y) -165.55%23.55%27.74%-592.72%-48.96%-8.60%-67.20%149.47%-30.38%29.71%66.65%10.23%-111.43%-39.55%-152.96%384.87%68.31%-35.56%60.26%-76.96%-46.20%156.10%-160.53%413.10%-51.16%157.11%-9.55%-185.92%-237.75%-15.82%-328.58%315.77%57.26%21.40%-39.09%-53.60%8.90%-114.35%130.08%-17.67%-181.10%1,422.75%-94.67%-102.14%-54.79%-94.16%-2,917.05%15,292.86%77.08%863.18%214.74%20.01%-438.33%
Net Cash Flow Growth (3y) -72.78%13.57%26.14%39.02%-60.13%-10.51%-12.15%66.84%4.41%-20.35%30.53%7.18%0.69%-0.08%-37.84%78.96%11.20%61.89%-4.29%-44.47%-95.43%76.97%-130.41%111.88%-29.70%37.99%-86.92%-4.90%-9.56%-29.00%55.95%41.35%-3.05%32.09%26.46%-26.16%-58.26%-51.96%23.26%38.95%0.09%111.34%19.91%57.54%-24.07%
Net Cash Flow Growth (5y) -28.14%-10.62%16.54%24.58%-13.72%3.41%-7.87%38.66%-14.06%27.18%0.88%-49.34%-37.98%16.64%-65.18%60.42%-0.21%34.09%-46.55%0.33%-23.78%-24.29%48.07%29.44%-41.07%37.91%16.05%-15.04%-41.74%-35.31%-21.92%36.19%17.24%5.33%22.17%8.35%-37.37%
Net Cash Flow (QoQ) 1,106.26%-167.78%111.84%-428.74%568.18%-139.64%19.24%0.61%387.26%-172.52%123.89%-361.95%385.77%-118.65%178.97%-602.44%181.71%-178.02%251.37%-132.83%266.16%-148.12%187.75%-308.38%391.06%-148.95%272.82%-161.39%595.05%-120.86%-35.54%-141.33%223.39%-206.19%168.24%-147.80%450.49%-221.67%122.76%-193.85%44.78%354.95%-37.69%-420.44%359.84%-98.97%-125.05%-23,028.84%109.80%-596.05%235.10%-134.89%511.87%-40.90%41.30%-256.53%
Net Income Growth (1y) -43.63%65.68%54.55%235.70%226.30%130.04%2.84%96.18%104.47%97.44%68.66%38.90%-15.13%30.99%26.09%57.97%39.46%25.59%18.53%24.16%70.65%81.37%35.33%159.85%49.15%36.82%32.48%17.69%15.03%-24.62%23.65%-297.11%2.60%100.46%12.29%198.05%119.20%18.37%13.12%-34.03%-36.24%-33.22%22.20%14.55%13.28%-9.61%18.02%-16.04%-29.54%-88.44%-7.29%30.77%29.58%2,063.90%
Net Income Growth (3y) 55.52%95.96%38.92%78.61%78.24%81.20%29.80%62.67%34.26%48.10%36.09%39.67%26.40%43.96%26.46%72.09%52.54%46.07%28.57%56.01%43.06%23.21%30.39%-100.23%20.74%27.39%22.53%31.51%37.28%21.39%16.24%8.43%12.77%16.59%15.78%39.95%16.55%-10.60%17.72%-14.07%-20.16%-58.83%10.17%7.94%1.13%31.25%
Net Income Growth (5y) 34.80%65.40%31.99%56.05%68.23%68.42%28.53%69.25%43.85%51.80%35.21%52.81%28.22%25.21%27.07%-69.09%33.18%36.33%24.16%48.98%45.78%34.73%23.00%31.28%19.73%10.32%20.52%11.44%13.32%1.55%17.77%4.16%2.74%-30.21%11.17%22.98%7.65%12.32%
Net Income (QoQ) -80.11%2,724.32%-109.31%207.78%-41.54%2,534.57%-91.83%159.17%-58.79%1,077.82%-84.41%170.13%-60.20%906.13%-87.16%65.05%-38.58%868.50%-83.91%45.71%-44.68%814.04%-83.15%100.26%-41.21%582.02%-67.64%14.95%-46.07%560.42%-71.25%12.35%-64.66%983.27%-145.83%158.48%-30.95%506.79%-59.98%30.74%-62.71%479.87%-76.66%26.36%-60.95%961.07%-78.12%24.97%-68.84%1,285.49%-84.44%4.87%-94.89%11,011.86%-78.05%3.92%-14.63%
Net Income towards Common Stockholders Growth (1y) -2,869.30%61.36%31.22%233.02%106.56%133.24%50.06%98.83%107.12%99.94%36.13%39.80%-15.13%30.99%26.09%57.97%39.46%25.59%18.53%24.16%70.65%81.37%35.33%159.85%49.15%36.82%32.48%17.69%15.03%-24.62%23.65%-297.11%2.60%100.46%12.29%198.05%119.20%18.37%13.12%-34.03%-36.24%-33.22%22.20%14.55%13.28%-9.61%18.02%-16.04%-29.54%-88.44%-7.29%30.77%29.58%2,063.90%
Net Income towards Common Stockholders Growth (3y) 55.52%95.96%38.92%78.61%28.37%82.80%37.08%63.75%34.83%48.72%26.71%39.97%26.40%43.96%26.46%72.09%52.54%46.07%28.57%56.01%43.06%23.21%30.39%-100.23%20.74%27.39%22.53%31.51%37.28%21.39%16.24%8.43%12.77%16.59%15.78%39.95%16.55%-10.60%17.72%-14.07%-20.16%-58.83%10.17%7.94%1.13%31.25%
Net Income towards Common Stockholders Growth (5y) 34.80%65.40%31.99%56.05%17.86%69.31%32.81%69.93%44.22%52.18%29.54%53.01%28.22%25.21%27.07%-69.09%33.18%36.33%24.16%48.98%45.78%34.73%23.00%31.28%19.73%10.32%20.52%11.44%13.32%1.55%17.77%4.16%2.74%-30.21%11.17%22.98%7.65%12.32%
Net Income towards Common Stockholders (QoQ) -80.11%2,724.32%-109.31%-5,194.47%101.16%2,196.76%-90.56%161.01%-58.78%1,377.72%-87.50%171.90%-60.20%906.13%-87.16%65.05%-38.58%868.50%-83.91%45.71%-44.68%814.04%-83.15%100.26%-41.21%582.02%-67.64%14.95%-46.07%560.42%-71.25%12.35%-64.66%983.27%-145.83%158.48%-30.95%506.79%-59.98%30.74%-62.71%479.87%-76.66%26.36%-60.95%961.07%-78.12%24.97%-68.84%1,285.49%-84.44%4.87%-94.89%11,011.86%-78.05%3.92%-14.63%
Net Margin Growth (1y) -7413.0011.00-48.00322.007,399.0068.00215.0082.00203.0090.00109.0035.00-158.0016.0024.0072.0060.0017.00-4.0010.00146.00111.0052.00376.00128.0048.00146.00-32.00-30.00-162.00125.00-3221.003.00159.00-163.003,347.00309.00-31.00-37.00-318.00-385.00-148.00119.005.00-1.00-52.00-14.00-128.00-220.00-178.00-164.0036.0019.00332.00
Net Margin Growth (3y) 189.00169.00275.00439.007,443.00174.00348.00190.00104.00124.00128.00117.0047.00144.0072.00458.00333.00176.00194.00353.00243.00-3.00323.00-2878.00101.0044.00109.0094.00282.00-34.00-74.00-192.00-73.00-20.00-80.003,034.00-77.00-230.0068.00-442.00-605.00-378.00-59.00-88.00-202.00101.00
Net Margin Growth (5y) 90.00202.00295.00521.007,649.00302.00395.00575.00378.00283.00327.00461.00145.0030.00343.00-2796.00307.00173.00157.00479.00556.00125.00124.00151.0025.00-134.00191.00-220.00-104.00-234.0030.00-316.00-293.00-250.00-259.002,942.00-278.00-77.00
Net Margin (QoQ) -286.00917.00-1149.00-6895.007,138.00857.00-778.00182.00-194.001,005.00-912.00303.00-306.001,023.00-985.00109.00-132.001,031.00-936.0097.00-174.001,010.00-923.00233.00-209.00951.00-599.00-15.00-289.001,049.00-778.00-13.00-421.001,336.00-4124.003,212.00-266.001,015.00-614.00173.00-605.001,009.00-896.00107.00-368.001,276.00-1010.00101.00-419.001,313.00-1124.0010.00-378.001,328.00-924.00-8.00-65.00
Operating Income Growth (1y) 28.39%149.12%64.12%262.29%51.76%64.10%22.09%65.00%85.57%81.40%31.23%33.43%-13.33%27.68%27.25%53.14%35.97%23.35%17.07%18.88%67.37%71.63%31.23%93.29%15.67%4.96%12.57%-0.96%18.43%-18.41%23.68%-395.05%-8.01%91.16%17.70%188.21%160.00%75.05%10.59%-33.54%-35.00%-50.68%20.36%0.20%4.61%-22.98%18.90%-14.76%-29.16%-103.76%-8.08%40.66%26.15%7,246.04%
Operating Income Growth (3y) 53.49%95.00%38.02%77.30%34.64%56.06%26.80%49.95%29.80%41.90%25.04%34.43%25.41%39.30%25.04%52.10%38.07%30.49%20.03%31.54%31.86%13.70%22.25%-97.02%8.01%17.86%17.90%37.11%41.49%39.76%17.20%20.04%15.84%18.17%16.14%37.29%20.92%-12.72%16.54%-17.20%-21.61%-26.29%9.57%6.30%-2.22%27.42%
Operating Income Growth (5y) 33.63%63.49%31.40%53.44%40.91%51.75%25.65%50.60%33.46%38.77%23.63%35.99%21.99%18.28%22.17%-65.14%23.45%28.22%20.28%42.73%40.54%37.52%18.92%27.06%16.32%7.16%16.88%11.41%14.01%0.73%18.17%8.12%2.87%-15.41%11.36%22.01%9.58%12.30%
Operating Income (QoQ) -79.96%2,624.36%-109.76%340.97%-61.12%1,694.84%-90.35%125.34%-57.96%1,235.35%-86.96%153.42%-58.91%866.04%-86.74%64.61%-39.46%862.78%-84.04%46.15%-45.07%813.74%-83.79%105.77%-43.68%598.68%-76.13%23.14%-48.89%649.34%-79.00%47.24%-64.79%1,036.00%-150.10%145.91%-26.83%599.44%-62.45%35.30%-50.74%341.89%-77.43%32.32%-62.63%978.48%-81.21%38.15%-72.48%1,564.96%-86.53%14.82%-101.46%40,820.13%-79.39%2.99%-17.30%
Operating Margin Growth (1y) -50.0093.00303.00607.0068.0060.000.0084.00261.00124.00104.0039.00-240.0015.0057.00101.0080.0020.00-32.00-9.00214.00143.0018.00285.00-53.00-79.00-117.00-163.00-12.00-161.00164.00-4264.00-85.00173.00-122.004,659.00555.00190.00-93.00-404.00-495.00-374.00128.00-78.00-65.00-106.00-4.00-139.00-272.00-226.00-233.0079.0010.00424.00
Operating Margin Growth (3y) 279.00278.00407.00730.0089.00200.00161.00224.00100.00160.00129.00131.0054.00179.0043.00377.00241.0085.00-131.00113.00149.00-97.0065.00-4143.00-151.00-67.00-74.00232.00458.00202.00-50.00-9.00-26.00-12.00-86.004,178.00-6.00-290.0031.00-620.00-833.00-706.00-109.00-138.00-327.0093.00
Operating Margin Growth (5y) 119.00313.00432.00822.00383.00363.00147.00500.00261.00224.0030.00253.00-11.00-61.0090.00-4050.00143.0096.00-89.00507.00619.00266.00-149.00113.00-91.00-251.00-39.00-250.00-103.00-278.0074.00-226.00-363.00-343.00-323.004,118.00-268.00-92.00
Operating Margin (QoQ) -476.001,481.00-1874.00819.00-333.001,691.00-1570.00280.00-341.001,630.00-1486.00457.00-477.001,610.00-1550.00178.00-222.001,652.00-1506.00156.00-281.001,599.00-1483.00379.00-352.001,474.00-1216.0041.00-378.001,436.00-1262.00192.00-527.001,761.00-5691.004,371.00-269.001,467.00-910.00267.00-634.001,184.00-1221.00176.00-513.001,686.00-1427.00188.00-553.001,788.00-1561.0055.00-507.001,781.00-1250.00-14.00-93.00
Profit After Tax Growth (1y) -43.63%65.68%54.55%235.70%226.30%130.04%29.26%96.18%104.47%97.44%34.19%38.90%-15.13%30.99%26.09%57.97%39.46%25.59%18.53%24.16%70.65%81.37%35.33%159.85%49.15%36.82%32.48%17.69%15.03%-24.62%23.65%-297.11%2.60%100.46%12.29%198.05%119.20%18.37%13.12%-34.03%-36.24%-33.22%22.20%14.55%13.28%-9.61%18.02%-16.04%-29.54%-88.44%-7.29%30.77%29.58%2,063.90%
Profit After Tax Growth (3y) 55.52%95.96%38.92%78.61%78.24%81.20%29.80%62.67%34.26%48.10%26.11%39.67%26.40%43.96%26.46%72.09%52.54%46.07%28.57%56.01%43.06%23.21%30.39%-100.23%20.74%27.39%22.53%31.51%37.28%21.39%16.24%8.43%12.77%16.59%15.78%39.95%16.55%-10.60%17.72%-14.07%-20.16%-58.83%10.17%7.94%1.13%31.25%
Profit After Tax Growth (5y) 34.80%65.40%31.99%56.05%68.23%68.42%28.53%69.25%43.85%51.80%29.17%52.81%28.22%25.21%27.07%-69.09%33.18%36.33%24.16%48.98%45.78%34.73%23.00%31.28%19.73%10.32%20.52%11.44%13.32%1.55%17.77%4.16%2.74%-30.21%11.17%22.98%7.65%12.32%
Profit After Tax (QoQ) -80.11%2,724.32%-109.31%207.78%-41.54%2,534.57%-91.83%159.17%-58.79%1,380.38%-87.59%170.13%-60.20%906.13%-87.16%65.05%-38.58%868.50%-83.91%45.71%-44.68%814.04%-83.15%100.26%-41.21%582.02%-67.64%14.95%-46.07%560.42%-71.25%12.35%-64.66%983.27%-145.83%158.48%-30.95%506.79%-59.98%30.74%-62.71%479.87%-76.66%26.36%-60.95%961.07%-78.12%24.97%-68.84%1,285.49%-84.44%4.87%-94.89%11,011.86%-78.05%3.92%-14.63%
Property, Plant & Equipment (Net) Growth (1y) 33.72%34.57%40.44%38.64%33.68%28.62%19.21%26.68%26.46%21.05%23.61%25.74%36.54%42.48%37.69%26.12%17.05%13.31%15.52%20.03%20.54%30.87%30.33%31.85%34.56%38.07%67.06%62.96%56.89%62.90%45.73%49.00%49.85%30.51%28.76%31.35%34.02%39.47%37.52%28.01%24.34%20.89%19.04%18.08%20.39%22.13%22.56%26.10%23.00%17.16%11.23%5.87%0.56%-0.60%
Property, Plant & Equipment (Net) Growth (3y) 31.24%27.96%27.43%30.22%32.16%30.42%26.60%26.18%26.44%25.02%25.28%23.93%24.43%28.32%27.51%25.91%23.83%26.98%36.00%37.14%36.53%43.31%46.95%47.39%46.80%43.18%46.35%47.20%46.60%43.66%37.16%35.82%35.67%30.07%28.22%25.69%26.12%27.22%26.13%23.99%22.57%20.04%17.51%16.38%14.19%12.46%
Property, Plant & Equipment (Net) Growth (5y) 29.29%27.60%26.91%27.30%26.64%26.89%25.02%26.03%26.80%28.70%33.75%32.54%32.39%36.58%38.23%37.12%34.88%34.20%36.39%38.24%38.58%39.89%41.23%40.03%39.44%37.69%38.69%36.97%36.37%34.35%30.36%30.12%29.89%25.78%23.50%21.53%19.93%19.11%
Property, Plant & Equipment (Net) (QoQ) 9.60%4.60%5.71%10.35%10.29%9.16%4.35%6.40%6.12%1.17%10.89%6.22%1.57%3.32%12.80%15.35%5.99%-0.16%3.32%7.06%2.60%1.79%7.36%7.51%11.39%1.37%8.61%9.72%14.29%22.66%5.95%5.63%18.66%9.74%8.33%6.23%3.35%8.26%10.51%8.39%7.55%6.75%2.86%5.28%4.57%5.12%2.04%7.34%6.08%5.49%4.99%4.70%1.03%0.16%-0.07%-0.55%-0.13%
Return on Assets Growth (1y) 2.005.005.001.000.000.000.004.004.001.000.00-2.00-1.000.001.000.00-1.00-1.000.001.002.002.002.001.00-4.00-7.00-7.00-7.00-7.00-5.00-4.00-4.004.005.004.004.000.00-2.00-2.00-2.00-1.000.000.000.000.00-1.00-1.00-2.00-2.00-1.000.00
Return on Assets Growth (3y) 6.006.005.003.003.002.001.003.001.000.001.00-1.000.002.002.002.00-3.00-6.00-5.00-5.00-9.00-9.00-9.00-10.00-7.00-6.00-6.00-7.00-3.00-2.00-1.00-1.003.003.002.003.00-2.00-3.00-3.00-4.00-3.00-2.00-1.00
Return on Assets Growth (5y) 4.005.006.004.004.003.003.005.00-1.00-4.00-4.00-7.00-11.00-10.00-8.00-9.00-6.00-5.00-5.00-5.00-5.00-6.00-7.00-7.00-8.00-9.00-8.00-9.00-5.00-3.00-2.00-3.001.001.001.00
Return on Assets (QoQ) -1.00-1.003.001.002.00-1.00-1.000.001.00-1.004.000.00-2.00-2.001.001.000.00-1.000.00-1.000.000.001.001.000.00-1.001.00-5.00-2.00-1.000.00-4.000.000.000.004.001.00-1.000.00-1.00-1.00-1.001.000.000.000.000.000.000.00-1.00-1.000.000.001.00
Return on Capital Employed Growth (1y) 10.009.0013.003.000.005.005.00-1.002.00-3.00-5.00-4.00-4.00-2.00-2.00-1.00-1.00-3.00-1.001.001.001.00-2.00-2.00-12.00-16.00-16.00-15.00-12.00-7.00-6.00-6.008.0010.009.008.000.00-3.00-5.00-4.00-3.00-1.000.000.00-1.00-1.00-1.00-3.00-2.00-1.000.00
Return on Capital Employed Growth (3y) 13.0011.0013.00-2.00-1.000.00-2.00-7.00-2.00-8.00-9.00-5.00-4.00-4.00-6.00-3.00-12.00-18.00-20.00-17.00-23.00-22.00-24.00-23.00-16.00-14.00-13.00-12.00-4.00-1.00-2.00-1.005.005.004.004.00-3.00-6.00-6.00-8.00-6.00-4.00-1.00
Return on Capital Employed Growth (5y) 8.006.009.00-3.00-2.00-3.00-5.00-8.00-14.00-24.00-27.00-22.00-28.00-27.00-28.00-23.00-17.00-16.00-17.00-14.00-16.00-16.00-20.00-18.00-19.00-18.00-18.00-16.00-8.00-4.00-3.00-5.002.002.003.00
Return on Capital Employed (QoQ) 1.000.0011.00-1.000.003.001.00-4.005.003.00-5.00-1.00-1.001.00-4.000.001.001.00-3.000.00-1.003.00-1.001.00-1.000.00-2.00-9.00-5.00-1.000.00-6.000.001.000.007.002.000.000.00-1.00-2.00-1.001.000.000.000.001.00-1.00-1.000.00-1.000.000.001.00
Return on Equity Growth (1y) 42.0067.003.00-7.00-7.00-7.00-6.004.004.000.000.00-5.00-4.00-2.00-2.00-2.00-2.00-1.00-1.001.003.003.002.002.000.00-1.00-1.00-1.00-11.00-10.00-9.00-10.0011.0013.0011.0011.00-1.00-6.00-6.00-5.00-4.00-2.000.000.00-1.00-2.00-3.00-6.00-4.00-3.00-1.00
Return on Equity Growth (3y) 39.0060.00-3.00-7.00-7.00-9.00-8.00-3.00-2.00-3.00-3.00-6.00-3.000.000.000.000.000.000.001.00-8.00-9.00-8.00-9.000.002.001.000.00-1.00-3.00-4.00-4.006.005.004.005.00-6.00-9.00-9.00-11.00-9.00-6.00-4.00
Return on Equity Growth (5y) 33.0057.00-5.00-9.00-6.00-7.00-6.000.001.00-1.00-2.00-6.00-14.00-12.00-10.00-11.001.003.002.002.002.00-2.00-3.00-4.00-5.00-6.00-6.00-6.00-6.00-7.00-7.00-10.001.000.001.00
Return on Equity (QoQ) -23.0062.006.00-2.001.00-2.00-5.00-2.002.000.005.00-3.00-2.00-1.001.00-2.000.00-1.000.00-2.001.000.002.000.000.000.002.00-2.000.00-1.001.00-11.000.001.000.0010.002.00-1.000.00-2.00-2.00-1.001.00-1.000.000.001.00-2.00-1.00-1.00-2.000.000.001.00
Return on Invested Capital Growth (1y) 40.0070.001.00-8.00-6.00-5.00-7.006.005.000.00-1.00-5.00-3.00-2.00-2.00-3.00-3.00-1.00-1.001.003.002.002.001.00-1.00-1.00-1.00-1.00-11.00-10.00-8.00-9.0012.0013.0012.0012.00-1.00-5.00-7.00-6.00-5.00-3.00-1.00-1.00-1.00-2.00-2.00-5.00-4.00-3.00-1.00
Return on Invested Capital Growth (3y) 39.0064.00-6.00-7.00-4.00-7.00-9.00-1.00-1.00-4.00-3.00-7.00-3.00-1.00-1.000.000.000.000.001.00-8.00-9.00-8.00-9.000.002.003.001.000.00-2.00-3.00-4.006.005.003.004.00-7.00-10.00-11.00-13.00-11.00-8.00-4.00
Return on Invested Capital Growth (5y) 33.0061.00-9.00-9.00-4.00-6.00-8.001.001.00-2.00-3.00-6.00-14.00-12.00-10.00-11.001.003.003.003.003.00-1.00-3.00-4.00-5.00-6.00-6.00-6.00-6.00-7.00-7.00-10.000.000.000.00
Return on Invested Capital (QoQ) -27.0070.001.00-4.003.001.00-7.00-2.003.000.005.00-3.00-2.00-1.001.00-2.000.00-1.000.00-2.001.000.002.000.000.00-1.001.00-2.000.00-1.001.00-11.001.001.000.0010.002.000.000.00-3.00-3.00-2.001.00-1.000.000.001.00-2.00-1.00-1.00-2.000.000.001.00
Return on Sales Growth (1y) -2.000.001.003.002.001.00-2.001.002.001.003.000.00-2.000.000.001.001.000.000.000.001.001.001.004.001.000.001.000.000.00-2.001.00-32.000.002.00-2.0033.003.000.000.00-3.00-4.00-1.001.000.000.00-1.000.00-1.00-2.00-2.00-2.000.000.003.00
Return on Sales Growth (3y) 2.002.003.004.002.002.002.002.001.001.004.001.000.001.001.005.003.002.002.004.002.000.003.00-29.001.000.001.001.003.000.00-1.00-2.00-1.000.00-1.0030.00-1.00-2.001.00-4.00-6.00-4.00-1.00-1.00-2.001.00
Return on Sales Growth (5y) 1.002.003.005.004.003.002.006.004.003.005.005.001.000.003.00-28.003.002.002.005.006.001.001.002.000.00-1.002.00-2.00-1.00-2.000.00-3.00-3.00-2.00-3.0029.00-3.00-1.00
Return on Sales (QoQ) -3.009.00-11.003.00-1.0010.00-9.002.00-2.008.00-7.003.00-3.0010.00-10.001.00-1.0010.00-9.001.00-2.0010.00-9.002.00-2.0010.00-6.000.00-3.0010.00-8.000.00-4.0013.00-41.0032.00-3.0010.00-6.002.00-6.0010.00-9.001.00-4.0013.00-10.001.00-4.0013.00-11.000.00-4.0013.00-9.000.00-1.00
Revenue Growth (1y) 40.11%39.89%37.96%33.10%34.86%27.90%22.11%31.80%30.23%24.59%24.43%22.00%19.49%22.98%23.73%25.36%20.82%17.56%18.92%20.84%28.71%28.93%30.08%27.24%22.74%21.64%19.38%23.10%20.03%20.66%14.01%-44.92%2.09%26.28%24.94%197.57%51.73%27.49%16.05%6.99%3.46%6.15%12.69%13.55%13.46%14.17%19.15%11.79%9.37%14.57%3.97%19.54%23.71%23.06%
Revenue Growth (3y) 35.01%30.63%27.98%28.87%28.03%25.14%23.42%26.32%23.42%21.67%22.34%22.72%22.94%23.07%24.16%24.45%24.04%22.62%22.69%23.70%23.77%23.69%20.98%-4.80%14.57%22.83%19.36%26.36%22.97%24.77%18.24%20.59%17.02%19.56%17.78%53.47%21.22%15.61%15.93%10.74%8.69%11.56%11.76%14.91%15.36%17.20%
Revenue Growth (5y) 28.86%26.37%25.27%26.52%26.69%24.32%23.80%25.39%24.32%23.08%23.24%23.69%22.31%22.29%21.11%5.50%18.52%22.94%21.34%25.41%24.05%24.95%20.75%22.39%18.75%20.19%17.33%19.64%16.90%18.68%17.29%17.35%14.74%17.45%15.15%37.03%19.23%16.85%
Revenue (QoQ) -0.11%103.29%-42.91%20.87%-0.27%100.48%-44.93%22.47%-5.41%91.39%-40.55%21.01%-9.51%91.16%-41.72%18.52%-6.86%92.33%-40.95%14.23%-9.38%94.56%-39.99%21.66%-9.23%96.30%-41.30%17.35%-10.04%92.66%-39.48%14.43%-9.57%82.05%-70.76%112.10%11.85%80.13%-30.37%8.15%-6.02%63.97%-35.80%4.59%-3.57%74.06%-35.32%4.51%-2.97%81.66%-39.31%2.24%1.64%64.85%-30.22%5.80%1.11%
Share-based Compensation Growth (1y) 685.25%505.31%-62.73%29.04%40.19%19.10%-22.93%-74.74%-34.36%-33.09%35.59%380.74%66.76%60.51%17.16%4.34%2.07%6.02%39.23%27.07%32.79%49.57%-31.31%-14.51%-21.20%-38.10%4.20%-8.45%10.19%7.94%-222.52%-19.79%33.38%103.23%264.41%162.98%47.37%11.12%3.47%-6.33%-12.10%-17.59%-37.31%-4.82%-37.09%-17.80%34.60%-105.70%74.82%-4.61%94.80%2,670.57%17.92%
Share-based Compensation Growth (3y) 93.32%68.97%-26.98%16.16%15.34%8.55%6.98%8.21%3.77%4.42%30.29%85.41%31.24%36.54%3.86%4.27%2.22%-0.62%-0.12%-0.18%4.86%-0.02%-42.22%-14.37%5.01%10.73%28.03%24.53%29.38%34.58%27.73%25.48%19.99%23.00%45.28%32.85%-6.59%-9.03%-4.42%-27.05%-1.12%-13.55%18.02%11.71%9.05%
Share-based Compensation Growth (5y) 65.19%52.36%-8.68%15.75%15.77%15.20%3.20%6.60%3.17%1.06%9.62%37.91%14.44%11.20%-27.96%-3.60%9.44%16.58%14.95%15.97%17.78%17.68%8.33%9.11%8.45%4.45%6.36%11.48%3.68%10.55%11.95%-16.08%13.70%7.85%36.83%27.98%10.93%
Share-based Compensation (QoQ) 46.72%1,668.16%-69.81%0.26%13.10%8.86%4.54%8.92%-3.91%-29.56%-65.73%182.99%-2.04%42.73%21.50%-1.84%-5.71%4.18%8.21%-3.97%-2.07%36.82%-1.24%0.35%10.31%-37.17%22.92%-7.51%-13.34%5.77%7.99%11.33%-15.12%-220.05%170.70%85.12%29.34%-2.88%13.09%3.74%-2.47%-9.57%2.38%-2.65%-8.56%-31.21%55.45%-35.65%19.46%12.64%-106.58%2,074.47%-34.81%130.03%-13.18%-9.43%
Shareholder's Equity Growth (1y) 132.34%134.36%154.52%161.44%75.28%80.33%65.21%64.00%61.91%55.87%49.11%47.46%45.00%43.67%40.29%39.94%40.15%39.43%35.55%35.34%35.90%37.09%38.37%38.85%38.59%37.70%34.14%33.08%28.34%22.91%23.52%8.45%11.05%16.14%16.07%34.92%38.47%37.85%27.03%19.80%15.97%14.64%21.57%24.43%23.87%16.33%16.38%14.23%11.64%17.27%14.09%17.25%18.63%20.69%
Shareholder's Equity Growth (3y) 42.89%43.67%49.52%51.62%60.25%59.24%51.19%50.13%48.73%46.16%41.54%40.82%40.30%40.04%38.06%38.03%38.20%38.07%36.01%35.74%34.21%32.39%31.86%26.08%25.47%25.27%24.36%24.88%25.43%25.31%22.12%20.58%21.27%22.43%21.48%26.23%25.77%22.50%21.58%19.41%17.05%16.07%17.30%18.56%17.94%18.08%
Shareholder's Equity Growth (5y) 31.05%31.52%35.42%36.93%50.95%50.49%45.33%44.77%44.02%42.59%39.39%38.85%37.48%35.97%34.24%30.57%30.34%30.31%29.25%29.62%30.03%30.01%27.58%26.50%25.97%25.44%24.32%23.76%23.17%21.28%20.84%20.03%19.78%20.15%18.94%21.92%21.38%21.08%
Shareholder's Equity (QoQ) 0.58%9.75%5.74%138.23%5.63%43.21%6.23%9.08%8.68%31.19%5.45%7.69%4.62%25.51%4.29%5.89%3.66%22.55%4.02%6.05%3.13%19.15%3.86%6.49%4.04%20.26%4.22%6.29%3.37%17.14%3.40%2.51%-1.00%17.72%-9.21%4.96%3.53%17.66%5.53%7.72%3.07%8.42%-0.48%4.27%1.88%14.98%1.86%3.81%-4.32%15.02%-0.02%1.46%0.50%11.91%2.75%2.65%2.25%
Tax Rate Growth (1y) 39.00325.00282.00138.00-266.00-534.00951.00-365.00-12.00163.00-1364.00126.00-44.00-129.0063.00-141.0050.00-86.00-73.00-167.00-89.00-258.00-169.00-2046.00-1654.00-1617.00-1088.00-1355.00301.00557.00-78.002,791.00-1382.00-1076.00303.00-889.001,443.001,062.00-156.00136.00251.0058.00-22.00-364.00-73.0077.0098.00488.0036.00-199.00-57.00365.0020.00229.00
Tax Rate Growth (3y) -238.00-46.00-131.00-100.00-321.00-500.00-350.00-380.00-5.00-53.00-1374.00-182.00-83.00-473.00-180.00-2355.00-1693.00-1961.00-1331.00-3569.00-1442.00-1318.00-1336.00-610.00-2735.00-2137.00-863.00547.00361.00542.0070.002,038.00311.0043.00125.00-1117.001,621.001,196.00-80.00260.00214.00-64.0019.00489.00-16.00107.00
Tax Rate Growth (5y) -231.00-262.00-141.00-409.00-360.00-845.00-593.00-2593.00-1748.00-1928.00-2632.00-3584.00-1436.00-1534.00-1346.00-919.00-2775.00-2481.00-1106.00-1666.00-1382.00-1332.00-1188.00-1363.00-1042.00-1017.00-1041.00319.00539.00677.00145.002,162.00275.00-79.00166.00-263.001,677.001,227.00
Tax Rate (QoQ) 3.00-162.00164.0035.00289.00-205.0020.00-370.0021.001,279.00-1296.00-17.00195.00-247.00195.00-187.00110.00-55.00-10.005.00-27.00-42.00-104.0083.00-195.0047.00-1981.00476.00-159.00575.00-2247.002,131.0098.00-60.00622.00-2042.00404.001,320.00-570.00289.0023.00103.00-279.00404.00-170.0022.00-620.00695.00-21.0043.00-230.00244.00-256.00186.00192.00-101.00-47.00
Total Debt Growth (1y) 13,700.00%-42.22%-43.48%-43.48%
Total Debt (QoQ) 13,400.00%2.22%0.00%0.00%-43.48%0.00%0.00%