|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.17M | 126.19M | 86.75M | 64.97M | 120.50M | 155.10M | 44.23M | 332.32M | 335.29M | 334.54M | 162.93M | 179.75M | 96.31M | 209.04M | 169.70M | 331.72M | 427.46M | 562.75M | 350.98M | 723.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.29M | 286.93M | 224.56M | 277.14M | 189.14M | 117.31M | 72.72M | 66.84M | 88.24M | 101.81M | | 280.34M | 273.34M | 118.68M | 46.94M | 197.07M | 196.53M | 107.42M | 173.51M | 208.51M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.46M | 413.12M | 311.32M | 342.11M | 309.64M | 272.42M | 116.95M | 399.17M | 423.53M | 436.36M | 162.93M | 460.09M | 369.65M | 327.72M | 216.64M | 528.79M | 623.99M | 670.16M | 524.50M | 932.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.71M | 347.30M | 521.11M | 455.10M | 504.18M | 569.20M | 701.56M | 527.72M | 534.39M | 543.62M | 763.35M | 584.63M | 629.98M | 639.88M | 817.83M | 659.50M | 702.05M | 799.60M | 1,112.26M | 846.61M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.40M | 9.41M | 51.00M | 11.32M | 87.28M | 74.80M | 85.50M | 8.90M | 116.69M | 88.30M | 23.91M | 4.83M | 4.83M | 14.14M | 115.40M | 120.70M | 4.65M | 110.50M | 12.53M | 96.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 767.59M | 839.34M | 933.92M | 904.74M | 905.61M | 963.76M | 957.05M | 1,066.38M | 1,083.50M | 1,111.93M | 1,091.00M | 1,203.54M | 1,150.47M | 1,118.64M | 1,212.22M | 1,351.37M | 1,473.12M | 1,584.92M | 1,760.12M | 1,916.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 624.77M | 677.18M | 728.32M | 777.50M | 799.76M | 842.00M | 880.47M | 925.53M | 944.38M | 1,013.69M | 1,075.28M | 1,134.31M | 1,190.87M | 1,246.88M | 1,259.77M | 1,261.73M | 1,260.80M | 1,253.81M | 1,252.21M | 1,234.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 1.10M | | 37.72M | 10.18M | | | | | | | 7.79M | | | | | | | 11.26M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.79M | 18.92M | 9.59M | 9.11M | 12.97M | 13.15M | 13.76M | 13.87M | 16.04M | 16.32M | 16.07M | 16.98M | 18.54M | 20.14M | 20.35M | 19.94M | 21.97M | 21.56M | 21.86M | 20.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,676.14M | 1,783.59M | 1,889.54M | 1,975.72M | 2,055.17M | 2,122.47M | 2,206.67M | 2,258.53M | 2,297.01M | 2,437.48M | 2,566.44M | 2,668.49M | 2,796.84M | 2,894.51M | 2,973.10M | 2,988.21M | 2,979.68M | 3,021.62M | 3,029.20M | 3,020.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,443.73M | 2,622.93M | 2,823.45M | 2,880.46M | 2,960.78M | 3,086.23M | 3,163.72M | 3,324.91M | 3,380.51M | 3,549.41M | 3,657.44M | 3,872.04M | 3,947.30M | 4,013.14M | 4,185.32M | 4,339.57M | 4,452.80M | 4,606.54M | 4,789.32M | 4,937.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.39M | 167.70M | 253.82M | 196.46M | 230.28M | 266.11M | 279.84M | 221.12M | 234.49M | 249.09M | 349.34M | 256.27M | 221.79M | 255.97M | 352.18M | 260.34M | 276.50M | 371.80M | 519.65M | 368.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.39M | 167.70M | 253.82M | 196.46M | 230.28M | 266.11M | 279.84M | 221.12M | 234.49M | 249.09M | 349.34M | 256.27M | 221.79M | 255.97M | 352.18M | 260.34M | 276.50M | 371.80M | 519.65M | 368.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | 41.65M | 167.47M | 145.27M | 140.85M | 19.98M | 152.26M | 136.32M | 13.39M | 162.92M | 19.36M | 146.89M | 25.91M | 12.57M | 28.76M | 149.50M | 176.75M | 36.53M | 57.58M | 160.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.18M | 150.04M | 162.81M | 163.54M | 174.40M | 184.45M | 193.61M | 199.78M | 207.46M | 211.18M | 231.20M | 240.96M | 292.05M | 252.44M | 351.06M | 274.86M | 304.95M | 311.37M | 335.09M | 301.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 0.93M | 0.81M | 28.10M | 35.77M | | | 19.93M | 27.75M | | | 41.77M | 51.55M | | | 52.00M | 72.36M | | 0.08M | 56.64M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.59M | 501.85M | 613.60M | 586.90M | 594.39M | 630.52M | 639.85M | 602.56M | 618.55M | 649.47M | 758.17M | 715.93M | 741.63M | 685.21M | 875.39M | 756.44M | 861.75M | 924.62M | 1,096.93M | 954.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | 35.78M | 37.41M | 407.29M | 37.86M | 41.41M | 41.38M | 470.51M | 59.56M | 60.17M | 61.36M | 66.74M | 66.62M | 69.48M | 68.15M | 615.11M | 54.77M | 57.12M | 54.28M | 635.27M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,014.77M | 1,081.56M | 1,137.66M | 1,135.46M | 1,209.79M | 1,247.63M | 1,293.69M | 1,296.97M | 1,310.46M | 1,394.70M | 1,455.36M | 1,497.59M | 1,546.16M | 1,642.06M | 1,616.96M | 1,706.70M | 1,975.12M | 2,018.63M | 1,679.11M | 1,731.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | | | | 4.30M | | | | 6.83M | | | | 8.21M | | | | 8.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,758.51M | | | | 1,958.69M | | | | 2,280.26M | | | | 2,523.04M | | | | 2,735.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,513.09M | 1,620.47M | 1,790.20M | 1,760.18M | 1,845.84M | 1,923.64M | 1,979.23M | 1,962.98M | 1,993.21M | 2,109.26M | 2,279.51M | 2,287.08M | 2,362.64M | 2,405.40M | 2,569.47M | 2,531.25M | 2,594.74M | 2,699.29M | 2,839.08M | 2,743.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 930.64M | 1,002.46M | 1,033.25M | 1,120.28M | 1,114.94M | 1,162.58M | 1,184.49M | 1,361.93M | 1,387.30M | 1,440.15M | 1,377.92M | 1,584.96M | 1,584.66M | 1,607.74M | 1,615.85M | 1,808.33M | 1,858.06M | 1,907.25M | 1,950.24M | 2,193.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 930.64M | 1,002.46M | 1,033.25M | 1,120.28M | 1,114.94M | 1,162.58M | 1,184.49M | 1,361.93M | 1,387.30M | 1,440.15M | 1,377.92M | 1,584.96M | 1,584.66M | 1,607.74M | 1,615.85M | 1,808.33M | 1,858.06M | 1,907.25M | 1,950.24M | 2,193.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,443.73M | 2,622.93M | 2,823.45M | 2,880.46M | 2,960.78M | 3,086.23M | 3,163.72M | 3,324.91M | 3,380.51M | 3,549.41M | 3,657.44M | 3,872.04M | 3,947.30M | 4,013.14M | 4,185.32M | 4,339.57M | 4,452.80M | 4,606.54M | 4,789.32M | 4,937.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.85M | 674.69M | 698.87M | 839.06M | 871.78M | 913.12M | 929.27M | 1,100.59M | 1,138.07M | 1,184.90M | 1,199.50M | 1,401.70M | 1,433.16M | 1,466.16M | 1,467.85M | 1,655.31M | 1,696.45M | 1,739.22M | 1,775.72M | 2,013.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.25M | 0.03M | 0.03M | 0.03M | 0.46M | 0.08M | 0.08M | 0.08M | 0.50M | 0.03M | 0.27M | 0.04M | 0.46M | 0.62M | 0.33M | 0.31M | 0.31M |