FiEE Income Statement (2009-2025) | FIEE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Dec2013	Mar2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	2.35M	3.07M	2.53M	2.79M	2.49M	3.50M	4.22M	3.09M	2.81M	3.17M	3.05M	3.65M	3.98M	3.83M	3.43M	3.45M	2.82M		3.15M	3.40M	2.64M	3.06M	2.59M	3.37M	1.77M	2.72M	3.98M	5.99M	5.15M	5.15M	6.83M	8.58M	8.86M	8.34M	7.52M	9.00M	7.46M	8.01M	8.16M	10.87M	10.57M	11.96M	10.27M	12.03M	13.73M	15.02M	14.89M	15.04M	10.48M	13.30M	12.86M	13.83M	10.63M	10.75M	7.19M	6.70M	1.46M	0.64M	20.00		-82.00	125.00	0.04M	1.94M
Cost of Revenue	1.89M	2.08M	1.87M	1.93M	1.73M	2.60M	2.83M	1.86M	2.00M	2.42M	2.29M	2.66M	2.99M	2.91M	2.58M	2.58M	2.11M		2.21M	2.48M	1.84M	2.10M	1.74M	2.27M	1.28M	1.89M	2.78M	4.06M	3.74M	3.41M	4.63M	5.52M	5.62M	5.06M	4.79M	5.73M	5.11M	5.59M	5.39M	7.75M	7.98M	8.86M	8.15M	8.15M	9.22M	9.91M	10.42M	10.54M	5.63M	9.11M	10.33M	10.75M	8.51M	8.14M	6.71M	9.69M	1.09M	0.43M	0.05M			750.00	0.04M	0.29M
Gross Profit	0.46M	0.98M	0.66M	0.86M	0.76M	0.90M	1.39M	1.22M	0.81M	0.75M	0.76M	0.99M	0.99M	0.92M	0.86M	0.87M	0.70M		0.93M	0.92M	0.80M	0.96M	0.85M	1.10M	0.49M	0.83M	1.20M	1.93M	1.41M	1.73M	2.19M	3.07M	3.25M	3.28M	2.73M	3.27M	2.36M	2.42M	2.77M	3.13M	2.59M	3.10M	2.12M	3.88M	4.51M	5.10M	4.48M	4.49M	4.84M	4.19M	2.54M	3.08M	2.11M	2.61M	0.49M	-3.00M	0.37M	0.21M				-625.00	0.00M	1.65M
Operating items
Research & Development	0.36M	0.29M	0.35M	0.37M	0.31M	0.29M	0.25M	0.28M	0.24M	0.27M	0.24M	0.26M	0.26M	0.32M	0.27M	0.31M	0.26M		0.31M	0.27M	0.29M	0.27M	0.29M	0.35M	0.42M	0.35M	0.45M	0.35M	0.37M	0.51M	0.40M	0.46M	0.58M	0.41M	0.37M	0.42M	0.57M	0.48M	0.44M	0.56M	0.75M	0.65M	0.64M	0.73M	1.80M	1.39M	1.39M	1.79M	1.60M	1.54M	1.37M	1.31M	1.60M	1.48M	1.19M	0.69M	0.09M	0.07M	0.04M			0.03M	0.02M
Selling, General & Administrative	0.60M	0.51M	0.74M	0.39M	0.37M	0.27M	0.32M	0.29M	0.32M	0.29M	0.31M	0.25M	0.31M	0.30M	0.29M	0.34M	0.34M		0.29M	0.26M	0.24M	0.25M	0.25M	0.31M	0.42M	0.47M	0.41M	0.35M	0.31M	0.43M	0.34M	0.38M	1.11M	0.45M	0.17M	0.44M	0.59M	0.57M	0.56M	0.73M	0.81M	0.83M	0.72M	1.47M	2.43M	1.08M	1.33M	1.37M	1.11M	1.45M	1.62M	1.92M	1.13M	1.33M	1.17M	0.96M	1.30M	1.02M	0.57M	0.63M	-0.15M	0.34M	0.60M	1.72M
Other Operating Expenses					0.45M	0.50M	0.54M	0.50M	0.54M	0.58M	0.48M	0.47M	0.53M	0.50M	0.43M	0.45M	0.42M		0.35M	0.35M	0.36M	0.41M	0.38M	0.42M	0.36M	0.75M	1.30M	1.47M	1.67M	1.85M	1.68M	1.81M	1.90M	2.05M	2.12M	2.03M	1.96M	2.45M	2.55M	2.07M	2.15M	2.35M	2.28M	2.01M	2.50M	3.17M	3.21M	3.96M	-0.09M	3.65M	3.83M	3.80M	3.74M	3.72M	3.59M	2.07M	0.09M	2.39M	-0.12M				0.02M	0.03M
Operating Expenses	0.96M	0.80M	1.09M	0.76M	1.13M	1.06M	1.11M	1.07M	1.09M	1.15M	1.02M	0.98M	1.10M	1.12M	0.99M	1.10M	1.02M		0.95M	0.88M	0.88M	0.93M	0.93M	1.08M	1.20M	1.56M	2.17M	2.18M	2.34M	2.79M	2.42M	2.65M	3.59M	2.91M	2.66M	2.89M	3.12M	3.50M	3.55M	3.37M	3.72M	3.83M	3.64M	4.21M	6.74M	5.64M	5.92M	6.66M	2.63M	6.65M	6.82M	7.04M	6.47M	6.53M	5.95M	3.72M	1.47M	3.48M	0.49M	0.63M	-0.15M	0.37M	0.64M	1.75M
Operating Income	-0.50M	0.19M	-0.42M	0.10M	-0.36M	-0.16M	0.28M	0.15M	-0.28M	-0.40M	-0.26M	0.00M	-0.11M	-0.20M	-0.13M	-0.23M	-0.32M		-0.02M	0.05M	-0.08M	0.03M	-0.08M	0.02M	-0.71M	-0.73M	-0.97M	-0.26M	-0.93M	-1.05M	-0.23M	0.41M	-0.34M	0.37M	0.07M	0.38M	-0.77M	-1.08M	-0.78M	-0.24M	-1.12M	-0.74M	-1.52M	-0.33M	-2.23M	-0.54M	-1.44M	1.79M	-1.74M	-2.45M	-4.29M	-3.95M	-4.35M	-3.93M	-5.46M	-6.72M	-1.10M	-3.27M	-0.49M	-0.63M	0.15M	-0.37M	-0.64M	-0.10M
EBIT	-0.50M	0.19M	-0.42M	0.10M	-0.36M	-0.16M	0.28M	0.15M	-0.28M	-0.40M	-0.26M	0.00M	-0.11M	-0.20M	-0.13M	-0.23M	-0.32M		-0.02M	0.05M	-0.08M	0.03M	-0.08M	0.02M	-0.71M	-0.73M	-0.97M	-0.26M	-0.93M	-1.05M	-0.23M	0.41M	-0.34M	0.37M	0.07M	0.38M	-0.77M	-1.08M	-0.78M	-0.24M	-1.12M	-0.74M	-1.52M	-0.33M	-2.23M	-0.54M	-1.44M	1.79M	-1.74M	-2.45M	-4.29M	-3.95M	-4.35M	-3.93M	-5.46M	-6.72M	-1.10M	-3.27M	-0.49M	-0.63M	0.15M	-0.37M	-0.64M	-0.10M
Non-operating items
Interest & Investment Income	0.00M	793.00	437.00	681.00	183.00	97.00	34.00	238.00	328.00	107.00	30.00	0.00M	40.00	41.00	13.00	18.00	9.00		7.00	7.00	9.00	6.00	9.00	16.00	413.00	195.00	22.00	21.00	16.00	22.00	15.00	22.00	41.00	104.00	87.00	39.00	55.00	35.00	0.00M	0.01M	0.00M	314.00	478.00	272.00	17.00
Other Non Operating Income	0.04M	-0.01M	9.00	504.00	0.06M	-0.00M	-0.00M	0.30M	-0.00M	0.07M	-0.01M	0.00M	0.01M	-0.01M	-0.02M	-0.02M	-0.02M		-0.01M	-0.02M	-0.02M	-0.00M	151.00	-63.00	-0.01M	-12.00	762.00	0.04M	-0.03M	-0.01M	-35.00	65.00	-0.03M	43.00	-108.00	-320.00	-0.02M	-0.00M	-156.00	0.04M	-0.03M	-449.00	892.00	-0.00M	1.06M	0.02M
Non Operating Income					0.06M	-0.00M	-0.00M	0.30M	-0.00M	0.07M	-682.00	0.00M	-781.00	-0.01M	-0.02M	-0.02M	-0.02M		-0.01M	-0.02M	-0.02M	-0.02M	-0.02M	-0.03M	-0.01M	183.00	-0.00M	0.04M	-0.08M	-0.04M	-0.03M	-0.03M	-0.04M	-0.01M	-0.01M	-0.03M	-0.06M	-0.03M	-0.01M	0.04M	-0.06M	-0.01M	-0.00M	-0.01M	1.00M	-0.01M	-0.08M	-0.08M	-0.04M	-0.08M	-0.09M	-0.09M	-0.13M	-0.14M	-0.11M	-0.10M	-0.03M	62.00	20.00			-0.00M	-0.00M	-0.01M
Net income details
EBT	-0.95M	-0.27M	-0.87M	-0.37M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.10M	0.00M	-0.10M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.26M	0.38M	-0.39M	0.36M	0.06M	0.35M	-0.82M	-1.11M	-0.79M	-0.20M	-1.15M	-0.75M	-1.52M	-0.34M	-1.23M	-0.54M	-1.52M	1.71M	-1.78M	-2.53M	-4.38M	-4.05M	-4.48M	-4.07M	-5.57M	-6.82M	-1.13M	-3.27M	-0.49M	-0.63M	0.15M	-0.37M	-0.64M	-0.11M
Tax Provisions			0.00M	796.00	261.00	128.00		0.00M	164.00	742.00	542.00	622.00	0.00M	617.00	795.00	740.00	512.00		0.00M	0.00M	0.00M		0.00M	0.00M	0.00M	-9.00	0.00M	0.00M	0.00M		0.01M	0.00M	537.00	0.00M	0.02M	0.00M	0.00M	0.01M	0.01M	0.00M	546.00	0.01M	0.01M	0.00M	0.01M	0.00M	0.03M	0.01M	0.02M	0.01M	0.05M	0.02M	0.04M		0.02M	-525.00	0.02M	-0.01M	-554.00		0.02M			0.14M
Profit After Tax	0.95M	0.27M	0.87M	-0.38M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.11M	0.00M	-0.11M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.27M	0.38M	-0.39M	0.36M	0.05M	0.35M	-0.83M	-1.12M	-0.81M	-0.20M	-1.15M	-0.75M	-1.53M	-0.34M	-1.24M	-0.55M	-1.55M	1.70M	-1.80M	-2.54M	-4.43M	-4.06M	-4.52M	-4.07M	-5.60M	-6.82M	-1.15M	-3.26M	-0.49M	-0.63M	0.15M	-0.37M	-0.64M	-0.25M
Income from Continuing Operations	-0.95M	-0.27M	-0.87M	-0.38M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.11M	0.00M	-0.11M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.27M	0.38M	-0.39M	0.36M	0.05M	0.35M	-0.83M	-1.12M	-0.81M	-0.20M	-1.15M	-0.75M	-1.53M	-0.34M	-1.24M	-0.55M	-1.55M	1.70M	-1.80M	-2.54M	-4.43M	-4.06M	-4.52M	-4.07M	-5.60M	-6.82M	-1.15M	-3.26M	-0.49M	-0.63M	0.13M	-0.37M	-0.64M	-0.25M
Consolidated Net Income	-0.95M	-0.27M	-0.87M	-0.38M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.11M	0.00M	-0.11M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.27M	0.38M	-0.39M	0.36M	0.05M	0.35M	-0.83M	-1.12M	-0.81M	-0.20M	-1.15M	-0.75M	-1.53M	-0.34M	-1.24M	-0.55M	-1.55M	1.70M	-1.80M	-2.54M	-4.43M	-4.06M	-4.52M	-4.07M	-5.60M	-6.82M	-1.15M	-3.26M	-0.49M	-0.63M	0.13M	-0.37M	-0.64M	-0.25M
Income towards Parent Company	-0.95M	-0.27M	-0.87M	-0.38M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.11M	0.00M	-0.11M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.27M	0.38M	-0.39M	0.36M	0.05M	0.35M	-0.83M	-1.12M	-0.81M	-0.20M	-1.15M	-0.75M	-1.53M	-0.34M	-1.24M	-0.55M	-1.55M	1.70M	-1.80M	-2.54M	-4.43M	-4.06M	-4.52M	-4.07M	-5.60M	-6.82M	-1.15M	-3.26M	-0.49M	-0.63M	0.13M	-0.37M	-0.64M	-0.25M
Net Income towards Common Stockholders	-0.95M	-0.27M	-0.87M	-0.38M	-0.30M	-0.16M	0.28M	0.45M	-0.28M	-0.33M	-0.26M	0.01M	-0.11M	-0.21M	-0.15M	-0.25M	-0.33M		-0.04M	0.02M	-0.11M	0.00M	-0.11M	-0.01M	-0.72M	-0.73M	-0.97M	-0.24M	-0.99M	-1.09M	-0.27M	0.38M	-0.39M	0.36M	0.05M	0.35M	-0.83M	-1.12M	-0.81M	-0.20M	-1.15M	-0.75M	-1.53M	-0.34M	-1.24M	-0.55M	-1.55M	1.70M	-1.80M	-2.54M	-4.43M	-4.06M	-4.52M	-4.07M	-5.60M	-6.82M	-1.15M	-3.26M	-0.49M	-0.63M	0.13M	-0.37M	-0.64M	-0.25M
Additional items
EPS (Basic)	-11.93	-3.45	-11.00	-4.74	-0.15	-0.08	0.14	0.22	-0.05	-0.06	-0.05	0.01	-0.02	-0.03	-0.02	-0.04	-0.05		-0.12	0.07	-0.02	0.01	-0.01	-0.02	-0.08	-0.05	-0.07	-0.02	-0.07	-0.07	-0.02	0.03	-0.02	0.02	0.07	0.02	-0.05	-0.07	-0.04	-0.01	-0.07	-0.04	-0.07	-0.01	-0.03	-0.02	-0.04	0.04	-0.05	-1.38	-2.39	-2.18	-2.43	-2.16	-2.96	-3.61	0.09	-1.11	-0.16	-0.21	0.13	-0.10	-0.13	-0.04
EPS (Weighted Average and Diluted)	-0.49	-0.14	-0.44	-0.19	-0.15	-0.08	0.14	0.22	-0.05	-0.06	-0.05	0.00							0.00			0.00				-0.05		-0.02		-0.07	-0.02	0.02		0.02	0.00	0.02		-0.07	-0.04	-0.01				-0.01				0.04		-1.38	-2.39	-2.18	-2.43	-2.16	-2.96	-3.61	0.09	-1.11	-0.16	-0.21	0.13	-0.10	-0.13	-0.04
Shares Outstanding (Weighted Average)	0.08M	0.08M	0.08M	0.08M	0.08M	0.08M	0.08M	0.08M	0.22M	0.22M	0.22M	0.22M	0.28M	0.28M	0.28M	0.28M	0.28M	0.32M	0.32M	0.32M	0.32M	0.32M	0.32M	0.32M	0.53M	0.54M	0.55M	0.55M	0.58M	0.59M	0.59M	0.60M	0.60M	0.63M	0.64M	0.64M	0.64M	0.64M	0.83M	0.83M	0.84M	0.84M	0.86M	0.96M	0.96M	0.96M	1.42M	1.83M	1.83M	1.84M	1.85M	1.86M	1.86M	1.89M	1.90M	1.89M	1.90M	2.63M	2.81M	2.81M	3.56M	3.56M	3.71M	6.22M
Shares Outstanding (Diluted Average)	1.93M	1.96M	1.96M	1.96M	1.98M	1.98M	1.98M	2.07M	5.45M	5.45M	5.45M	5.62M							7.98M			8.00M				13.57M		13.88M		14.78M	14.82M	16.42M		16.51M	16.75M	16.78M		16.14M	19.07M	20.83M				23.89M				43.44M		1.84M	1.85M	1.86M	1.86M	1.88M	1.89M	1.89M	2.04M	2.93M	2.97M	3.02M	3.16M	3.71M	5.09M	6.30M
EBITDA	-0.50M	0.19M	-0.42M	0.10M	-0.36M	-0.16M	0.28M	0.15M	-0.28M	-0.40M	-0.26M	0.00M	-0.11M	-0.20M	-0.13M	-0.23M	-0.32M		-0.02M	0.05M	-0.08M	0.03M	-0.08M	0.02M	-0.71M	-0.73M	-0.97M	-0.26M	-0.93M	-1.05M	-0.23M	0.41M	-0.34M	0.37M	0.07M	0.38M	-0.77M	-1.08M	-0.78M	-0.24M	-1.12M	-0.74M	-1.52M	-0.33M	-2.23M	-0.54M	-1.44M	1.79M	-1.74M	-2.45M	-4.29M	-3.95M	-4.35M	-3.93M	-5.46M	-6.72M	-1.10M	-3.27M	-0.49M	-0.63M	0.15M	-0.37M	-0.64M	-0.10M
Interest Expenses																						0.02M	0.02M	0.03M			0.00M	0.03M	0.02M	0.03M	0.03M	0.03M	0.01M	0.01M	0.01M	0.03M	0.03M	0.03M	0.02M		-1.00	0.01M	0.00M	0.01M	0.03M	0.03M	0.08M	0.08M	0.08M	0.08M	0.09M	0.09M	0.13M	0.14M	0.11M	0.10M	0.03M	-62.00	-20.00		82.00	0.00M	0.00M	0.00M
Tax Rate								0.31%				10.37%								7.44%						0.00%						1.30%		0.99%	24.50%	0.73%												0.48%								0.01%		0.33%	0.11%		15.19%

Research Tools

FiEE Income Statement (2009-2025) | FIEE

Create an account

Sign In

Reset Password

Get Pro for 60% off