|
Assets Growth (1y)
|
| | | 60.09% | 52.43% | 40.98% | 39.68% | 21.63% | 27.93% | 22.35% | 19.00% | 30.15% | 34.31% | 26.75% | 36.03% | 39.01% | 36.84% | 33.72% | 31.00% | 24.10% | 20.01% | 27.27% | 40.38% | 33.37% | 34.89% | 38.99% | 31.98% | 37.53% | 32.09% | 36.88% | 116.62% | 114.86% | 115.80% | 105.68% | 21.38% | 20.54% | 18.64% | 18.18% | 26.44% | 31.13% | 29.78% | 24.44% | 21.16% | 17.66% | 12.05% | 15.43% | 14.18% | 15.01% | 15.61% | 16.46% | 16.77% | 13.07% | 14.43% | 12.07% | 12.81% | 14.79% | 14.43% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 36.33% | 37.84% | 29.79% | 31.25% | 30.07% | 32.97% | 27.52% | 28.47% | 30.94% | 30.17% | 29.21% | 35.75% | 32.02% | 30.36% | 33.24% | 34.39% | 31.54% | 28.83% | 34.28% | 58.92% | 57.96% | 56.66% | 57.58% | 51.40% | 52.72% | 50.10% | 49.29% | 49.25% | 50.31% | 49.22% | 44.62% | 22.97% | 22.98% | 19.94% | 19.29% | 20.49% | 21.07% | 18.91% | 18.71% | 17.33% | 15.23% | 14.02% | 14.64% | 14.57% | 14.28% | 14.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.32% | 33.88% | 30.05% | 32.98% | 29.50% | 30.65% | 29.69% | 31.48% | 32.72% | 31.49% | 32.63% | 48.21% | 46.72% | 44.57% | 46.11% | 44.87% | 42.59% | 40.50% | 42.55% | 43.85% | 44.17% | 42.71% | 41.91% | 39.68% | 40.61% | 37.52% | 36.73% | 35.69% | 35.67% | 33.90% | 32.38% | 19.91% | 19.32% | 17.94% | 17.25% | 18.17% | 18.16% | 17.10% |
|
Assets (QoQ)
|
15.11% | 21.33% | -0.44% | 15.12% | 9.61% | 12.22% | -1.35% | 0.24% | 15.29% | 7.33% | -4.06% | 9.63% | 18.98% | 1.28% | 2.97% | 12.04% | 17.12% | -1.03% | 0.87% | 6.14% | 13.26% | 4.95% | 11.27% | 0.83% | 14.55% | 8.14% | 5.65% | 5.07% | 10.02% | 12.07% | 67.21% | 4.22% | 10.51% | 6.81% | -1.32% | 3.49% | 8.76% | 6.40% | 5.57% | 7.33% | 7.64% | 2.02% | 2.79% | 4.24% | 2.51% | 5.10% | 1.67% | 5.00% | 3.04% | 5.87% | 1.94% | 1.67% | 4.29% | 3.69% | 2.61% | 3.45% | 3.97% |
|
Capital Expenditures Growth (1y)
|
| | | | -5.23% | 72.35% | 69.71% | 2.79% | 13.34% | -23.40% | 24.82% | 36.30% | -23.13% | 80.57% | 5.59% | 101.08% | 191.88% | 10.29% | -29.82% | -22.58% | -10.14% | 9.27% | 70.12% | 15.46% | 46.67% | 101.29% | 75.61% | 40.17% | 81.43% | 73.40% | 174.12% | 60.05% | 58.32% | 76.53% | -35.14% | 57.77% | -13.51% | -8.99% | 90.98% | -4.05% | 61.67% | 47.20% | -24.01% | -11.26% | -18.73% | 4.55% | -22.38% | 38.19% | 80.81% | 31.60% | 94.86% | 45.24% | -30.40% | -49.44% | -58.79% | -56.84% | -34.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -6.19% | 33.58% | 30.78% | 41.23% | 36.49% | 15.11% | -2.57% | 28.50% | 26.33% | 29.58% | 8.02% | 21.58% | 56.69% | 34.36% | 27.99% | 7.80% | 33.72% | 56.24% | 101.56% | 37.33% | 61.51% | 83.33% | 46.16% | 52.40% | 35.44% | 40.71% | 50.30% | 34.31% | 30.33% | 33.23% | -2.00% | 10.34% | 4.35% | 11.89% | 4.05% | 5.57% | 33.43% | 26.52% | 4.75% | 21.22% | 0.75% | -11.39% | -14.58% | -4.67% | -6.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.71% | 23.50% | 21.71% | 20.29% | 27.36% | 27.39% | 22.54% | 27.98% | 39.93% | 50.00% | 43.42% | 32.16% | 61.69% | 49.33% | 30.10% | 25.90% | 26.77% | 43.70% | 58.94% | 31.42% | 42.57% | 52.52% | 35.28% | 24.69% | 26.69% | 33.80% | 14.90% | 24.33% | 26.61% | 26.61% | 7.32% | 21.94% | 7.42% | -1.40% | -1.99% | -5.90% | 1.75% |
|
Capital Expenditures (QoQ)
|
| -48.69% | 51.88% | 41.68% | -14.16% | -6.70% | 49.56% | -14.19% | -5.35% | -36.94% | 143.71% | -6.29% | -46.62% | 48.12% | 42.51% | 78.46% | -22.52% | -44.03% | -9.31% | 96.87% | -10.07% | -31.94% | 41.19% | 33.61% | 14.24% | -6.60% | 23.18% | 6.65% | 47.88% | -10.74% | 94.72% | -37.73% | 46.28% | -0.47% | -28.45% | 51.45% | -19.80% | 4.73% | 50.13% | -23.91% | 35.12% | -4.64% | -22.50% | -11.14% | 23.75% | 22.68% | -42.46% | 58.20% | 61.92% | -10.71% | -14.80% | 17.91% | -22.41% | -35.14% | -30.55% | 23.50% | 18.59% |
|
Cash & Equivalents Growth (1y)
|
| | | 210.38% | 310.02% | 35.81% | 153.20% | 19.30% | -23.40% | -10.52% | -51.48% | 21.16% | -4.67% | 25.91% | 194.07% | 138.42% | 241.77% | -15.99% | -50.80% | 10.17% | 196.06% | 43.34% | 153.11% | 11.40% | 2.58% | 48.08% | 29.37% | 78.25% | 88.03% | 123.44% | 161.59% | 34.18% | -24.95% | -19.57% | -68.40% | -10.33% | 51.03% | 32.74% | 20.66% | -21.29% | -25.88% | -75.83% | 43.16% | 22.91% | -49.02% | 411.48% | 178.24% | 115.69% | 268.37% | -45.91% | -71.28% | -37.52% | 4.16% | 84.55% | 343.85% | 169.21% | 106.82% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 64.93% | 44.13% | 15.23% | 53.44% | 51.05% | 35.65% | -1.82% | -11.13% | 47.09% | 112.87% | 14.88% | 54.13% | 43.03% | 118.13% | 21.26% | 17.23% | 29.81% | 78.74% | 68.01% | 104.61% | 38.63% | 13.12% | 38.58% | 2.26% | 28.96% | 28.69% | 33.62% | -0.09% | -1.80% | -5.64% | -36.33% | -18.28% | -4.63% | -17.05% | 17.96% | 68.76% | 27.78% | 11.66% | -12.55% | 4.59% | 18.32% | 25.06% | 72.19% | 52.51% | 53.66% | 99.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.78% | 97.83% | 13.00% | 35.09% | 33.43% | 49.95% | 14.97% | 18.11% | 44.59% | 79.44% | 38.06% | 65.44% | 47.57% | 71.06% | 26.23% | 5.89% | 21.36% | 45.28% | 38.32% | 26.71% | 13.46% | 10.14% | -3.11% | 13.06% | 15.72% | -4.24% | 24.15% | 31.77% | 20.21% | 9.55% | -6.52% | -15.29% | 3.17% | 16.97% | 10.38% | 43.70% | 28.55% | 24.56% |
|
Cash & Equivalents (QoQ)
|
-68.97% | 2,236.90% | -64.88% | 21.88% | -59.01% | 674.06% | -34.52% | -42.57% | -73.68% | 804.22% | -64.50% | 43.41% | -79.29% | 1,094.22% | -17.08% | 16.27% | -70.31% | 193.54% | -51.44% | 160.37% | -20.22% | 42.12% | -14.26% | 14.60% | -26.54% | 105.16% | -25.09% | 57.89% | -22.51% | 143.80% | -12.30% | -19.01% | -56.66% | 161.29% | -65.55% | 129.84% | -27.00% | 129.64% | -68.68% | 49.93% | -31.25% | -25.11% | 85.46% | 28.71% | -71.48% | 651.37% | 0.89% | -0.22% | -51.30% | 10.32% | -46.42% | 117.05% | -18.82% | 95.47% | 28.86% | 31.65% | -37.63% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 5.23% | -72.35% | -69.71% | -2.79% | -13.34% | 23.40% | -24.82% | -36.30% | 23.13% | -80.57% | -5.59% | -101.08% | -191.88% | -625.22% | -58.80% | 163.05% | 138.25% | -60.08% | -163.66% | -12.32% | -218.03% | -12.13% | -23.64% | 238.71% | 283.66% | 67.30% | 20.53% | -272.57% | -312.96% | -91.01% | -13.23% | 38.51% | -295.53% | -55.22% | -389.29% | -6.32% | 85.41% | -73.76% | 123.47% | 175.07% | -27.47% | 56.13% | -215.74% | -379.40% | 29.04% | -439.76% | -9.91% | 160.13% | 36.83% | 48.30% | 51.20% | -13.05% | -1,408.27% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 6.19% | -33.58% | -30.78% | -41.23% | -36.49% | -115.66% | -27.91% | 55.06% | 41.91% | -175.72% | -64.12% | 45.99% | -9.63% | -135.23% | -72.99% | 57.03% | 41.43% | 16.27% | -37.34% | -92.42% | -87.73% | 11.19% | -3.62% | -77.52% | -149.17% | 1.02% | -63.90% | -46.25% | -47.80% | -72.71% | 48.89% | 35.55% | 9.73% | -5.77% | -9.95% | -30.65% | 49.09% | -60.24% | 33.16% | 48.30% | 17.02% | -6.97% | -37.87% | 13.47% | -89.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.92% | -94.27% | -56.42% | 28.89% | -2.80% | -78.27% | -46.82% | 48.13% | 31.02% | -50.36% | -34.14% | -45.39% | -38.81% | -52.07% | -36.03% | -14.72% | -47.51% | -11.72% | -70.37% | -39.85% | -36.07% | -13.57% | 26.80% | 23.46% | -23.54% | 5.87% | -3.65% | -34.28% | -25.49% | -64.91% | -10.59% | 23.08% | 19.90% | -26.98% | 6.54% | 25.92% | -4.69% |
|
Cash from Investing Activities (QoQ)
|
| 48.69% | -51.88% | -41.68% | 14.16% | 6.70% | -49.56% | 14.19% | 5.35% | 36.94% | -143.71% | 6.29% | 46.62% | -48.12% | -42.51% | -78.46% | 22.52% | -268.03% | 68.79% | 170.85% | -53.00% | -1,640.29% | 48.60% | 123.56% | -163.28% | -1,363.24% | 43.33% | 164.55% | -65.69% | -360.55% | -37.72% | -40.16% | 57.66% | -133.70% | 18.36% | 23.88% | -172.36% | 8.29% | -157.35% | 83.46% | 62.62% | -992.19% | 134.76% | -47.10% | -163.47% | -275.85% | 8.28% | -27.70% | 83.88% | -2,759.04% | 81.32% | 169.87% | -116.93% | -2,239.75% | 82.37% | 224.47% | -393.73% |
|
Cash from Operations Growth (1y)
|
| | | | -239.90% | 30.49% | 50.33% | 94.53% | -254.44% | -10.56% | 65.06% | 175.15% | -39.90% | 34.17% | 80.94% | 61.59% | -70.94% | 37.46% | -1,232.91% | -0.73% | 30.62% | 22.45% | 422.80% | -109.80% | 26.92% | 37.32% | -2.17% | 532.84% | -203.87% | 21.39% | -36.88% | 130.19% | -5.66% | 1.46% | -413.26% | 383.39% | 232.43% | 32.12% | 202.28% | -35.24% | -140.34% | -16.93% | -36.90% | -95.08% | -277.51% | 77.08% | 102.51% | 1,978.64% | 15.10% | 13.29% | -69.00% | -15.15% | 60.48% | -10.84% | 401.77% | 30.51% | -162.01% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -107.52% | 16.12% | 67.90% | 105.27% | -103.89% | 18.15% | 3.89% | 64.04% | -18.39% | 31.20% | 116.88% | -29.21% | 4.66% | 32.22% | 253.28% | -25.04% | -15.50% | 26.85% | 58.65% | -0.78% | -32.88% | 19.14% | -57.87% | 268.80% | 84.22% | 17.62% | 26.46% | 93.15% | 17.36% | 3.65% | 26.45% | -46.39% | -26.34% | 24.80% | 48.99% | -12.81% | -48.78% | 18.56% | -26.56% | -4.60% | -8.20% | 21.39% | 46.59% | 184.46% | 4.20% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -59.20% | 21.39% | 27.91% | -23.23% | -33.86% | 22.63% | 36.87% | 13.37% | -29.80% | 30.36% | 47.85% | 9.39% | -22.71% | 23.27% | -142.13% | 36.20% | 32.96% | 22.30% | 53.01% | 25.05% | -4.62% | 13.17% | 4.54% | 28.73% | -45.30% | 19.07% | 20.91% | 49.12% | -12.59% | 17.44% | 4.88% | 22.14% | 7.51% | 14.44% | 32.17% | -6.00% | -27.27% |
|
Cash from Operations (QoQ)
|
| 1,674.63% | -157.04% | 113.19% | -204.77% | 1,755.27% | -121.71% | 151.66% | -290.89% | 517.69% | -108.48% | 506.81% | -197.06% | 500.56% | -101.21% | 3,548.72% | -202.67% | 422.11% | -111.69% | 356.85% | -171.76% | 668.46% | -69.19% | -107.80% | -434.97% | 1,168.23% | -78.05% | -65.49% | -475.57% | 526.73% | -88.59% | 25.85% | -272.38% | 509.78% | -135.24% | 294.19% | -52.77% | 308.83% | -72.72% | 22.96% | -129.42% | 941.88% | -79.28% | -90.41% | -2,355.92% | 494.90% | -76.30% | -1.54% | -192.14% | 626.92% | -93.52% | 169.51% | -142.92% | 1,288.76% | -63.51% | -29.90% | -186.16% |
|
EBITDA Margin Growth (1y)
|
| | | -50.00 | 93.00 | 303.00 | 607.00 | 68.00 | 60.00 | 0.00 | 84.00 | 261.00 | 124.00 | 104.00 | 39.00 | -240.00 | 15.00 | 57.00 | 101.00 | 80.00 | 20.00 | -32.00 | -9.00 | 214.00 | 143.00 | 18.00 | 285.00 | -53.00 | -79.00 | -117.00 | -163.00 | -12.00 | -161.00 | 164.00 | -4264.00 | -85.00 | 173.00 | -122.00 | 4,659.00 | 555.00 | 190.00 | -93.00 | -404.00 | -495.00 | -374.00 | 128.00 | -78.00 | -65.00 | -106.00 | -4.00 | -139.00 | -272.00 | -226.00 | -233.00 | 79.00 | 10.00 | 424.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 278.00 | 407.00 | 730.00 | 89.00 | 200.00 | 161.00 | 224.00 | 100.00 | 160.00 | 129.00 | 131.00 | 54.00 | 179.00 | 43.00 | 377.00 | 241.00 | 85.00 | -131.00 | 113.00 | 149.00 | -97.00 | 65.00 | -4143.00 | -151.00 | -67.00 | -74.00 | 232.00 | 458.00 | 202.00 | -50.00 | -9.00 | -26.00 | -12.00 | -86.00 | 4,178.00 | -6.00 | -290.00 | 31.00 | -620.00 | -833.00 | -706.00 | -109.00 | -138.00 | -327.00 | 93.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 119.00 | 313.00 | 432.00 | 822.00 | 383.00 | 363.00 | 147.00 | 500.00 | 261.00 | 224.00 | 30.00 | 253.00 | -11.00 | -61.00 | 90.00 | -4050.00 | 143.00 | 96.00 | -89.00 | 507.00 | 619.00 | 266.00 | -149.00 | 113.00 | -91.00 | -251.00 | -39.00 | -250.00 | -103.00 | -278.00 | 74.00 | -226.00 | -363.00 | -343.00 | -323.00 | 4,118.00 | -268.00 | -92.00 |
|
EBITDA Margin (QoQ)
|
-476.00 | 1,481.00 | -1874.00 | 819.00 | -333.00 | 1,691.00 | -1570.00 | 280.00 | -341.00 | 1,630.00 | -1486.00 | 457.00 | -477.00 | 1,610.00 | -1550.00 | 178.00 | -222.00 | 1,652.00 | -1506.00 | 156.00 | -281.00 | 1,599.00 | -1483.00 | 379.00 | -352.00 | 1,474.00 | -1216.00 | 41.00 | -378.00 | 1,436.00 | -1262.00 | 192.00 | -527.00 | 1,761.00 | -5691.00 | 4,371.00 | -269.00 | 1,467.00 | -910.00 | 267.00 | -634.00 | 1,184.00 | -1221.00 | 176.00 | -513.00 | 1,686.00 | -1427.00 | 188.00 | -553.00 | 1,788.00 | -1561.00 | 55.00 | -507.00 | 1,781.00 | -1250.00 | -14.00 | -93.00 |
|
EBIT Growth (1y)
|
| | | 28.39% | 149.12% | 64.12% | 262.29% | 51.76% | 64.10% | 22.09% | 65.00% | 85.57% | 81.40% | 31.23% | 33.43% | -13.33% | 27.68% | 27.25% | 53.14% | 35.97% | 23.35% | 17.07% | 18.88% | 67.37% | 71.63% | 31.23% | 93.29% | 15.67% | 4.96% | 12.57% | -0.96% | 18.43% | -18.41% | 23.68% | -395.05% | -8.01% | 91.16% | 17.70% | 188.21% | 160.00% | 75.05% | 10.59% | -33.54% | -35.00% | -50.68% | 20.36% | 0.20% | 4.61% | -22.98% | 18.90% | -14.76% | -29.16% | -103.76% | -8.08% | 40.66% | 26.15% | 7,246.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 53.49% | 95.00% | 38.02% | 77.30% | 34.64% | 56.06% | 26.80% | 49.95% | 29.80% | 41.90% | 25.04% | 34.43% | 25.41% | 39.30% | 25.04% | 52.10% | 38.07% | 30.49% | 20.03% | 31.54% | 31.86% | 13.70% | 22.25% | -97.02% | 8.01% | 17.86% | 17.90% | 37.11% | 41.49% | 39.76% | 17.20% | 20.04% | 15.84% | 18.17% | 16.14% | 37.29% | 20.92% | -12.72% | 16.54% | -17.20% | -21.61% | -26.29% | 9.57% | 6.30% | -2.22% | 27.42% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.63% | 63.49% | 31.40% | 53.44% | 40.91% | 51.75% | 25.65% | 50.60% | 33.46% | 38.77% | 23.63% | 35.99% | 21.99% | 18.28% | 22.17% | -65.14% | 23.45% | 28.22% | 20.28% | 42.73% | 40.54% | 37.52% | 18.92% | 27.06% | 16.32% | 7.16% | 16.88% | 11.41% | 14.01% | 0.73% | 18.17% | 8.12% | 2.87% | -15.41% | 11.36% | 22.01% | 9.58% | 12.30% |
|
EBIT Margin Growth (1y)
|
| | | -50.00 | 93.00 | 303.00 | 607.00 | 68.00 | 60.00 | 0.00 | 84.00 | 261.00 | 124.00 | 104.00 | 39.00 | -240.00 | 15.00 | 57.00 | 101.00 | 80.00 | 20.00 | -32.00 | -9.00 | 214.00 | 143.00 | 18.00 | 285.00 | -53.00 | -79.00 | -117.00 | -163.00 | -12.00 | -161.00 | 164.00 | -4264.00 | -85.00 | 173.00 | -122.00 | 4,659.00 | 555.00 | 190.00 | -93.00 | -404.00 | -495.00 | -374.00 | 128.00 | -78.00 | -65.00 | -106.00 | -4.00 | -139.00 | -272.00 | -226.00 | -233.00 | 79.00 | 10.00 | 424.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 278.00 | 407.00 | 730.00 | 89.00 | 200.00 | 161.00 | 224.00 | 100.00 | 160.00 | 129.00 | 131.00 | 54.00 | 179.00 | 43.00 | 377.00 | 241.00 | 85.00 | -131.00 | 113.00 | 149.00 | -97.00 | 65.00 | -4143.00 | -151.00 | -67.00 | -74.00 | 232.00 | 458.00 | 202.00 | -50.00 | -9.00 | -26.00 | -12.00 | -86.00 | 4,178.00 | -6.00 | -290.00 | 31.00 | -620.00 | -833.00 | -706.00 | -109.00 | -138.00 | -327.00 | 93.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 119.00 | 313.00 | 432.00 | 822.00 | 383.00 | 363.00 | 147.00 | 500.00 | 261.00 | 224.00 | 30.00 | 253.00 | -11.00 | -61.00 | 90.00 | -4050.00 | 143.00 | 96.00 | -89.00 | 507.00 | 619.00 | 266.00 | -149.00 | 113.00 | -91.00 | -251.00 | -39.00 | -250.00 | -103.00 | -278.00 | 74.00 | -226.00 | -363.00 | -343.00 | -323.00 | 4,118.00 | -268.00 | -92.00 |
|
EBIT Margin (QoQ)
|
-476.00 | 1,481.00 | -1874.00 | 819.00 | -333.00 | 1,691.00 | -1570.00 | 280.00 | -341.00 | 1,630.00 | -1486.00 | 457.00 | -477.00 | 1,610.00 | -1550.00 | 178.00 | -222.00 | 1,652.00 | -1506.00 | 156.00 | -281.00 | 1,599.00 | -1483.00 | 379.00 | -352.00 | 1,474.00 | -1216.00 | 41.00 | -378.00 | 1,436.00 | -1262.00 | 192.00 | -527.00 | 1,761.00 | -5691.00 | 4,371.00 | -269.00 | 1,467.00 | -910.00 | 267.00 | -634.00 | 1,184.00 | -1221.00 | 176.00 | -513.00 | 1,686.00 | -1427.00 | 188.00 | -553.00 | 1,788.00 | -1561.00 | 55.00 | -507.00 | 1,781.00 | -1250.00 | -14.00 | -93.00 |
|
EBIT (QoQ)
|
-79.96% | 2,624.36% | -109.76% | 340.97% | -61.12% | 1,694.84% | -90.35% | 125.34% | -57.96% | 1,235.35% | -86.96% | 153.42% | -58.91% | 866.04% | -86.74% | 64.61% | -39.46% | 862.78% | -84.04% | 46.15% | -45.07% | 813.74% | -83.79% | 105.77% | -43.68% | 598.68% | -76.13% | 23.14% | -48.89% | 649.34% | -79.00% | 47.24% | -64.79% | 1,036.00% | -150.10% | 145.91% | -26.83% | 599.44% | -62.45% | 35.30% | -50.74% | 341.89% | -77.43% | 32.32% | -62.63% | 978.48% | -81.21% | 38.15% | -72.48% | 1,564.96% | -86.53% | 14.82% | -101.46% | 40,820.13% | -79.39% | 2.99% | -17.30% |
|
EBT Growth (1y)
|
| | | -43.25% | 75.17% | 61.97% | 238.90% | 212.39% | 110.28% | 22.68% | 84.69% | 104.09% | 102.74% | 32.12% | 41.77% | -15.72% | 28.24% | 27.37% | 54.39% | 40.58% | 23.86% | 17.15% | 20.92% | 68.24% | 74.20% | 31.79% | 96.97% | 18.24% | 9.63% | 13.42% | 1.44% | 19.54% | -19.08% | 22.39% | -375.47% | -13.05% | 75.54% | 16.93% | 187.03% | 160.70% | 34.91% | 10.77% | -32.88% | -34.07% | -32.70% | 21.84% | 9.42% | 12.17% | -8.68% | 19.58% | -10.68% | -29.19% | -88.74% | -7.99% | 37.32% | 29.94% | 2,130.61% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 53.52% | 95.46% | 37.95% | 77.97% | 75.15% | 76.17% | 27.33% | 59.30% | 34.22% | 47.67% | 25.39% | 38.33% | 25.85% | 40.39% | 25.28% | 54.35% | 40.89% | 33.24% | 20.53% | 34.18% | 33.48% | 15.62% | 22.30% | -95.78% | 7.11% | 15.91% | 17.52% | 34.48% | 39.41% | 24.21% | 16.60% | 17.19% | 14.33% | 16.81% | 16.42% | 38.20% | 24.46% | -6.06% | 17.30% | -13.11% | -19.40% | -58.95% | 10.26% | 10.31% | 1.06% | 31.87% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.79% | 64.00% | 31.40% | 54.45% | 66.27% | 63.81% | 26.09% | 57.29% | 36.91% | 43.81% | 24.13% | 39.53% | 23.02% | 19.68% | 22.24% | -65.12% | 23.79% | 27.43% | 20.17% | 42.09% | 40.06% | 29.63% | 18.83% | 26.31% | 16.13% | 7.17% | 16.98% | 12.30% | 14.92% | 3.33% | 18.22% | 9.48% | 3.49% | -30.35% | 11.67% | 22.73% | 12.15% | 15.80% |
|
EBT Margin Growth (1y)
|
| | | -354.00 | 30.00 | 279.00 | 549.00 | 317.00 | 96.00 | 9.00 | 112.00 | 316.00 | 153.00 | 117.00 | 64.00 | -258.00 | 17.00 | 59.00 | 106.00 | 101.00 | 22.00 | -31.00 | 0.00 | 220.00 | 153.00 | 27.00 | 308.00 | -34.00 | -58.00 | -103.00 | -153.00 | -4.00 | -175.00 | 144.00 | -4304.00 | -133.00 | 139.00 | -135.00 | 4,636.00 | 550.00 | 29.00 | -90.00 | -391.00 | -477.00 | -192.00 | 152.00 | -24.00 | -10.00 | -66.00 | 7.00 | -127.00 | -292.00 | -239.00 | -235.00 | 75.00 | 27.00 | 447.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 280.00 | 278.00 | 404.00 | 725.00 | 376.00 | 265.00 | 184.00 | 282.00 | 160.00 | 192.00 | 145.00 | 170.00 | 64.00 | 192.00 | 55.00 | 414.00 | 287.00 | 117.00 | -107.00 | 155.00 | 182.00 | -80.00 | 68.00 | -4149.00 | -171.00 | -94.00 | -94.00 | 179.00 | 413.00 | -7.00 | -80.00 | -59.00 | -61.00 | -24.00 | -72.00 | 4,221.00 | 63.00 | -229.00 | 70.00 | -542.00 | -779.00 | -498.00 | -75.00 | -76.00 | -275.00 | 141.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 123.00 | 317.00 | 432.00 | 831.00 | 697.00 | 441.00 | 180.00 | 590.00 | 346.00 | 287.00 | 69.00 | 325.00 | 26.00 | -41.00 | 96.00 | -4043.00 | 150.00 | 81.00 | -98.00 | 487.00 | 599.00 | 88.00 | -157.00 | 96.00 | -99.00 | -257.00 | -31.00 | -236.00 | -74.00 | -265.00 | 79.00 | -210.00 | -363.00 | -330.00 | -299.00 | 4,169.00 | -202.00 | -22.00 |
|
EBT Margin (QoQ)
|
-476.00 | 1,484.00 | -1870.00 | 509.00 | -92.00 | 1,732.00 | -1601.00 | 278.00 | -314.00 | 1,646.00 | -1497.00 | 481.00 | -477.00 | 1,609.00 | -1550.00 | 160.00 | -203.00 | 1,651.00 | -1503.00 | 155.00 | -281.00 | 1,599.00 | -1472.00 | 375.00 | -348.00 | 1,472.00 | -1191.00 | 33.00 | -372.00 | 1,427.00 | -1241.00 | 182.00 | -543.00 | 1,746.00 | -5689.00 | 4,353.00 | -271.00 | 1,472.00 | -918.00 | 267.00 | -792.00 | 1,354.00 | -1219.00 | 181.00 | -507.00 | 1,698.00 | -1396.00 | 195.00 | -564.00 | 1,772.00 | -1531.00 | 30.00 | -511.00 | 1,777.00 | -1221.00 | -18.00 | -91.00 |
|
EBT (QoQ)
|
-80.10% | 2,649.93% | -109.56% | 208.40% | -38.56% | 2,442.68% | -91.80% | 143.80% | -58.65% | 1,383.37% | -87.65% | 169.41% | -58.92% | 866.64% | -86.75% | 60.15% | -37.49% | 860.03% | -83.94% | 45.82% | -44.92% | 808.03% | -83.42% | 102.89% | -42.97% | 586.94% | -75.22% | 21.80% | -47.12% | 610.65% | -77.84% | 43.53% | -64.20% | 974.82% | -149.89% | 145.30% | -27.73% | 615.97% | -62.87% | 35.70% | -62.60% | 487.81% | -77.50% | 33.29% | -61.83% | 964.20% | -79.79% | 36.64% | -68.93% | 1,293.61% | -84.91% | 8.32% | -95.06% | 11,287.83% | -77.47% | 2.50% | -15.17% |
|
Enterprise Value Growth (1y)
|
| | | -210.38% | -310.02% | -35.81% | -153.20% | -19.30% | 23.40% | 10.52% | 51.48% | -21.16% | 4.67% | -25.91% | -194.07% | -138.42% | -241.77% | -57.34% | -55.80% | -57.66% | -250.88% | -54.78% | -119.31% | -74.38% | -75.88% | -58.97% | -53.18% | -58.05% | -68.73% | -37.83% | -5.27% | -1.67% | 30.13% | 22.38% | 51.85% | 24.94% | -62.50% | -56.55% | -175.91% | -104.51% | -45.61% | 16.50% | 19.25% | 34.06% | 62.43% | -16.68% | -36.78% | -60.18% | -39.31% | -15.26% | 12.72% | 24.90% | -32.97% | -14.93% | -68.81% | -104.49% | -142.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -64.93% | -44.13% | -15.23% | -53.44% | -51.05% | -35.65% | -21.03% | -30.51% | -65.76% | -125.27% | -45.28% | -115.79% | -87.15% | -176.29% | -57.02% | -73.62% | -63.18% | -118.37% | -50.24% | -52.35% | -40.98% | -27.52% | -19.37% | 8.09% | -6.45% | -24.20% | -18.76% | -11.83% | -16.00% | -18.25% | -0.49% | -2.37% | -0.41% | 3.85% | -15.11% | -44.98% | -29.27% | 8.66% | -3.94% | 1.22% | 7.43% | 11.38% | -15.62% | -26.31% | -34.99% | -64.91% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.95% | -104.66% | -30.09% | -65.30% | -56.79% | -72.79% | -34.26% | -49.50% | -65.86% | -102.35% | -46.37% | -74.55% | -60.14% | -90.16% | -32.87% | -21.55% | -27.09% | -63.89% | -32.74% | -36.26% | -33.88% | -37.45% | -17.33% | -11.58% | -10.22% | -0.94% | -10.29% | -9.08% | -10.51% | 2.85% | -6.41% | -5.07% | -4.02% | -10.49% | -15.10% | -35.03% | -27.10% | -19.66% |
|
Enterprise Value (QoQ)
|
68.97% | -2,236.90% | 64.88% | -21.88% | 59.01% | -674.06% | 34.52% | 42.57% | 73.68% | -804.22% | 64.50% | -43.41% | 79.29% | -1,094.22% | 17.08% | -16.27% | 70.31% | -449.78% | 17.90% | -17.66% | 33.94% | -142.52% | -16.33% | 6.44% | 33.37% | -119.21% | -12.09% | 3.47% | 28.87% | -79.06% | 14.39% | 6.77% | 51.11% | -98.92% | 46.90% | -45.35% | -5.83% | -91.64% | 6.41% | -7.74% | 24.64% | -9.89% | 9.49% | 12.02% | 57.07% | -241.31% | -6.10% | -3.03% | 62.66% | -182.39% | 19.66% | 11.34% | 33.89% | -144.08% | -18.00% | -7.40% | 21.74% |
|
EPS (Basic) Growth (1y)
|
| | | -3,310.00% | 104.55% | -41.12% | 109.38% | 102.35% | 200.00% | -0.20% | 100.00% | 87.50% | 100.00% | 33.81% | 33.33% | -13.33% | 33.33% | 25.41% | 50.00% | 38.46% | 25.00% | 17.81% | 25.00% | 66.67% | 80.00% | 34.44% | 160.00% | 50.00% | 33.33% | 31.16% | 17.95% | 15.56% | -25.00% | 23.52% | -297.83% | 1.92% | 105.56% | 12.30% | 197.80% | 118.87% | 16.22% | 12.75% | -33.71% | -36.21% | -32.56% | 23.20% | 13.56% | 13.51% | -10.34% | 18.67% | -14.93% | -28.57% | -88.46% | -6.97% | 31.58% | 30.00% | 2,100.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 51.83% | 31.48% | -7.70% | 31.04% | 26.79% | 100.00% | 18.76% | 58.74% | 31.04% | 49.38% | 25.51% | 35.72% | 25.99% | 44.22% | 25.70% | 69.56% | 51.27% | 44.22% | 27.60% | 56.50% | 42.42% | 21.64% | 29.63% | -100.55% | 20.89% | 27.15% | 22.08% | 31.66% | 37.11% | 21.46% | 16.08% | 8.65% | 12.48% | 17.23% | 15.98% | 39.87% | 16.59% | -11.10% | 18.13% | -13.80% | -19.73% | -58.83% | 10.79% | 8.33% | 1.77% | 31.54% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.60% | 19.67% | 3.04% | 19.81% | 15.86% | 78.26% | 21.54% | 67.03% | 41.26% | 51.57% | 28.37% | 50.29% | 28.23% | 24.57% | 26.33% | -67.98% | 32.45% | 35.84% | 23.57% | 49.29% | 45.16% | 33.87% | 22.49% | 31.51% | 19.79% | 10.01% | 20.37% | 11.43% | 13.30% | 1.61% | 17.99% | 4.38% | 2.90% | -30.12% | 11.48% | 23.08% | 8.03% | 12.27% |
|
EPS (Basic) (QoQ)
|
-120.00% | 455.18% | -140.95% | -965.63% | 100.29% | 4,500.75% | -93.48% | 166.67% | -62.50% | 1,430.54% | -86.93% | 150.00% | -60.00% | 924.01% | -86.98% | 62.50% | -38.46% | 863.15% | -84.43% | 50.00% | -44.44% | 807.78% | -83.48% | 100.00% | -40.00% | 578.01% | -68.04% | 15.38% | -46.67% | 566.97% | -71.26% | 13.04% | -65.38% | 998.44% | -146.02% | 158.24% | -30.19% | 500.12% | -59.92% | 30.34% | -62.93% | 482.21% | -76.43% | 25.42% | -60.81% | 963.52% | -78.28% | 25.37% | -69.05% | 1,307.69% | -84.43% | 5.26% | -95.00% | 11,249.67% | -77.97% | 4.00% | -15.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -3,310.00% | 104.55% | -41.12% | 109.38% | 102.05% | 200.00% | -1.03% | 100.00% | 114.29% | 100.00% | 34.06% | 33.33% | -13.33% | 33.33% | 25.58% | 50.00% | 38.46% | 25.00% | 17.81% | 25.00% | 66.67% | 80.00% | 34.27% | 160.00% | 50.00% | 33.33% | 30.93% | 17.95% | 13.33% | -25.00% | 23.77% | -297.83% | 3.92% | 100.00% | 12.50% | 196.70% | 116.98% | 19.44% | 12.63% | -32.95% | -35.65% | -32.56% | 23.42% | 13.56% | 13.51% | -10.34% | 18.77% | -14.93% | -28.57% | -88.46% | -6.89% | 31.58% | 28.33% | 2,100.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 51.83% | 31.48% | -7.90% | 31.04% | 26.79% | 100.00% | 18.55% | 58.74% | 37.00% | 49.38% | 25.64% | 35.72% | 25.99% | 44.22% | 25.71% | 69.56% | 51.27% | 44.22% | 27.47% | 56.50% | 41.50% | 21.64% | 29.58% | -100.55% | 20.89% | 25.99% | 22.16% | 31.16% | 36.72% | 21.46% | 16.18% | 8.65% | 13.21% | 17.23% | 16.07% | 39.87% | 16.59% | -10.28% | 18.19% | -13.48% | -19.50% | -58.83% | 10.93% | 8.33% | 1.33% | 31.54% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.60% | 19.67% | 2.94% | 19.81% | 15.86% | 78.26% | 21.39% | 67.03% | 45.09% | 51.57% | 28.38% | 50.29% | 27.73% | 24.57% | 26.34% | -67.98% | 32.45% | 35.10% | 23.59% | 48.96% | 44.91% | 33.87% | 22.49% | 31.51% | 19.79% | 10.01% | 20.44% | 11.43% | 13.30% | 1.61% | 18.11% | 4.38% | 3.30% | -30.12% | 11.58% | 23.08% | 7.76% | 12.89% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-120.00% | 455.17% | -140.95% | -965.63% | 100.29% | 4,500.75% | -93.48% | 133.33% | -57.14% | 1,417.81% | -86.82% | 150.00% | -60.00% | 917.37% | -86.89% | 62.50% | -38.46% | 858.24% | -84.35% | 50.00% | -44.44% | 803.12% | -83.39% | 100.00% | -40.00% | 573.70% | -67.84% | 15.38% | -46.67% | 561.54% | -71.03% | 10.87% | -64.71% | 991.74% | -146.31% | 158.24% | -32.08% | 514.11% | -60.20% | 30.68% | -62.61% | 479.07% | -76.31% | 25.42% | -60.81% | 959.75% | -78.20% | 25.37% | -69.05% | 1,303.85% | -84.38% | 5.26% | -95.00% | 11,228.83% | -77.93% | 2.67% | -14.29% |
|
FCF Margin Growth (1y)
|
| | | | -435.00 | -241.00 | 1,884.00 | 346.00 | -593.00 | -719.00 | 950.00 | 550.00 | 100.00 | 90.00 | 384.00 | -40.00 | -965.00 | 305.00 | -184.00 | 113.00 | 877.00 | 102.00 | 1,831.00 | -1243.00 | 326.00 | 29.00 | -544.00 | 334.00 | -1194.00 | -114.00 | -1475.00 | 70.00 | -184.00 | -622.00 | -4120.00 | 1,844.00 | 2,922.00 | 376.00 | 5,078.00 | -1181.00 | -1926.00 | -969.00 | -87.00 | -1081.00 | -712.00 | 1,220.00 | 803.00 | 878.00 | -216.00 | -231.00 | -1310.00 | -556.00 | 1,304.00 | -38.00 | 1,750.00 | 860.00 | 33.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -928.00 | -870.00 | 3,218.00 | 856.00 | -1458.00 | -324.00 | 1,150.00 | 623.00 | 11.00 | 497.00 | 2,032.00 | -1170.00 | 237.00 | 436.00 | 1,103.00 | -795.00 | 9.00 | 17.00 | -188.00 | -838.00 | -1052.00 | -707.00 | -6139.00 | 2,248.00 | 1,544.00 | -360.00 | -516.00 | 733.00 | 811.00 | -1215.00 | 871.00 | -419.00 | 283.00 | 627.00 | 5,794.00 | -1384.00 | -2855.00 | 20.00 | -594.00 | -759.00 | 376.00 | 951.00 | 1,244.00 | 1,181.00 | 1,121.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1017.00 | -463.00 | 4,866.00 | -274.00 | -256.00 | -193.00 | 2,437.00 | -285.00 | -856.00 | 412.00 | 13.00 | -765.00 | -1141.00 | -300.00 | -4491.00 | 1,119.00 | 2,747.00 | -229.00 | 771.00 | -176.00 | -56.00 | -1300.00 | -1148.00 | -14.00 | -1095.00 | -109.00 | 200.00 | 530.00 | -117.00 | -225.00 | 364.00 | -97.00 | 1,371.00 | 358.00 | 6,234.00 | -1081.00 | -1518.00 |
|
FCF Margin (QoQ)
|
| 3,668.00 | -7018.00 | 3,544.00 | -629.00 | 3,862.00 | -4893.00 | 2,006.00 | -1568.00 | 3,736.00 | -3224.00 | 1,606.00 | -2018.00 | 3,726.00 | -2930.00 | 1,182.00 | -2943.00 | 4,996.00 | -3419.00 | 1,479.00 | -2180.00 | 4,222.00 | -1689.00 | -1595.00 | -611.00 | 3,924.00 | -2262.00 | -717.00 | -2139.00 | 5,005.00 | -3623.00 | 828.00 | -2394.00 | 4,567.00 | -7121.00 | 6,792.00 | -1315.00 | 2,021.00 | -2419.00 | 532.00 | -2060.00 | 2,979.00 | -1537.00 | -462.00 | -1692.00 | 4,911.00 | -1954.00 | -387.00 | -2786.00 | 4,896.00 | -3034.00 | 367.00 | -925.00 | 3,554.00 | -1245.00 | -524.00 | -1753.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -138.59% | 27.04% | 30.11% | 75.22% | -99.98% | -9.13% | 28.29% | 890.56% | -17.01% | 29.80% | 19.33% | 9.34% | -99.78% | 41.02% | -56.10% | 52.44% | 23.48% | 23.80% | 216.27% | -264.60% | -3.19% | 31.54% | -49.85% | 36.13% | -132.66% | 14.19% | -489.81% | 3.24% | -29.54% | -14.32% | -157.52% | 641.20% | 111.07% | 49.92% | 90.78% | -63.85% | -1,015.22% | -33.78% | -64.65% | -299.12% | -50.88% | 119.45% | 351.66% | 126.58% | -24.42% | 8.19% | -252.80% | -355.84% | 42.47% | 2.23% | 257.02% | 249.23% | -20.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -77.40% | 14.43% | 26.06% | 60.60% | -67.21% | 18.48% | 3.35% | 147.59% | -21.39% | 31.35% | 51.31% | -68.02% | -16.41% | 31.93% | 42.77% | -53.30% | -22.47% | 22.97% | -31.48% | -44.50% | -45.97% | 8.77% | -91.60% | 74.84% | 32.64% | 13.62% | -43.01% | 57.32% | -9.49% | -5.25% | 26.89% | -57.35% | -15.20% | 29.64% | 33.55% | -42.38% | -167.69% | 16.28% | -85.00% | -49.69% | -2.60% | 34.39% | 100.32% | 44.46% | 4.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -53.55% | 21.21% | 22.28% | -39.99% | -29.85% | 22.05% | 20.37% | -69.17% | -33.84% | 27.76% | -23.41% | -29.88% | -36.59% | 17.57% | -55.66% | 53.03% | 17.75% | 19.02% | 11.61% | 14.76% | -25.81% | 5.02% | -22.55% | -19.21% | -35.74% | 16.34% | 30.83% | 24.59% | -19.77% | 15.09% | -8.48% | -21.51% | -1.82% | 19.23% | 23.87% | -6.09% | -69.19% |
|
Free Cash Flow (QoQ)
|
| 1,104.79% | -174.25% | 87.10% | -147.93% | 635.02% | -140.85% | 95.43% | -1,900.66% | 343.13% | -132.23% | 150.42% | -396.13% | 369.69% | -120.03% | 168.35% | -641.05% | 290.36% | -122.18% | 166.75% | -371.58% | 407.98% | -79.17% | -194.49% | -70.26% | 492.57% | -92.06% | -220.34% | -520.20% | 292.68% | -127.11% | 70.13% | -730.33% | 227.44% | -181.47% | 162.78% | -83.01% | 1,625.82% | -105.01% | 346.29% | -529.98% | 224.87% | -112.45% | -197.85% | -225.81% | 281.62% | -85.72% | -68.54% | -1,625.33% | 257.92% | -120.17% | 47.33% | -243.00% | 380.63% | -69.03% | -49.95% | -375.82% |
|
Gross Margin Growth (1y)
|
| | | 82.00 | 142.00 | -26.00 | -45.00 | 54.00 | -19.00 | -127.00 | -70.00 | -27.00 | -75.00 | 60.00 | -22.00 | -55.00 | 93.00 | 19.00 | 59.00 | 48.00 | 99.00 | 57.00 | 41.00 | 145.00 | 43.00 | 2.00 | 113.00 | 24.00 | 12.00 | -61.00 | 8.00 | 1.00 | -119.00 | 159.00 | -2271.00 | -220.00 | 26.00 | -237.00 | 2,342.00 | 280.00 | 160.00 | 12.00 | -127.00 | -146.00 | -109.00 | 46.00 | 0.00 | 70.00 | -196.00 | 94.00 | 13.00 | -212.00 | 33.00 | -102.00 | 92.00 | 60.00 | 326.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 109.00 | 48.00 | -93.00 | -137.00 | -27.00 | -1.00 | -48.00 | -33.00 | -33.00 | 117.00 | 137.00 | 78.00 | 138.00 | 235.00 | 79.00 | 214.00 | 218.00 | 154.00 | -2.00 | 162.00 | 170.00 | -64.00 | 100.00 | -2150.00 | -195.00 | -82.00 | -139.00 | 79.00 | 61.00 | 67.00 | -65.00 | -56.00 | -86.00 | 77.00 | -178.00 | 2,215.00 | 204.00 | -144.00 | 152.00 | -114.00 | -288.00 | -272.00 | 38.00 | 105.00 | -82.00 | 163.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 103.00 | 240.00 | -16.00 | -36.00 | 166.00 | 142.00 | 12.00 | 121.00 | 136.00 | 172.00 | 78.00 | 199.00 | 163.00 | 128.00 | 176.00 | -2049.00 | -2.00 | 61.00 | -79.00 | 233.00 | 230.00 | 122.00 | -124.00 | 65.00 | -61.00 | -30.00 | -81.00 | -48.00 | -15.00 | -238.00 | 75.00 | -44.00 | -228.00 | -86.00 | -186.00 | 2,319.00 | 52.00 | 214.00 |
|
Gross Margin (QoQ)
|
-261.00 | 1,156.00 | -919.00 | 106.00 | -201.00 | 988.00 | -938.00 | 205.00 | -274.00 | 880.00 | -881.00 | 249.00 | -322.00 | 1,015.00 | -963.00 | 216.00 | -174.00 | 941.00 | -923.00 | 205.00 | -124.00 | 899.00 | -939.00 | 308.00 | -225.00 | 858.00 | -829.00 | 220.00 | -238.00 | 785.00 | -759.00 | 213.00 | -358.00 | 1,063.00 | -3189.00 | 2,263.00 | -111.00 | 801.00 | -611.00 | 202.00 | -232.00 | 653.00 | -751.00 | 183.00 | -194.00 | 808.00 | -796.00 | 253.00 | -460.00 | 1,098.00 | -878.00 | 28.00 | -216.00 | 963.00 | -684.00 | -3.00 | 50.00 |
|
Gross Profit Growth (1y)
|
| | | 43.66% | 46.58% | 37.09% | 31.25% | 37.06% | 27.12% | 18.32% | 28.87% | 29.20% | 21.58% | 26.33% | 21.13% | 17.52% | 26.77% | 24.32% | 27.79% | 22.61% | 21.30% | 20.60% | 22.43% | 34.30% | 30.67% | 30.16% | 31.78% | 23.60% | 22.07% | 17.60% | 23.39% | 20.06% | 16.25% | 18.49% | -82.95% | -4.33% | 27.32% | 17.92% | 881.72% | 64.70% | 33.93% | 16.42% | 2.94% | -0.79% | 2.69% | 13.98% | 13.55% | 15.78% | 7.23% | 21.93% | 12.23% | 2.72% | 15.80% | 1.40% | 22.92% | 25.97% | 36.19% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 36.51% | 31.34% | 27.01% | 27.01% | 27.67% | 25.13% | 22.94% | 25.88% | 23.02% | 23.19% | 23.73% | 23.75% | 24.61% | 26.19% | 24.96% | 27.28% | 26.72% | 24.61% | 22.67% | 25.80% | 25.84% | 22.86% | 21.95% | -34.79% | 12.39% | 21.80% | 18.00% | 27.36% | 23.68% | 25.62% | 17.60% | 19.89% | 16.06% | 20.53% | 16.09% | 125.56% | 23.68% | 13.82% | 17.40% | 9.47% | 5.67% | 8.44% | 12.11% | 16.14% | 14.43% | 19.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.67% | 28.35% | 25.17% | 26.23% | 27.93% | 25.44% | 23.87% | 26.34% | 25.31% | 24.42% | 23.72% | 25.24% | 23.49% | 23.31% | 22.15% | -15.38% | 18.51% | 23.42% | 20.86% | 27.22% | 25.71% | 25.89% | 20.01% | 22.89% | 18.33% | 19.97% | 16.87% | 19.28% | 16.79% | 16.90% | 17.72% | 17.04% | 13.21% | 16.80% | 14.11% | 73.74% | 19.61% | 18.39% |
|
Gross Profit (QoQ)
|
-8.19% | 182.43% | -55.64% | 24.88% | -6.32% | 164.15% | -57.53% | 30.41% | -13.11% | 145.86% | -53.74% | 30.74% | -18.23% | 155.45% | -55.65% | 26.85% | -11.80% | 150.51% | -54.41% | 21.71% | -12.74% | 149.08% | -53.72% | 33.50% | -15.10% | 148.10% | -53.14% | 25.21% | -16.15% | 139.01% | -50.83% | 21.82% | -18.81% | 143.62% | -92.92% | 583.44% | 8.05% | 125.63% | -41.08% | 14.66% | -12.14% | 96.13% | -47.90% | 10.51% | -9.06% | 117.70% | -48.10% | 12.68% | -15.78% | 147.55% | -52.23% | 3.14% | -5.06% | 116.75% | -42.09% | 5.70% | 2.64% |
|
Net Cash Flow Growth (1y)
|
| | | | -165.55% | 23.55% | 27.74% | -592.72% | -48.96% | -8.60% | -67.20% | 149.47% | -30.38% | 29.71% | 66.65% | 10.23% | -111.43% | -39.55% | -152.96% | 384.87% | 68.31% | -35.56% | 60.26% | -76.96% | -46.20% | 156.10% | -160.53% | 413.10% | -51.16% | 157.11% | -9.55% | -185.92% | -237.75% | -15.82% | -328.58% | 315.77% | 57.26% | 21.40% | -39.09% | -53.60% | 8.90% | -114.35% | 130.08% | -17.67% | -181.10% | 1,422.75% | -94.67% | -102.14% | -54.79% | -94.16% | -2,917.05% | 15,292.86% | 77.08% | 863.18% | 214.74% | 20.01% | -438.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -72.78% | 13.57% | 26.14% | 39.02% | -60.13% | -10.51% | -12.15% | 66.84% | 4.41% | -20.35% | 30.53% | 7.18% | 0.69% | -0.08% | -37.84% | 78.96% | 11.20% | 61.89% | -4.29% | -44.47% | -95.43% | 76.97% | -130.41% | 111.88% | -29.70% | 37.99% | -86.92% | -4.90% | -9.56% | -29.00% | 55.95% | 41.35% | -3.05% | 32.09% | 26.46% | -26.16% | -58.26% | -51.96% | 23.26% | 38.95% | 0.09% | 111.34% | 19.91% | 57.54% | -24.07% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.14% | -10.62% | 16.54% | 24.58% | -13.72% | 3.41% | -7.87% | 38.66% | -14.06% | 27.18% | 0.88% | -49.34% | -37.98% | 16.64% | -65.18% | 60.42% | -0.21% | 34.09% | -46.55% | 0.33% | -23.78% | -24.29% | 48.07% | 29.44% | -41.07% | 37.91% | 16.05% | -15.04% | -41.74% | -35.31% | -21.92% | 36.19% | 17.24% | 5.33% | 22.17% | 8.35% | -37.37% |
|
Net Cash Flow (QoQ)
|
| 1,106.26% | -167.78% | 111.84% | -428.74% | 568.18% | -139.64% | 19.24% | 0.61% | 387.26% | -172.52% | 123.89% | -361.95% | 385.77% | -118.65% | 178.97% | -602.44% | 181.71% | -178.02% | 251.37% | -132.83% | 266.16% | -148.12% | 187.75% | -308.38% | 391.06% | -148.95% | 272.82% | -161.39% | 595.05% | -120.86% | -35.54% | -141.33% | 223.39% | -206.19% | 168.24% | -147.80% | 450.49% | -221.67% | 122.76% | -193.85% | 44.78% | 354.95% | -37.69% | -420.44% | 359.84% | -98.97% | -125.05% | -23,028.84% | 109.80% | -596.05% | 235.10% | -134.89% | 511.87% | -40.90% | 41.30% | -256.53% |
|
Net Income Growth (1y)
|
| | | -43.63% | 65.68% | 54.55% | 235.70% | 226.30% | 130.04% | 2.84% | 96.18% | 104.47% | 97.44% | 68.66% | 38.90% | -15.13% | 30.99% | 26.09% | 57.97% | 39.46% | 25.59% | 18.53% | 24.16% | 70.65% | 81.37% | 35.33% | 159.85% | 49.15% | 36.82% | 32.48% | 17.69% | 15.03% | -24.62% | 23.65% | -297.11% | 2.60% | 100.46% | 12.29% | 198.05% | 119.20% | 18.37% | 13.12% | -34.03% | -36.24% | -33.22% | 22.20% | 14.55% | 13.28% | -9.61% | 18.02% | -16.04% | -29.54% | -88.44% | -7.29% | 30.77% | 29.58% | 2,063.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 55.52% | 95.96% | 38.92% | 78.61% | 78.24% | 81.20% | 29.80% | 62.67% | 34.26% | 48.10% | 36.09% | 39.67% | 26.40% | 43.96% | 26.46% | 72.09% | 52.54% | 46.07% | 28.57% | 56.01% | 43.06% | 23.21% | 30.39% | -100.23% | 20.74% | 27.39% | 22.53% | 31.51% | 37.28% | 21.39% | 16.24% | 8.43% | 12.77% | 16.59% | 15.78% | 39.95% | 16.55% | -10.60% | 17.72% | -14.07% | -20.16% | -58.83% | 10.17% | 7.94% | 1.13% | 31.25% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.80% | 65.40% | 31.99% | 56.05% | 68.23% | 68.42% | 28.53% | 69.25% | 43.85% | 51.80% | 35.21% | 52.81% | 28.22% | 25.21% | 27.07% | -69.09% | 33.18% | 36.33% | 24.16% | 48.98% | 45.78% | 34.73% | 23.00% | 31.28% | 19.73% | 10.32% | 20.52% | 11.44% | 13.32% | 1.55% | 17.77% | 4.16% | 2.74% | -30.21% | 11.17% | 22.98% | 7.65% | 12.32% |
|
Net Income (QoQ)
|
-80.11% | 2,724.32% | -109.31% | 207.78% | -41.54% | 2,534.57% | -91.83% | 159.17% | -58.79% | 1,077.82% | -84.41% | 170.13% | -60.20% | 906.13% | -87.16% | 65.05% | -38.58% | 868.50% | -83.91% | 45.71% | -44.68% | 814.04% | -83.15% | 100.26% | -41.21% | 582.02% | -67.64% | 14.95% | -46.07% | 560.42% | -71.25% | 12.35% | -64.66% | 983.27% | -145.83% | 158.48% | -30.95% | 506.79% | -59.98% | 30.74% | -62.71% | 479.87% | -76.66% | 26.36% | -60.95% | 961.07% | -78.12% | 24.97% | -68.84% | 1,285.49% | -84.44% | 4.87% | -94.89% | 11,011.86% | -78.05% | 3.92% | -14.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -2,869.30% | 61.36% | 31.22% | 233.02% | 106.56% | 133.24% | 50.06% | 98.83% | 107.12% | 99.94% | 36.13% | 39.80% | -15.13% | 30.99% | 26.09% | 57.97% | 39.46% | 25.59% | 18.53% | 24.16% | 70.65% | 81.37% | 35.33% | 159.85% | 49.15% | 36.82% | 32.48% | 17.69% | 15.03% | -24.62% | 23.65% | -297.11% | 2.60% | 100.46% | 12.29% | 198.05% | 119.20% | 18.37% | 13.12% | -34.03% | -36.24% | -33.22% | 22.20% | 14.55% | 13.28% | -9.61% | 18.02% | -16.04% | -29.54% | -88.44% | -7.29% | 30.77% | 29.58% | 2,063.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 55.52% | 95.96% | 38.92% | 78.61% | 28.37% | 82.80% | 37.08% | 63.75% | 34.83% | 48.72% | 26.71% | 39.97% | 26.40% | 43.96% | 26.46% | 72.09% | 52.54% | 46.07% | 28.57% | 56.01% | 43.06% | 23.21% | 30.39% | -100.23% | 20.74% | 27.39% | 22.53% | 31.51% | 37.28% | 21.39% | 16.24% | 8.43% | 12.77% | 16.59% | 15.78% | 39.95% | 16.55% | -10.60% | 17.72% | -14.07% | -20.16% | -58.83% | 10.17% | 7.94% | 1.13% | 31.25% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.80% | 65.40% | 31.99% | 56.05% | 17.86% | 69.31% | 32.81% | 69.93% | 44.22% | 52.18% | 29.54% | 53.01% | 28.22% | 25.21% | 27.07% | -69.09% | 33.18% | 36.33% | 24.16% | 48.98% | 45.78% | 34.73% | 23.00% | 31.28% | 19.73% | 10.32% | 20.52% | 11.44% | 13.32% | 1.55% | 17.77% | 4.16% | 2.74% | -30.21% | 11.17% | 22.98% | 7.65% | 12.32% |
|
Net Income towards Common Stockholders (QoQ)
|
-80.11% | 2,724.32% | -109.31% | -5,194.47% | 101.16% | 2,196.76% | -90.56% | 161.01% | -58.78% | 1,377.72% | -87.50% | 171.90% | -60.20% | 906.13% | -87.16% | 65.05% | -38.58% | 868.50% | -83.91% | 45.71% | -44.68% | 814.04% | -83.15% | 100.26% | -41.21% | 582.02% | -67.64% | 14.95% | -46.07% | 560.42% | -71.25% | 12.35% | -64.66% | 983.27% | -145.83% | 158.48% | -30.95% | 506.79% | -59.98% | 30.74% | -62.71% | 479.87% | -76.66% | 26.36% | -60.95% | 961.07% | -78.12% | 24.97% | -68.84% | 1,285.49% | -84.44% | 4.87% | -94.89% | 11,011.86% | -78.05% | 3.92% | -14.63% |
|
Net Margin Growth (1y)
|
| | | -7413.00 | 11.00 | -48.00 | 322.00 | 7,399.00 | 68.00 | 215.00 | 82.00 | 203.00 | 90.00 | 109.00 | 35.00 | -158.00 | 16.00 | 24.00 | 72.00 | 60.00 | 17.00 | -4.00 | 10.00 | 146.00 | 111.00 | 52.00 | 376.00 | 128.00 | 48.00 | 146.00 | -32.00 | -30.00 | -162.00 | 125.00 | -3221.00 | 3.00 | 159.00 | -163.00 | 3,347.00 | 309.00 | -31.00 | -37.00 | -318.00 | -385.00 | -148.00 | 119.00 | 5.00 | -1.00 | -52.00 | -14.00 | -128.00 | -220.00 | -178.00 | -164.00 | 36.00 | 19.00 | 332.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 189.00 | 169.00 | 275.00 | 439.00 | 7,443.00 | 174.00 | 348.00 | 190.00 | 104.00 | 124.00 | 128.00 | 117.00 | 47.00 | 144.00 | 72.00 | 458.00 | 333.00 | 176.00 | 194.00 | 353.00 | 243.00 | -3.00 | 323.00 | -2878.00 | 101.00 | 44.00 | 109.00 | 94.00 | 282.00 | -34.00 | -74.00 | -192.00 | -73.00 | -20.00 | -80.00 | 3,034.00 | -77.00 | -230.00 | 68.00 | -442.00 | -605.00 | -378.00 | -59.00 | -88.00 | -202.00 | 101.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 90.00 | 202.00 | 295.00 | 521.00 | 7,649.00 | 302.00 | 395.00 | 575.00 | 378.00 | 283.00 | 327.00 | 461.00 | 145.00 | 30.00 | 343.00 | -2796.00 | 307.00 | 173.00 | 157.00 | 479.00 | 556.00 | 125.00 | 124.00 | 151.00 | 25.00 | -134.00 | 191.00 | -220.00 | -104.00 | -234.00 | 30.00 | -316.00 | -293.00 | -250.00 | -259.00 | 2,942.00 | -278.00 | -77.00 |
|
Net Margin (QoQ)
|
-286.00 | 917.00 | -1149.00 | -6895.00 | 7,138.00 | 857.00 | -778.00 | 182.00 | -194.00 | 1,005.00 | -912.00 | 303.00 | -306.00 | 1,023.00 | -985.00 | 109.00 | -132.00 | 1,031.00 | -936.00 | 97.00 | -174.00 | 1,010.00 | -923.00 | 233.00 | -209.00 | 951.00 | -599.00 | -15.00 | -289.00 | 1,049.00 | -778.00 | -13.00 | -421.00 | 1,336.00 | -4124.00 | 3,212.00 | -266.00 | 1,015.00 | -614.00 | 173.00 | -605.00 | 1,009.00 | -896.00 | 107.00 | -368.00 | 1,276.00 | -1010.00 | 101.00 | -419.00 | 1,313.00 | -1124.00 | 10.00 | -378.00 | 1,328.00 | -924.00 | -8.00 | -65.00 |
|
Operating Income Growth (1y)
|
| | | 28.39% | 149.12% | 64.12% | 262.29% | 51.76% | 64.10% | 22.09% | 65.00% | 85.57% | 81.40% | 31.23% | 33.43% | -13.33% | 27.68% | 27.25% | 53.14% | 35.97% | 23.35% | 17.07% | 18.88% | 67.37% | 71.63% | 31.23% | 93.29% | 15.67% | 4.96% | 12.57% | -0.96% | 18.43% | -18.41% | 23.68% | -395.05% | -8.01% | 91.16% | 17.70% | 188.21% | 160.00% | 75.05% | 10.59% | -33.54% | -35.00% | -50.68% | 20.36% | 0.20% | 4.61% | -22.98% | 18.90% | -14.76% | -29.16% | -103.76% | -8.08% | 40.66% | 26.15% | 7,246.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 53.49% | 95.00% | 38.02% | 77.30% | 34.64% | 56.06% | 26.80% | 49.95% | 29.80% | 41.90% | 25.04% | 34.43% | 25.41% | 39.30% | 25.04% | 52.10% | 38.07% | 30.49% | 20.03% | 31.54% | 31.86% | 13.70% | 22.25% | -97.02% | 8.01% | 17.86% | 17.90% | 37.11% | 41.49% | 39.76% | 17.20% | 20.04% | 15.84% | 18.17% | 16.14% | 37.29% | 20.92% | -12.72% | 16.54% | -17.20% | -21.61% | -26.29% | 9.57% | 6.30% | -2.22% | 27.42% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.63% | 63.49% | 31.40% | 53.44% | 40.91% | 51.75% | 25.65% | 50.60% | 33.46% | 38.77% | 23.63% | 35.99% | 21.99% | 18.28% | 22.17% | -65.14% | 23.45% | 28.22% | 20.28% | 42.73% | 40.54% | 37.52% | 18.92% | 27.06% | 16.32% | 7.16% | 16.88% | 11.41% | 14.01% | 0.73% | 18.17% | 8.12% | 2.87% | -15.41% | 11.36% | 22.01% | 9.58% | 12.30% |
|
Operating Income (QoQ)
|
-79.96% | 2,624.36% | -109.76% | 340.97% | -61.12% | 1,694.84% | -90.35% | 125.34% | -57.96% | 1,235.35% | -86.96% | 153.42% | -58.91% | 866.04% | -86.74% | 64.61% | -39.46% | 862.78% | -84.04% | 46.15% | -45.07% | 813.74% | -83.79% | 105.77% | -43.68% | 598.68% | -76.13% | 23.14% | -48.89% | 649.34% | -79.00% | 47.24% | -64.79% | 1,036.00% | -150.10% | 145.91% | -26.83% | 599.44% | -62.45% | 35.30% | -50.74% | 341.89% | -77.43% | 32.32% | -62.63% | 978.48% | -81.21% | 38.15% | -72.48% | 1,564.96% | -86.53% | 14.82% | -101.46% | 40,820.13% | -79.39% | 2.99% | -17.30% |
|
Operating Margin Growth (1y)
|
| | | -50.00 | 93.00 | 303.00 | 607.00 | 68.00 | 60.00 | 0.00 | 84.00 | 261.00 | 124.00 | 104.00 | 39.00 | -240.00 | 15.00 | 57.00 | 101.00 | 80.00 | 20.00 | -32.00 | -9.00 | 214.00 | 143.00 | 18.00 | 285.00 | -53.00 | -79.00 | -117.00 | -163.00 | -12.00 | -161.00 | 164.00 | -4264.00 | -85.00 | 173.00 | -122.00 | 4,659.00 | 555.00 | 190.00 | -93.00 | -404.00 | -495.00 | -374.00 | 128.00 | -78.00 | -65.00 | -106.00 | -4.00 | -139.00 | -272.00 | -226.00 | -233.00 | 79.00 | 10.00 | 424.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 278.00 | 407.00 | 730.00 | 89.00 | 200.00 | 161.00 | 224.00 | 100.00 | 160.00 | 129.00 | 131.00 | 54.00 | 179.00 | 43.00 | 377.00 | 241.00 | 85.00 | -131.00 | 113.00 | 149.00 | -97.00 | 65.00 | -4143.00 | -151.00 | -67.00 | -74.00 | 232.00 | 458.00 | 202.00 | -50.00 | -9.00 | -26.00 | -12.00 | -86.00 | 4,178.00 | -6.00 | -290.00 | 31.00 | -620.00 | -833.00 | -706.00 | -109.00 | -138.00 | -327.00 | 93.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 119.00 | 313.00 | 432.00 | 822.00 | 383.00 | 363.00 | 147.00 | 500.00 | 261.00 | 224.00 | 30.00 | 253.00 | -11.00 | -61.00 | 90.00 | -4050.00 | 143.00 | 96.00 | -89.00 | 507.00 | 619.00 | 266.00 | -149.00 | 113.00 | -91.00 | -251.00 | -39.00 | -250.00 | -103.00 | -278.00 | 74.00 | -226.00 | -363.00 | -343.00 | -323.00 | 4,118.00 | -268.00 | -92.00 |
|
Operating Margin (QoQ)
|
-476.00 | 1,481.00 | -1874.00 | 819.00 | -333.00 | 1,691.00 | -1570.00 | 280.00 | -341.00 | 1,630.00 | -1486.00 | 457.00 | -477.00 | 1,610.00 | -1550.00 | 178.00 | -222.00 | 1,652.00 | -1506.00 | 156.00 | -281.00 | 1,599.00 | -1483.00 | 379.00 | -352.00 | 1,474.00 | -1216.00 | 41.00 | -378.00 | 1,436.00 | -1262.00 | 192.00 | -527.00 | 1,761.00 | -5691.00 | 4,371.00 | -269.00 | 1,467.00 | -910.00 | 267.00 | -634.00 | 1,184.00 | -1221.00 | 176.00 | -513.00 | 1,686.00 | -1427.00 | 188.00 | -553.00 | 1,788.00 | -1561.00 | 55.00 | -507.00 | 1,781.00 | -1250.00 | -14.00 | -93.00 |
|
Profit After Tax Growth (1y)
|
| | | -43.63% | 65.68% | 54.55% | 235.70% | 226.30% | 130.04% | 29.26% | 96.18% | 104.47% | 97.44% | 34.19% | 38.90% | -15.13% | 30.99% | 26.09% | 57.97% | 39.46% | 25.59% | 18.53% | 24.16% | 70.65% | 81.37% | 35.33% | 159.85% | 49.15% | 36.82% | 32.48% | 17.69% | 15.03% | -24.62% | 23.65% | -297.11% | 2.60% | 100.46% | 12.29% | 198.05% | 119.20% | 18.37% | 13.12% | -34.03% | -36.24% | -33.22% | 22.20% | 14.55% | 13.28% | -9.61% | 18.02% | -16.04% | -29.54% | -88.44% | -7.29% | 30.77% | 29.58% | 2,063.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 55.52% | 95.96% | 38.92% | 78.61% | 78.24% | 81.20% | 29.80% | 62.67% | 34.26% | 48.10% | 26.11% | 39.67% | 26.40% | 43.96% | 26.46% | 72.09% | 52.54% | 46.07% | 28.57% | 56.01% | 43.06% | 23.21% | 30.39% | -100.23% | 20.74% | 27.39% | 22.53% | 31.51% | 37.28% | 21.39% | 16.24% | 8.43% | 12.77% | 16.59% | 15.78% | 39.95% | 16.55% | -10.60% | 17.72% | -14.07% | -20.16% | -58.83% | 10.17% | 7.94% | 1.13% | 31.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.80% | 65.40% | 31.99% | 56.05% | 68.23% | 68.42% | 28.53% | 69.25% | 43.85% | 51.80% | 29.17% | 52.81% | 28.22% | 25.21% | 27.07% | -69.09% | 33.18% | 36.33% | 24.16% | 48.98% | 45.78% | 34.73% | 23.00% | 31.28% | 19.73% | 10.32% | 20.52% | 11.44% | 13.32% | 1.55% | 17.77% | 4.16% | 2.74% | -30.21% | 11.17% | 22.98% | 7.65% | 12.32% |
|
Profit After Tax (QoQ)
|
-80.11% | 2,724.32% | -109.31% | 207.78% | -41.54% | 2,534.57% | -91.83% | 159.17% | -58.79% | 1,380.38% | -87.59% | 170.13% | -60.20% | 906.13% | -87.16% | 65.05% | -38.58% | 868.50% | -83.91% | 45.71% | -44.68% | 814.04% | -83.15% | 100.26% | -41.21% | 582.02% | -67.64% | 14.95% | -46.07% | 560.42% | -71.25% | 12.35% | -64.66% | 983.27% | -145.83% | 158.48% | -30.95% | 506.79% | -59.98% | 30.74% | -62.71% | 479.87% | -76.66% | 26.36% | -60.95% | 961.07% | -78.12% | 24.97% | -68.84% | 1,285.49% | -84.44% | 4.87% | -94.89% | 11,011.86% | -78.05% | 3.92% | -14.63% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 33.72% | 34.57% | 40.44% | 38.64% | 33.68% | 28.62% | 19.21% | 26.68% | 26.46% | 21.05% | 23.61% | 25.74% | 36.54% | 42.48% | 37.69% | 26.12% | 17.05% | 13.31% | 15.52% | 20.03% | 20.54% | 30.87% | 30.33% | 31.85% | 34.56% | 38.07% | 67.06% | 62.96% | 56.89% | 62.90% | 45.73% | 49.00% | 49.85% | 30.51% | 28.76% | 31.35% | 34.02% | 39.47% | 37.52% | 28.01% | 24.34% | 20.89% | 19.04% | 18.08% | 20.39% | 22.13% | 22.56% | 26.10% | 23.00% | 17.16% | 11.23% | 5.87% | 0.56% | -0.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 31.24% | 27.96% | 27.43% | 30.22% | 32.16% | 30.42% | 26.60% | 26.18% | 26.44% | 25.02% | 25.28% | 23.93% | 24.43% | 28.32% | 27.51% | 25.91% | 23.83% | 26.98% | 36.00% | 37.14% | 36.53% | 43.31% | 46.95% | 47.39% | 46.80% | 43.18% | 46.35% | 47.20% | 46.60% | 43.66% | 37.16% | 35.82% | 35.67% | 30.07% | 28.22% | 25.69% | 26.12% | 27.22% | 26.13% | 23.99% | 22.57% | 20.04% | 17.51% | 16.38% | 14.19% | 12.46% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.29% | 27.60% | 26.91% | 27.30% | 26.64% | 26.89% | 25.02% | 26.03% | 26.80% | 28.70% | 33.75% | 32.54% | 32.39% | 36.58% | 38.23% | 37.12% | 34.88% | 34.20% | 36.39% | 38.24% | 38.58% | 39.89% | 41.23% | 40.03% | 39.44% | 37.69% | 38.69% | 36.97% | 36.37% | 34.35% | 30.36% | 30.12% | 29.89% | 25.78% | 23.50% | 21.53% | 19.93% | 19.11% |
|
Property, Plant & Equipment (Net) (QoQ)
|
9.60% | 4.60% | 5.71% | 10.35% | 10.29% | 9.16% | 4.35% | 6.40% | 6.12% | 1.17% | 10.89% | 6.22% | 1.57% | 3.32% | 12.80% | 15.35% | 5.99% | -0.16% | 3.32% | 7.06% | 2.60% | 1.79% | 7.36% | 7.51% | 11.39% | 1.37% | 8.61% | 9.72% | 14.29% | 22.66% | 5.95% | 5.63% | 18.66% | 9.74% | 8.33% | 6.23% | 3.35% | 8.26% | 10.51% | 8.39% | 7.55% | 6.75% | 2.86% | 5.28% | 4.57% | 5.12% | 2.04% | 7.34% | 6.08% | 5.49% | 4.99% | 4.70% | 1.03% | 0.16% | -0.07% | -0.55% | -0.13% |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 5.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -4.00 | -7.00 | -7.00 | -7.00 | -7.00 | -5.00 | -4.00 | -4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 6.00 | 5.00 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -3.00 | -6.00 | -5.00 | -5.00 | -9.00 | -9.00 | -9.00 | -10.00 | -7.00 | -6.00 | -6.00 | -7.00 | -3.00 | -2.00 | -1.00 | -1.00 | 3.00 | 3.00 | 2.00 | 3.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | 3.00 | 5.00 | -1.00 | -4.00 | -4.00 | -7.00 | -11.00 | -10.00 | -8.00 | -9.00 | -6.00 | -5.00 | -5.00 | -5.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 | -9.00 | -8.00 | -9.00 | -5.00 | -3.00 | -2.00 | -3.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | -1.00 | -1.00 | 3.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 4.00 | 0.00 | -2.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -5.00 | -2.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 10.00 | 9.00 | 13.00 | 3.00 | 0.00 | 5.00 | 5.00 | -1.00 | 2.00 | -3.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -12.00 | -16.00 | -16.00 | -15.00 | -12.00 | -7.00 | -6.00 | -6.00 | 8.00 | 10.00 | 9.00 | 8.00 | 0.00 | -3.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 13.00 | 11.00 | 13.00 | -2.00 | -1.00 | 0.00 | -2.00 | -7.00 | -2.00 | -8.00 | -9.00 | -5.00 | -4.00 | -4.00 | -6.00 | -3.00 | -12.00 | -18.00 | -20.00 | -17.00 | -23.00 | -22.00 | -24.00 | -23.00 | -16.00 | -14.00 | -13.00 | -12.00 | -4.00 | -1.00 | -2.00 | -1.00 | 5.00 | 5.00 | 4.00 | 4.00 | -3.00 | -6.00 | -6.00 | -8.00 | -6.00 | -4.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 9.00 | -3.00 | -2.00 | -3.00 | -5.00 | -8.00 | -14.00 | -24.00 | -27.00 | -22.00 | -28.00 | -27.00 | -28.00 | -23.00 | -17.00 | -16.00 | -17.00 | -14.00 | -16.00 | -16.00 | -20.00 | -18.00 | -19.00 | -18.00 | -18.00 | -16.00 | -8.00 | -4.00 | -3.00 | -5.00 | 2.00 | 2.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | 0.00 | 11.00 | -1.00 | 0.00 | 3.00 | 1.00 | -4.00 | 5.00 | 3.00 | -5.00 | -1.00 | -1.00 | 1.00 | -4.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | -1.00 | 3.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -9.00 | -5.00 | -1.00 | 0.00 | -6.00 | 0.00 | 1.00 | 0.00 | 7.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 42.00 | 67.00 | 3.00 | -7.00 | -7.00 | -7.00 | -6.00 | 4.00 | 4.00 | 0.00 | 0.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -11.00 | -10.00 | -9.00 | -10.00 | 11.00 | 13.00 | 11.00 | 11.00 | -1.00 | -6.00 | -6.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -6.00 | -4.00 | -3.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 39.00 | 60.00 | -3.00 | -7.00 | -7.00 | -9.00 | -8.00 | -3.00 | -2.00 | -3.00 | -3.00 | -6.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -8.00 | -9.00 | -8.00 | -9.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | 6.00 | 5.00 | 4.00 | 5.00 | -6.00 | -9.00 | -9.00 | -11.00 | -9.00 | -6.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 33.00 | 57.00 | -5.00 | -9.00 | -6.00 | -7.00 | -6.00 | 0.00 | 1.00 | -1.00 | -2.00 | -6.00 | -14.00 | -12.00 | -10.00 | -11.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 | -7.00 | -10.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | -23.00 | 62.00 | 6.00 | -2.00 | 1.00 | -2.00 | -5.00 | -2.00 | 2.00 | 0.00 | 5.00 | -3.00 | -2.00 | -1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | -1.00 | 1.00 | -11.00 | 0.00 | 1.00 | 0.00 | 10.00 | 2.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 40.00 | 70.00 | 1.00 | -8.00 | -6.00 | -5.00 | -7.00 | 6.00 | 5.00 | 0.00 | -1.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -11.00 | -10.00 | -8.00 | -9.00 | 12.00 | 13.00 | 12.00 | 12.00 | -1.00 | -5.00 | -7.00 | -6.00 | -5.00 | -3.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -4.00 | -3.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 39.00 | 64.00 | -6.00 | -7.00 | -4.00 | -7.00 | -9.00 | -1.00 | -1.00 | -4.00 | -3.00 | -7.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -8.00 | -9.00 | -8.00 | -9.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | 6.00 | 5.00 | 3.00 | 4.00 | -7.00 | -10.00 | -11.00 | -13.00 | -11.00 | -8.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 33.00 | 61.00 | -9.00 | -9.00 | -4.00 | -6.00 | -8.00 | 1.00 | 1.00 | -2.00 | -3.00 | -6.00 | -14.00 | -12.00 | -10.00 | -11.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 | -7.00 | -10.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | -27.00 | 70.00 | 1.00 | -4.00 | 3.00 | 1.00 | -7.00 | -2.00 | 3.00 | 0.00 | 5.00 | -3.00 | -2.00 | -1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 1.00 | -11.00 | 1.00 | 1.00 | 0.00 | 10.00 | 2.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | -32.00 | 0.00 | 2.00 | -2.00 | 33.00 | 3.00 | 0.00 | 0.00 | -3.00 | -4.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | 5.00 | 3.00 | 2.00 | 2.00 | 4.00 | 2.00 | 0.00 | 3.00 | -29.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 30.00 | -1.00 | -2.00 | 1.00 | -4.00 | -6.00 | -4.00 | -1.00 | -1.00 | -2.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 3.00 | 2.00 | 6.00 | 4.00 | 3.00 | 5.00 | 5.00 | 1.00 | 0.00 | 3.00 | -28.00 | 3.00 | 2.00 | 2.00 | 5.00 | 6.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 2.00 | -2.00 | -1.00 | -2.00 | 0.00 | -3.00 | -3.00 | -2.00 | -3.00 | 29.00 | -3.00 | -1.00 |
|
Return on Sales (QoQ)
|
-3.00 | 9.00 | -11.00 | 3.00 | -1.00 | 10.00 | -9.00 | 2.00 | -2.00 | 8.00 | -7.00 | 3.00 | -3.00 | 10.00 | -10.00 | 1.00 | -1.00 | 10.00 | -9.00 | 1.00 | -2.00 | 10.00 | -9.00 | 2.00 | -2.00 | 10.00 | -6.00 | 0.00 | -3.00 | 10.00 | -8.00 | 0.00 | -4.00 | 13.00 | -41.00 | 32.00 | -3.00 | 10.00 | -6.00 | 2.00 | -6.00 | 10.00 | -9.00 | 1.00 | -4.00 | 13.00 | -10.00 | 1.00 | -4.00 | 13.00 | -11.00 | 0.00 | -4.00 | 13.00 | -9.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 40.11% | 39.89% | 37.96% | 33.10% | 34.86% | 27.90% | 22.11% | 31.80% | 30.23% | 24.59% | 24.43% | 22.00% | 19.49% | 22.98% | 23.73% | 25.36% | 20.82% | 17.56% | 18.92% | 20.84% | 28.71% | 28.93% | 30.08% | 27.24% | 22.74% | 21.64% | 19.38% | 23.10% | 20.03% | 20.66% | 14.01% | -44.92% | 2.09% | 26.28% | 24.94% | 197.57% | 51.73% | 27.49% | 16.05% | 6.99% | 3.46% | 6.15% | 12.69% | 13.55% | 13.46% | 14.17% | 19.15% | 11.79% | 9.37% | 14.57% | 3.97% | 19.54% | 23.71% | 23.06% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 35.01% | 30.63% | 27.98% | 28.87% | 28.03% | 25.14% | 23.42% | 26.32% | 23.42% | 21.67% | 22.34% | 22.72% | 22.94% | 23.07% | 24.16% | 24.45% | 24.04% | 22.62% | 22.69% | 23.70% | 23.77% | 23.69% | 20.98% | -4.80% | 14.57% | 22.83% | 19.36% | 26.36% | 22.97% | 24.77% | 18.24% | 20.59% | 17.02% | 19.56% | 17.78% | 53.47% | 21.22% | 15.61% | 15.93% | 10.74% | 8.69% | 11.56% | 11.76% | 14.91% | 15.36% | 17.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.86% | 26.37% | 25.27% | 26.52% | 26.69% | 24.32% | 23.80% | 25.39% | 24.32% | 23.08% | 23.24% | 23.69% | 22.31% | 22.29% | 21.11% | 5.50% | 18.52% | 22.94% | 21.34% | 25.41% | 24.05% | 24.95% | 20.75% | 22.39% | 18.75% | 20.19% | 17.33% | 19.64% | 16.90% | 18.68% | 17.29% | 17.35% | 14.74% | 17.45% | 15.15% | 37.03% | 19.23% | 16.85% |
|
Revenue (QoQ)
|
-0.11% | 103.29% | -42.91% | 20.87% | -0.27% | 100.48% | -44.93% | 22.47% | -5.41% | 91.39% | -40.55% | 21.01% | -9.51% | 91.16% | -41.72% | 18.52% | -6.86% | 92.33% | -40.95% | 14.23% | -9.38% | 94.56% | -39.99% | 21.66% | -9.23% | 96.30% | -41.30% | 17.35% | -10.04% | 92.66% | -39.48% | 14.43% | -9.57% | 82.05% | -70.76% | 112.10% | 11.85% | 80.13% | -30.37% | 8.15% | -6.02% | 63.97% | -35.80% | 4.59% | -3.57% | 74.06% | -35.32% | 4.51% | -2.97% | 81.66% | -39.31% | 2.24% | 1.64% | 64.85% | -30.22% | 5.80% | 1.11% |
|
Share-based Compensation Growth (1y)
|
| | | | 685.25% | 505.31% | -62.73% | 29.04% | 40.19% | 19.10% | -22.93% | -74.74% | -34.36% | -33.09% | 35.59% | 380.74% | 66.76% | 60.51% | 17.16% | 4.34% | 2.07% | 6.02% | 39.23% | 27.07% | 32.79% | 49.57% | -31.31% | -14.51% | -21.20% | -38.10% | 4.20% | -8.45% | 10.19% | 7.94% | -222.52% | -19.79% | 33.38% | 103.23% | 264.41% | 162.98% | 47.37% | 11.12% | 3.47% | -6.33% | -12.10% | -17.59% | -37.31% | -4.82% | -37.09% | -17.80% | 34.60% | -105.70% | 74.82% | -4.61% | 94.80% | 2,670.57% | 17.92% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 93.32% | 68.97% | -26.98% | 16.16% | 15.34% | 8.55% | 6.98% | 8.21% | 3.77% | 4.42% | 30.29% | 85.41% | 31.24% | 36.54% | 3.86% | 4.27% | 2.22% | -0.62% | -0.12% | -0.18% | 4.86% | -0.02% | -42.22% | -14.37% | 5.01% | 10.73% | 28.03% | 24.53% | 29.38% | 34.58% | 27.73% | 25.48% | 19.99% | 23.00% | 45.28% | 32.85% | -6.59% | -9.03% | -4.42% | -27.05% | -1.12% | -13.55% | 18.02% | 11.71% | 9.05% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65.19% | 52.36% | -8.68% | 15.75% | 15.77% | 15.20% | 3.20% | 6.60% | 3.17% | 1.06% | 9.62% | 37.91% | 14.44% | 11.20% | -27.96% | -3.60% | 9.44% | 16.58% | 14.95% | 15.97% | 17.78% | 17.68% | 8.33% | 9.11% | 8.45% | 4.45% | 6.36% | 11.48% | 3.68% | 10.55% | 11.95% | -16.08% | 13.70% | 7.85% | 36.83% | 27.98% | 10.93% |
|
Share-based Compensation (QoQ)
|
| 46.72% | 1,668.16% | -69.81% | 0.26% | 13.10% | 8.86% | 4.54% | 8.92% | -3.91% | -29.56% | -65.73% | 182.99% | -2.04% | 42.73% | 21.50% | -1.84% | -5.71% | 4.18% | 8.21% | -3.97% | -2.07% | 36.82% | -1.24% | 0.35% | 10.31% | -37.17% | 22.92% | -7.51% | -13.34% | 5.77% | 7.99% | 11.33% | -15.12% | -220.05% | 170.70% | 85.12% | 29.34% | -2.88% | 13.09% | 3.74% | -2.47% | -9.57% | 2.38% | -2.65% | -8.56% | -31.21% | 55.45% | -35.65% | 19.46% | 12.64% | -106.58% | 2,074.47% | -34.81% | 130.03% | -13.18% | -9.43% |
|
Shareholder's Equity Growth (1y)
|
| | | 132.34% | 134.36% | 154.52% | 161.44% | 75.28% | 80.33% | 65.21% | 64.00% | 61.91% | 55.87% | 49.11% | 47.46% | 45.00% | 43.67% | 40.29% | 39.94% | 40.15% | 39.43% | 35.55% | 35.34% | 35.90% | 37.09% | 38.37% | 38.85% | 38.59% | 37.70% | 34.14% | 33.08% | 28.34% | 22.91% | 23.52% | 8.45% | 11.05% | 16.14% | 16.07% | 34.92% | 38.47% | 37.85% | 27.03% | 19.80% | 15.97% | 14.64% | 21.57% | 24.43% | 23.87% | 16.33% | 16.38% | 14.23% | 11.64% | 17.27% | 14.09% | 17.25% | 18.63% | 20.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 42.89% | 43.67% | 49.52% | 51.62% | 60.25% | 59.24% | 51.19% | 50.13% | 48.73% | 46.16% | 41.54% | 40.82% | 40.30% | 40.04% | 38.06% | 38.03% | 38.20% | 38.07% | 36.01% | 35.74% | 34.21% | 32.39% | 31.86% | 26.08% | 25.47% | 25.27% | 24.36% | 24.88% | 25.43% | 25.31% | 22.12% | 20.58% | 21.27% | 22.43% | 21.48% | 26.23% | 25.77% | 22.50% | 21.58% | 19.41% | 17.05% | 16.07% | 17.30% | 18.56% | 17.94% | 18.08% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.05% | 31.52% | 35.42% | 36.93% | 50.95% | 50.49% | 45.33% | 44.77% | 44.02% | 42.59% | 39.39% | 38.85% | 37.48% | 35.97% | 34.24% | 30.57% | 30.34% | 30.31% | 29.25% | 29.62% | 30.03% | 30.01% | 27.58% | 26.50% | 25.97% | 25.44% | 24.32% | 23.76% | 23.17% | 21.28% | 20.84% | 20.03% | 19.78% | 20.15% | 18.94% | 21.92% | 21.38% | 21.08% |
|
Shareholder's Equity (QoQ)
|
0.58% | 9.75% | 5.74% | 138.23% | 5.63% | 43.21% | 6.23% | 9.08% | 8.68% | 31.19% | 5.45% | 7.69% | 4.62% | 25.51% | 4.29% | 5.89% | 3.66% | 22.55% | 4.02% | 6.05% | 3.13% | 19.15% | 3.86% | 6.49% | 4.04% | 20.26% | 4.22% | 6.29% | 3.37% | 17.14% | 3.40% | 2.51% | -1.00% | 17.72% | -9.21% | 4.96% | 3.53% | 17.66% | 5.53% | 7.72% | 3.07% | 8.42% | -0.48% | 4.27% | 1.88% | 14.98% | 1.86% | 3.81% | -4.32% | 15.02% | -0.02% | 1.46% | 0.50% | 11.91% | 2.75% | 2.65% | 2.25% |
|
Tax Rate Growth (1y)
|
| | | 39.00 | 325.00 | 282.00 | 138.00 | -266.00 | -534.00 | 951.00 | -365.00 | -12.00 | 163.00 | -1364.00 | 126.00 | -44.00 | -129.00 | 63.00 | -141.00 | 50.00 | -86.00 | -73.00 | -167.00 | -89.00 | -258.00 | -169.00 | -2046.00 | -1654.00 | -1617.00 | -1088.00 | -1355.00 | 301.00 | 557.00 | -78.00 | 2,791.00 | -1382.00 | -1076.00 | 303.00 | -889.00 | 1,443.00 | 1,062.00 | -156.00 | 136.00 | 251.00 | 58.00 | -22.00 | -364.00 | -73.00 | 77.00 | 98.00 | 488.00 | 36.00 | -199.00 | -57.00 | 365.00 | 20.00 | 229.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -238.00 | -46.00 | -131.00 | -100.00 | -321.00 | -500.00 | -350.00 | -380.00 | -5.00 | -53.00 | -1374.00 | -182.00 | -83.00 | -473.00 | -180.00 | -2355.00 | -1693.00 | -1961.00 | -1331.00 | -3569.00 | -1442.00 | -1318.00 | -1336.00 | -610.00 | -2735.00 | -2137.00 | -863.00 | 547.00 | 361.00 | 542.00 | 70.00 | 2,038.00 | 311.00 | 43.00 | 125.00 | -1117.00 | 1,621.00 | 1,196.00 | -80.00 | 260.00 | 214.00 | -64.00 | 19.00 | 489.00 | -16.00 | 107.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -231.00 | -262.00 | -141.00 | -409.00 | -360.00 | -845.00 | -593.00 | -2593.00 | -1748.00 | -1928.00 | -2632.00 | -3584.00 | -1436.00 | -1534.00 | -1346.00 | -919.00 | -2775.00 | -2481.00 | -1106.00 | -1666.00 | -1382.00 | -1332.00 | -1188.00 | -1363.00 | -1042.00 | -1017.00 | -1041.00 | 319.00 | 539.00 | 677.00 | 145.00 | 2,162.00 | 275.00 | -79.00 | 166.00 | -263.00 | 1,677.00 | 1,227.00 |
|
Tax Rate (QoQ)
|
3.00 | -162.00 | 164.00 | 35.00 | 289.00 | -205.00 | 20.00 | -370.00 | 21.00 | 1,279.00 | -1296.00 | -17.00 | 195.00 | -247.00 | 195.00 | -187.00 | 110.00 | -55.00 | -10.00 | 5.00 | -27.00 | -42.00 | -104.00 | 83.00 | -195.00 | 47.00 | -1981.00 | 476.00 | -159.00 | 575.00 | -2247.00 | 2,131.00 | 98.00 | -60.00 | 622.00 | -2042.00 | 404.00 | 1,320.00 | -570.00 | 289.00 | 23.00 | 103.00 | -279.00 | 404.00 | -170.00 | 22.00 | -620.00 | 695.00 | -21.00 | 43.00 | -230.00 | 244.00 | -256.00 | 186.00 | 192.00 | -101.00 | -47.00 |
|
Total Debt Growth (1y)
|
| | | | | | 13,700.00% | -42.22% | -43.48% | -43.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | 13,400.00% | 2.22% | 0.00% | 0.00% | -43.48% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |