FiEE Growth Metrics (2009-2025) | FIEE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.34%-1.15%-13.81%14.64%1.39%-7.06%-27.39%-14.09%7.80%-8.83%71.29%81.38%25.75%31.32%15.92%28.11%5.34%-2.54%31.30%11.76%34.41%38.94%9.68%32.22%18.46%13.80%3.89%33.87%57.96%112.99%160.55%69.41%149.11%83.38%63.74%45.84%-28.31%-42.98%-41.72%-52.21%-62.31%-60.08%-94.81%-95.81%-97.16%-97.52%-76.18%639.62%1,863.99%
Assets Growth (3y) -12.29%-7.59%-7.42%-10.04%7.59%10.27%12.42%34.35%24.22%29.91%40.28%21.20%21.15%18.63%23.70%18.81%15.51%14.37%25.53%35.99%49.89%43.72%44.20%67.05%64.42%64.26%48.99%41.30%30.59%35.47%5.69%-12.36%-25.27%-63.27%-69.21%-80.29%-82.18%-80.69%-47.10%-40.57%
Assets Growth (5y) 4.50%5.47%5.35%12.42%12.29%8.89%14.04%10.53%11.40%16.68%26.84%22.52%28.23%25.76%27.21%33.94%35.21%33.83%45.85%43.19%44.88%37.35%35.05%28.63%23.16%15.88%4.73%0.23%-33.09%-41.90%-50.36%-53.35%-50.17%-18.22%-17.82%
Assets (QoQ) -6.71%13.99%-18.64%5.94%0.61%-0.61%8.22%-6.31%-7.78%9.12%-7.71%0.85%-2.27%13.32%12.59%5.32%-13.74%25.24%-7.41%-2.57%16.22%6.59%11.35%0.72%-8.25%28.50%-0.23%-3.24%-16.24%65.58%17.72%30.47%2.46%7.66%73.10%-3.96%-8.52%-4.11%-14.91%-23.62%-6.49%-21.37%-32.88%-19.10%-87.84%-36.57%-54.56%-29.12%16.56%1,870.03%20.67%
Capital Expenditures Growth (1y) 99.31%66.19%-103.68%22,990.48%135.36%668.74%-22.83%532.71%-70.17%-90.30%58.27%1,200.26%114.07%749.72%2,974.72%6.74%537.72%-71.63%-27.72%-97.37%515.56%-71.74%-87.26%9,746.35%-61.56%5,190.96%-47.06%159.09%-80.23%80.09%-34.85%502.40%-10.38%1,878.82%-31.43%35.85%-1.89%-55.31%-60.97%-50.92%-48.93%-94.50%890.80%-100.18%
Capital Expenditures Growth (3y) 47.54%40.21%-60.34%167.51%76.95%188.68%-45.68%339.84%392.20%-27.83%9.83%56.26%561.13%338.01%-12.01%41.48%40.35%147.12%61.87%-63.47%83.03%43.50%-50.47%307.75%-13.42%297.90%-5.11%138.84%4.99%17.39%16.55%-44.13%58.95%-23.42%-21.36%38.41%-26.02%
Capital Expenditures Growth (5y) 17.63%64.85%90.28%21.02%198.26%60.15%245.49%44.47%46.82%61.49%-0.53%25.68%124.51%81.13%142.41%48.09%21.98%13.74%91.08%38.25%-39.86%103.95%22.33%89.10%-36.07%259.38%-29.54%111.18%-15.60%-19.65%34.95%-14.89%
Capital Expenditures (QoQ) 61.29%787.54%-88.50%-102.24%-1,807.94%25.21%-97.05%1,103.06%279.70%-42.68%-75.84%-43.29%294.07%365.91%-65.52%-66.19%1,464.19%1,585.89%-98.80%102.00%-30.41%4,195.29%-99.96%47,169.79%-96.81%1,836.91%-66.33%84.56%339.61%-80.62%-66.46%76.60%-75.69%352.47%210.10%-73.73%436.82%-84.32%514.35%-81.03%144.52%-86.31%672.54%-80.26%-73.67%2,366.98%-100.14%
Cash & Equivalents Growth (1y) -0.24%-69.44%-63.63%-17.45%-28.67%151.05%82.04%-36.20%-35.58%-93.15%-77.65%-69.63%-64.75%-71.70%-79.81%148.47%64.27%1,119.02%1,241.72%369.24%-62.01%-93.03%-90.26%-67.38%416.62%-48.18%27.45%328.12%-76.28%162.15%-45.04%-72.69%1,424.10%794.24%984.99%399.72%366.39%88.45%14.99%-31.15%-81.29%382.45%731.58%2,552.38%201.92%-89.99%-95.94%-92.40%-89.40%-74.20%33.81%28.05%26.16%-61.66%-95.75%-99.11%614.01%2,980.14%
Cash & Equivalents Growth (3y) -22.89%-62.54%-47.11%-45.72%-45.49%-62.01%-64.21%-36.28%-40.22%-51.10%58.51%141.65%111.32%15.89%48.08%35.98%-23.93%18.53%87.13%-22.49%-54.43%-59.14%-27.48%165.33%129.89%96.61%80.12%156.44%253.51%89.98%-2.05%136.91%333.21%369.89%350.23%38.10%-3.10%-27.07%11.57%-60.88%-50.06%-23.30%37.20%-26.09%-78.53%-86.79%-90.48%-1.53%44.98%
Cash & Equivalents Growth (5y) -49.57%-29.73%-35.40%-44.28%-7.28%41.84%12.83%-18.78%-36.44%-26.15%-22.53%-29.12%50.87%-12.62%3.21%16.80%17.86%24.07%59.49%58.27%54.99%101.35%9.79%-3.17%5.59%74.75%156.24%135.66%154.48%56.95%84.41%18.26%13.64%33.59%15.99%41.29%54.79%-18.83%-38.22%-53.36%-56.40%-11.62%8.03%
Cash & Equivalents (QoQ) 0.00%0.00%1.54%-1.75%-69.37%19.03%130.45%-15.10%7.80%-13.69%-19.24%-14.27%-88.53%181.44%9.75%-0.51%-29.03%-33.32%-53.08%290.75%897.14%-26.61%-83.59%-68.36%82.86%2.59%-45.04%401.04%-81.66%152.30%84.62%-72.23%102.70%-47.10%-8.25%1,449.34%18.93%-35.82%-57.74%1,345.98%-51.94%-60.84%-74.70%292.84%1,139.40%-32.50%-19.29%-55.28%-58.92%-72.64%51.31%-37.66%0.00%41.86%44.79%-38.58%-69.61%-84.27%-69.82%49,373.63%31.11%
Cash from Investing Activities Growth (1y) 830.12%67.11%-99.76%89.01%-52.26%384.74%-34.17%2,251.55%-233.21%-135.36%-103.39%22.83%-532.71%852.16%90.30%-58.27%-151.56%-114.07%-749.72%-3,867.68%-2,200.37%-2,700.35%-191.06%74.09%43.73%96.23%25.99%60.30%33.45%81.50%-120.01%-22.52%-129.18%-19,943.90%82.31%-130.45%75.54%-283.74%-1,493.21%224.63%-680.12%88.36%30.27%-116.53%-5.37%-367.55%58.91%-104.81%52.67%-34.33%100.16%
Cash from Investing Activities Growth (3y) -7.66%-26.00%-51.92%-77.66%-43.05%-51.43%81.64%-28.05%-76.95%-28.69%45.68%-339.84%-435.86%-100.85%-79.85%-239.54%-94.00%-31.18%-163.54%-59.82%-104.99%42.00%-67.97%49.86%4.97%-11.77%33.96%-3.88%28.02%-422.06%-83.71%76.72%-63.52%-347.38%-25.26%21.99%-26.21%-27.83%-65.88%25.00%-57.28%9.91%26.00%
Cash from Investing Activities Growth (5y) 37.75%-14.93%-50.96%-26.74%9.47%-85.23%-162.49%-129.18%-51.50%-145.72%-27.36%29.92%-183.55%-73.74%-24.86%47.33%-129.55%-35.56%-142.41%-48.09%-63.05%-37.01%-172.42%-67.93%18.76%-10.37%9.01%-26.19%25.41%-25.12%-138.67%-12.18%-3.56%-16.87%-254.82%14.88%
Cash from Investing Activities (QoQ) -1,468.25%6,732.39%-99.56%58.50%-170.66%148.03%251.42%-59.97%321.41%-88.90%12,453.99%97.05%-1,103.06%-279.70%42.68%75.84%1,530.20%-294.07%-365.91%65.52%66.19%-1,464.19%-2,075.51%80.01%58.84%-62.58%-93.67%56.58%97.25%-3,095.20%-3.91%27.22%99.23%-37,901.11%42.14%-36.13%33.04%66.46%-653.83%85.55%-950.68%-39.24%158.97%-190.43%84.32%-734.01%86.02%-476.56%30.43%26.71%30.33%-33.23%-97.46%100.09%
Cash from Operations Growth (1y) 88.53%-215.20%164.33%-1.01%-505.34%106.74%-295.07%-174.37%40.90%-1,889.30%-17.12%86.42%240.49%91.94%235.40%34.22%-219.57%-507.82%105.44%-224.39%298.17%20.92%-174.78%117.29%-589.44%-101.97%-356.06%-1,481.60%81.42%96.21%167.97%237.37%150.68%-2,073.25%-249.76%-70.40%-285.99%-65.17%132.54%-464.73%-414.65%527.27%-757.01%-920.90%-270.54%-105.18%-50.88%40.12%13.23%-1,699.03%39.40%83.39%131.21%126.79%142.17%261.16%-284.44%-134.91%-173.62%-99.03%85.05%237.04%355.02%
Cash from Operations Growth (3y) 25.69%-56.09%-13.70%27.80%91.53%54.02%45.71%37.42%0.24%-120.79%73.89%33.82%74.67%27.11%-27.65%33.31%-138.68%-113.33%-108.05%-97.88%-21.70%60.75%32.34%74.14%-22.75%-18.44%-66.82%77.77%44.05%-10.76%32.60%-14.04%-69.28%437.60%-73.27%-135.27%-234.62%28.50%-47.75%-189.63%-154.82%-58.49%-100.06%-0.50%44.28%-37.04%33.62%29.27%20.66%-18.93%42.70%26.05%55.85%28.63%40.81%
Cash from Operations Growth (5y) 7.17%-13.25%43.52%4.29%69.30%14.11%-46.52%16.41%-57.30%-74.10%-61.86%7.09%-24.80%50.54%53.23%55.19%1.78%-51.52%-55.64%38.79%-11.18%-16.76%2.47%-28.78%-45.01%68.85%-58.25%-191.70%-27.28%21.36%-26.84%-55.41%-73.22%-169.78%-37.57%-25.36%57.22%30.34%23.08%42.94%-56.95%17.93%-31.05%15.05%22.66%-34.63%22.19%
Cash from Operations (QoQ) -18.30%60.12%-133.24%89.58%-3,151.45%108.14%-466.22%37.54%136.22%-335.47%-415.09%86.55%-996.55%84.59%40.27%239.18%-162.89%358.98%-129.02%-152.97%-219.72%187.54%-145.82%254.54%-227.58%17.23%110.59%-4,475.22%47.35%-86.90%67.91%41.15%89.28%3,456.28%-35.14%-78.29%-559.89%-131.28%112.82%-236.40%-308.41%145.56%-243.69%-92.47%439.07%-170.06%-123.27%30.14%95.26%-1,941.13%11.39%-1.23%1.74%31.24%75.72%290.27%-15.66%8.24%-7.21%-317.74%84.04%-128.29%101.22%-3,451.32%246.34%324.83%
EBITDA Margin Growth (1y) 696.00-0.00M0.00M149.00445.00-800.00-0.00M-488.00726.00730.00476.00-682.00-842.000.00M159.00-79.00-0.00M-0.00M-0.00M-490.000.00M632.000.00M907.000.00M0.00M426.00-57.00-638.00-0.00M-0.00M-643.00-37.00729.00-524.00-58.00-559.00262.00510.000.00M-37.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.05M-244.24M-18.00M-29.64M244.10M
EBITDA Margin Growth (3y) 0.00M-0.00M0.00M-0.00M330.00940.000.00M-325.00373.00221.00453.00-0.00M-0.00M-0.00M338.00-72.00352.00396.00360.000.00M0.00M0.00M207.00751.000.00M-0.00M-757.00-0.00M-799.00-0.00M766.00-633.00-498.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M0.00M
EBITDA Margin Growth (5y) 0.00M0.00M-664.000.00M151.00-604.00-0.00M-0.00M-0.00M439.00-0.00M-0.00M190.00870.00285.000.00M-0.00M-361.00-747.00-709.00-0.00M-340.000.00M0.00M0.00M0.00M156.00198.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M-243.00
EBITDA Margin (QoQ) 0.00M-0.00M0.00M-0.00M998.000.00M-172.00-0.00M-248.00391.00873.00-290.00-244.00136.00-284.00-450.00-459.00407.00-396.00369.00-0.00M0.00M243.000.00M-0.00M-229.000.00M816.00-869.00830.00-351.00333.00-0.00M-321.00392.00737.00-845.00445.00-861.000.00M-0.00M0.00M-613.000.00M-0.00M-186.00-0.00M474.00-0.00M445.00-0.00M-0.00M0.00M-0.04M-244.19M-11.68M29.55M0.14M
EBIT Growth (1y) 28.18%-185.80%166.54%57.87%21.88%-149.19%-193.60%-98.10%60.35%49.34%49.24%-8,070.19%-182.09%93.20%228.40%-55.62%-748.78%-2,732.82%-1,122.93%-1,286.94%-31.46%-44.47%76.32%261.64%63.13%135.04%129.80%-7.47%-122.47%-392.92%-1,242.58%-162.27%-46.79%31.47%-94.95%-39.72%-98.18%27.58%4.99%638.61%22.00%-358.17%-196.73%-320.90%-150.43%-59.94%-27.40%-70.06%74.74%16.71%91.05%90.70%113.43%88.65%-30.38%83.90%
EBIT Growth (3y) 39.41%-45.55%31.88%-63.82%4.40%57.64%29.74%-213.15%30.96%26.77%29.28%-45.14%-31.97%-265.53%104.19%-60.23%137.10%41.99%160.87%-2.54%-14.03%6.93%2.34%-6.38%11.07%-87.93%-41.03%-86.36%-51.16%-185.05%67.34%-31.41%-31.50%-76.47%-155.22%-57.02%-74.43%-53.14%-172.50%20.98%-82.75%30.33%-32.94%27.75%46.73%47.03%70.58%
EBIT Growth (5y) 46.79%16.16%-23.42%15.73%13.10%-40.22%-46.03%-20.78%-19.46%0.64%-217.44%-56.43%-2.60%38.43%-8.18%25.90%-118.79%-47.18%-68.13%-95.77%-80.61%-77.15%-25.69%5.95%-8.34%55.22%-13.23%-18.47%-79.65%-63.21%-66.10%-66.13%-141.41%-81.33%-7.50%-24.81%8.93%-21.33%16.34%12.89%15.97%21.25%
EBIT Margin Growth (1y) 696.00-0.00M0.00M149.00445.00-800.00-0.00M-488.00726.00730.00476.00-682.00-842.000.00M159.00-79.00-0.00M-0.00M-0.00M-490.000.00M632.000.00M907.000.00M0.00M426.00-57.00-638.00-0.00M-0.00M-643.00-37.00729.00-524.00-58.00-559.00262.00510.000.00M-37.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.05M-244.24M-18.00M-29.64M244.10M
EBIT Margin Growth (3y) 0.00M-0.00M0.00M-0.00M330.00940.000.00M-325.00373.00221.00453.00-0.00M-0.00M-0.00M338.00-72.00352.00396.00360.000.00M0.00M0.00M207.00751.000.00M-0.00M-757.00-0.00M-799.00-0.00M766.00-633.00-498.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M0.00M
EBIT Margin Growth (5y) 0.00M0.00M-664.000.00M151.00-604.00-0.00M-0.00M-0.00M439.00-0.00M-0.00M190.00870.00285.000.00M-0.00M-361.00-747.00-709.00-0.00M-340.000.00M0.00M0.00M0.00M156.00198.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M-243.00
EBIT Margin (QoQ) 0.00M-0.00M0.00M-0.00M998.000.00M-172.00-0.00M-248.00391.00873.00-290.00-244.00136.00-284.00-450.00-459.00407.00-396.00369.00-0.00M0.00M243.000.00M-0.00M-229.000.00M816.00-869.00830.00-351.00333.00-0.00M-321.00392.00737.00-845.00445.00-861.000.00M-0.00M0.00M-613.000.00M-0.00M-186.00-0.00M474.00-0.00M445.00-0.00M-0.00M0.00M-0.04M-244.19M-11.68M29.55M0.14M
EBIT (QoQ) 136.85%-327.50%122.91%-473.97%55.98%276.45%-45.65%-285.05%-40.43%33.73%101.11%-3,952.01%-79.44%33.60%-73.66%-36.33%-272.68%133.04%-386.14%127.19%-3,402.70%-2.48%-32.91%73.61%-265.79%-12.62%78.22%280.13%-183.43%207.04%-81.48%459.39%-300.59%-40.94%27.75%69.51%-372.82%34.20%-105.52%78.15%-570.68%75.96%-169.63%223.88%-197.13%-41.23%-74.62%7.78%-10.11%9.81%-39.09%-23.11%83.65%-197.44%85.06%-27.96%123.62%-351.34%-71.62%84.20%
EBT Growth (1y) 68.49%40.81%132.17%220.18%4.49%-100.89%-194.65%-98.67%60.26%35.37%41.80%-4,300.52%-194.67%89.27%112.79%-124.36%-594.96%-16,024.25%-852.95%-4,003.11%-36.43%-49.57%73.24%258.17%60.83%133.30%124.13%-8.79%-112.94%-407.15%-1,363.76%-156.24%-39.81%33.03%-92.07%-72.72%-6.67%27.03%-0.05%604.59%-44.90%-365.52%-187.43%-336.90%-152.31%-60.73%-27.35%-68.57%74.85%19.67%91.23%90.84%113.10%88.56%-30.96%81.95%
EBT Growth (3y) 50.73%8.40%43.83%12.41%-3.80%49.92%27.88%-168.41%26.84%21.45%66.30%-42.08%-29.76%-212.33%150.99%-54.85%329.66%37.77%294.07%-4.40%-15.23%6.56%6.73%-5.25%11.85%-80.25%-42.37%-46.99%-51.84%-197.33%69.87%-29.28%-31.51%-76.77%-174.33%-57.40%-76.08%-54.14%-172.12%2.76%-81.81%31.54%-33.25%27.71%47.15%47.32%69.68%
EBT Growth (5y) 48.06%15.19%22.63%15.05%8.85%-15.11%-29.23%-20.67%-24.45%1.78%-178.11%-57.30%-4.33%35.00%-8.91%25.30%-98.94%-58.84%-61.70%-177.70%-71.72%-124.87%-11.15%5.65%-9.41%55.43%-12.50%-18.40%-75.90%-65.96%-63.29%-67.61%-146.44%-84.84%-6.52%-24.04%9.22%-26.11%16.31%12.89%15.91%19.73%
EBT Margin Growth (1y) 0.00M430.000.00M0.00M181.00-565.00-0.00M-0.00M729.00479.00419.00-747.00-898.000.00M128.00-88.00-0.00M-0.00M-0.00M-386.000.00M559.000.00M848.000.00M0.00M464.00-58.00-666.00-0.00M-0.00M-567.0014.00766.00-510.00-101.00194.00261.00459.000.00M-803.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.05M-244.23M-18.00M-29.86M244.09M
EBT Margin Growth (3y) 0.00M344.000.00M612.0012.00899.00938.00-410.00299.00156.00430.00-0.00M-0.00M-0.00M374.00-42.00420.00476.00405.000.00M0.00M0.00M223.00828.000.00M-0.00M-727.00-457.00-797.00-0.00M749.00-594.00-514.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.23M-18.01M-29.91M-0.14M0.00M
EBT Margin Growth (5y) 0.00M0.00M949.000.00M70.00-679.00-0.01M-0.00M-0.00M464.00-0.00M-0.00M168.00893.00295.000.00M-0.00M-251.00-694.00-639.00-0.00M-264.000.00M0.00M0.00M0.00M220.00211.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.23M-18.01M-29.91M-0.14M-300.00
EBT Margin (QoQ) 0.00M-0.00M0.00M148.00732.000.00M798.00-0.00M-15.00160.00884.00-301.00-265.00101.00-283.00-451.00-465.00409.00-408.00376.00-0.00M0.00M233.000.00M-0.00M-200.000.00M826.00-881.00870.00-351.00304.00-0.00M-289.00419.00791.00-907.00464.00-858.000.00M-611.00531.00-660.000.00M-0.00M-208.00-0.00M477.00-0.00M432.00-0.00M-0.00M0.00M-0.04M-244.18M-11.91M29.77M0.14M
EBT (QoQ) 71.06%-217.22%56.80%20.56%45.62%272.38%61.41%-163.13%-14.38%18.78%102.27%-1,984.73%-86.01%26.86%-63.82%-32.22%-530.25%104.40%-2,329.69%94.22%-12,173.81%-0.72%-33.43%75.12%-308.10%-10.42%76.13%247.05%-201.05%193.89%-82.71%455.88%-335.92%-35.42%28.84%75.26%-486.47%35.13%-104.09%77.75%-262.19%55.63%-179.85%212.19%-204.01%-42.56%-72.79%7.53%-10.78%9.19%-36.91%-22.40%83.47%-190.03%85.06%-27.97%123.62%-353.23%-71.08%82.37%
Enterprise Value Growth (1y) 90.66%118.76%112.95%-48.52%1,856.47%334.94%227.09%326.84%-39.75%14.12%83.71%66.93%-10.95%-31.39%-5.86%125.85%37.45%437.94%1,457.70%1,758.15%460.52%357.23%17.88%9.95%-25.18%-29.30%-3.51%34.38%64.33%-11.87%-29.19%-57.55%-63.81%-48.66%-0.17%51.77%99.34%198.75%267.52%210.62%215.91%63.95%-48.26%-70.00%-87.25%-88.12%-82.54%-81.22%-94.72%-71.42%-60.78%270.70%1,053.10%155.20%-75.17%-87.40%-32.18%101.85%
Enterprise Value Growth (3y) 44.04%43.12%40.58%96.81%125.22%66.29%-20.36%49.63%37.27%4.84%83.58%114.06%189.00%188.62%246.14%203.95%159.07%160.70%201.67%90.30%41.76%-6.96%-14.40%-23.66%-31.61%-11.98%-4.69%5.83%10.57%37.47%26.01%31.59%35.99%23.82%12.25%-7.05%-16.51%-30.75%-44.07%-72.29%-61.82%-67.15%-40.67%-57.33%-55.75%-74.28%-55.57%-25.51%13.75%
Enterprise Value Growth (5y) 23.12%27.87%60.69%69.99%98.36%125.99%147.78%66.77%108.69%141.65%116.44%88.09%91.79%99.63%93.97%104.22%95.19%74.15%51.07%65.79%77.63%37.81%34.31%24.20%24.21%22.88%9.40%5.34%-4.20%-13.74%-23.42%-25.16%-35.37%-56.62%-38.87%-33.50%-0.31%-13.32%-15.75%-49.66%-39.40%-30.13%-22.11%
Enterprise Value (QoQ) 0.00%0.00%82.31%47.21%300.88%-30.99%-302.97%724.29%-50.26%-48.10%40.76%65.81%-5.78%-16.46%27.90%-11.55%21.36%8.69%-26.14%405.96%32.44%214.74%-11.90%52.62%8.03%-18.85%-17.83%3.87%2.08%10.75%14.44%27.02%-45.25%-11.02%-31.40%8.28%-22.32%73.00%4.30%42.22%16.42%112.82%-11.85%44.64%-39.58%-32.83%-48.88%-38.53%-43.70%-1.30%-45.03%-82.70%204.44%35.48%419.49%-46.19%-32.62%-86.82%163.54%189.74%100.54%
EPS (Basic) Growth (1y) 98.74%97.68%101.27%104.64%66.67%25.00%-135.71%-95.45%60.00%50.00%60.00%-500.00%-150.00%-132.10%112.33%-134.99%-300.00%-449.35%-600.00%18.40%12.50%-40.00%71.43%250.00%71.43%128.57%472.46%-33.33%-150.00%-450.00%-153.70%-150.00%-40.00%42.86%-75.00%0.00%57.14%50.00%42.86%500.00%-66.67%-6,800.00%-5,875.00%-5,550.00%-4,760.00%-56.52%-23.85%-65.60%103.70%48.61%94.59%94.18%44.44%90.99%18.75%80.95%
EPS (Basic) Growth (3y) 88.12%79.44%87.80%79.64%30.66%-32.40%50.38%-58.74%39.52%30.66%-7.02%-25.99%0.00%15.51%-24.62%0.00%11.80%111.41%41.21%14.50%-11.87%17.02%20.63%0.00%17.02%-51.83%-32.64%-14.47%-44.22%-36.39%25.99%0.00%-170.14%-290.94%-501.85%-226.21%-277.98%-248.39%-612.04%71.00%-281.44%-58.74%-93.54%66.31%58.31%62.11%73.62%
EPS (Basic) Growth (5y) 60.41%14.94%66.50%15.95%34.02%-16.81%-18.77%0.00%-3.13%16.74%-55.18%-28.47%7.79%28.47%12.94%19.14%9.62%-16.46%-28.47%-36.82%-47.58%16.42%17.81%16.74%10.59%31.95%6.51%-81.53%-160.30%-136.93%-161.17%-156.02%-110.91%-183.30%30.60%-73.80%-31.95%-83.84%30.99%-20.11%-13.18%-31.95%
EPS (Basic) (QoQ) 71.06%-218.69%56.91%96.84%46.67%275.00%57.14%-122.73%-20.00%16.67%120.00%-300.00%-50.00%33.33%-100.00%-25.00%-128.55%171.56%-169.87%-145.11%-226.38%37.50%-40.00%71.43%-250.00%0.00%71.43%250.00%-166.67%200.00%272.46%-73.15%-350.00%-40.00%42.86%75.00%-600.00%42.86%-75.00%85.71%-200.00%33.33%-100.00%200.00%-225.00%-2,660.00%-73.19%8.79%-11.47%11.11%-37.04%-21.96%102.49%-1,333.33%85.59%-31.25%161.90%-176.92%-30.00%69.23%
EPS (Weighted Average and Diluted) Growth (1y) 69.35%42.70%131.52%212.95%66.67%25.00%-135.71%-99.56%112.31%-9,488.48%-30.51%200.00%128.57%114.13%0.00%-450.00%-1,515.65%-150.00%0.00%500.00%-5,550.00%-56.52%-23.85%-65.60%103.70%48.61%94.59%94.18%44.44%90.99%18.75%80.95%
EPS (Weighted Average and Diluted) Growth (3y) 54.72%-147.06%227.13%-9.28%20.63%-35.72%25.99%-170.14%-290.94%-501.85%-612.04%-93.54%58.31%62.11%73.62%
EPS (Weighted Average and Diluted) Growth (5y) 60.61%14.91%-1.41%16.74%-72.06%31.95%-81.53%-160.30%-156.49%-156.02%-301.98%-183.30%-73.80%-31.95%-83.84%-31.95%
EPS (Weighted Average and Diluted) (QoQ) 71.47%-218.12%56.82%21.80%46.67%275.00%54.74%-123.08%-20.00%16.67%101.91%71.43%200.00%-85.87%607.82%42.86%75.00%-73.19%8.79%-11.47%11.11%-37.04%-21.96%102.49%-1,333.33%85.59%-31.25%161.90%-176.92%-30.00%69.23%
FCF Margin Growth (1y) 845.00-0.00M583.00-4.00-458.000.00M-597.00-976.00331.00-0.00M-22.000.00M616.00-874.000.00M-0.00M-0.00M-0.01M-502.00-0.00M0.00M0.00M0.00M0.00M0.00M683.00-727.00-0.00M-449.00-471.00-512.000.00M-926.00-807.000.01M-0.00M-0.00M-0.00M-0.00M-561.000.00M152.00-0.00M0.00M0.00M0.00M0.00M0.00M0.01M-0.04M-198.12M-1.36M-29.65M198.24M
FCF Margin Growth (3y) 718.00-0.00M-36.00595.00489.0073.000.00M0.00M0.00M0.00M-610.00-0.00M-0.01M-50.00-92.000.00M-826.00602.00-766.000.00M0.01M591.000.00M0.00M-595.000.00M-0.00M-0.01M-0.00M718.00-0.00M-0.00M-0.00M-0.00M-0.00M22.000.00M-0.00M0.00M0.01M-0.04M-198.12M-1.35M-29.68M0.12M0.01M
FCF Margin Growth (5y) 460.000.00M57.000.00M840.00-0.00M-0.00M-0.00M-0.00M-0.00M87.00-308.000.00M0.00M947.00-241.00162.00-831.00110.00-0.00M0.01M-0.00M-0.00M0.00M0.00M-901.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M-0.04M-198.12M-1.35M-29.68M0.12M0.01M
FCF Margin (QoQ) 89.00444.00-462.00774.00-0.00M0.00M-0.00M321.00737.00-606.00-0.00M0.00M-0.00M0.00M168.00669.00-0.00M0.00M-0.00M444.00-0.00M-0.00M0.00M-454.00692.000.00M361.000.00M-491.00-520.00-0.00M-923.000.00M-541.00-0.00M0.00M-0.00M-423.000.01M-0.01M-0.00M0.00M0.00M-0.00M-749.00782.0023.000.00M0.00M0.00M115.00475.000.01M-0.05M-198.08M-28.33M29.81M-0.11M
Free Cash Flow Growth (1y) 88.53%-211.71%167.72%-10.99%-516.35%106.83%-283.63%-149.37%41.95%-1,913.03%-18.53%85.65%219.23%90.96%233.29%36.11%-240.88%-435.32%106.06%-248.33%293.72%20.62%-184.03%-165.85%-603.16%-104.56%-312.76%-58.17%81.49%84.91%167.30%164.72%143.81%-464.15%-265.66%-72.62%-315.00%-69.99%127.66%-565.12%-419.65%488.72%-840.99%-854.46%-286.00%-106.15%-50.06%39.87%15.31%-1,441.43%39.96%83.02%130.26%123.02%140.49%255.86%-285.31%-140.48%-173.61%-99.03%85.05%237.04%355.02%
Free Cash Flow Growth (3y) 25.69%-56.84%-13.80%26.49%84.36%51.82%42.62%38.85%0.84%-120.86%73.86%31.64%73.85%27.31%-32.15%-80.87%-150.57%-105.61%-109.14%-144.67%-21.73%37.43%32.66%67.76%-25.84%-20.30%-66.33%31.62%44.14%-13.10%32.16%6.25%-69.79%239.93%-75.39%-141.89%-256.02%25.94%-45.43%-206.15%-157.07%-54.43%-105.48%0.85%44.05%-39.81%33.23%29.25%21.98%-12.82%43.65%26.05%56.24%28.62%40.27%
Free Cash Flow Growth (5y) 7.17%-13.30%43.32%2.43%68.65%13.82%-47.67%-16.19%-56.88%-74.64%-62.38%-6.08%-24.82%34.72%53.10%51.79%2.17%-49.22%-58.39%35.66%-11.18%-18.63%1.35%-28.22%-45.66%68.31%-56.65%-65.57%-28.44%19.14%-27.95%-36.45%-74.11%-103.99%-38.30%-26.51%61.69%28.04%22.40%47.86%-56.95%19.26%-31.88%15.04%22.81%-34.46%21.84%
Free Cash Flow (QoQ) -18.30%60.12%-133.24%89.58%-3,115.47%108.66%-482.28%42.12%135.61%-333.05%-419.14%86.53%-1,012.35%84.76%37.13%211.91%-184.33%324.67%-130.14%-146.76%-220.42%186.48%-150.94%237.23%-231.29%8.45%-61.17%-159.72%46.62%-84.73%38.24%69.61%56.48%924.08%-40.61%-79.43%-660.41%-141.99%109.81%-261.54%-343.09%139.37%-265.05%-80.47%431.46%-175.05%-112.59%27.01%94.72%-1,732.30%14.81%-2.80%3.93%28.63%75.90%283.15%-26.92%25.53%-7.23%-317.74%84.04%-128.29%101.22%-3,451.32%246.34%324.83%
Gross Margin Growth (1y) 0.00M-637.00681.00883.00-183.00-208.00-810.00-0.00M-391.0037.0010.00-192.0012.00465.00164.00552.00-245.00-62.00-268.00-54.00-50.00304.00194.00358.00930.00566.00419.0064.00-506.00-917.00-240.00-761.00-706.00-430.00-0.00M347.00833.00810.00939.00-235.000.00M-247.00-0.00M-760.00-0.00M-725.00-0.00M-0.01M564.00812.00-0.05M
Gross Margin Growth (3y) 542.00-808.00-119.00-569.00-562.0086.00224.00325.00641.00885.00766.00271.00568.00407.00857.00635.00808.00346.00369.00375.00-47.00374.00-339.00-282.00-781.00-0.00M-350.00-379.00-537.00-626.00-648.000.00M132.00-0.00M-647.00-463.00-162.00-0.00M-0.01M-731.00-160.00-0.05M-0.00M0.01M
Gross Margin Growth (5y) 0.00M94.00-52.0067.00714.00-34.00-0.00M188.00655.00722.0030.00884.00812.000.00M0.00M0.00M55.00160.00-577.00-539.00-0.00M-45.00501.00332.00-12.00-226.000.00M-219.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-605.00220.00-0.05M-0.00M0.01M
Gross Margin (QoQ) 0.00M-588.00459.00-20.00-489.00730.00661.00-0.00M-514.00128.00211.00-217.00-85.00100.0010.00-13.00313.0099.00159.00-19.00-485.00283.00-47.00196.00-481.00637.00-157.00360.0091.00272.00-303.004.00-479.00-139.00374.00-517.00-424.00137.00-521.000.00M61.00114.00-392.00-18.000.00M-0.00M-0.00M255.00-239.00438.00-0.00M-0.01M0.01M686.000.05M0.01M
Gross Profit Growth (1y) 67.18%-8.49%109.79%42.14%5.89%-16.88%-45.49%-19.30%22.37%22.93%13.17%-12.27%-28.82%32.46%2.62%19.06%-38.37%-12.82%40.92%74.96%185.44%107.89%82.75%59.24%130.79%89.21%24.55%6.74%-27.40%-26.30%1.31%-4.45%9.95%27.99%-23.28%23.96%74.04%64.89%110.83%15.91%7.36%-17.88%-43.30%-31.39%-56.35%-37.75%-80.86%-197.25%-82.32%-92.06%-100.30%
Gross Profit Growth (3y) 29.39%-2.21%8.98%0.21%-2.66%4.88%6.78%-6.78%-1.09%-2.53%8.60%-17.13%5.82%22.98%49.14%59.53%50.80%47.48%43.81%68.49%42.59%32.11%17.54%22.59%21.30%-1.08%8.13%11.58%15.86%17.89%11.14%27.12%20.12%-2.85%-0.48%-6.57%-5.53%-38.84%-40.50%-56.41%-65.63%-26.00%-92.52%-18.84%
Gross Profit Growth (5y) 15.35%6.84%-1.46%4.63%-1.10%-4.60%-16.62%0.64%9.91%20.46%7.34%11.89%18.98%28.97%30.25%36.05%21.00%27.60%26.51%26.46%20.04%28.64%55.71%43.66%30.12%18.47%28.05%19.30%2.96%0.11%-8.23%-4.48%-29.21%-23.87%-30.81%-38.82%-14.87%-78.13%-15.73%
Gross Profit (QoQ) 115.52%-32.52%29.61%-11.30%17.97%54.69%-12.19%-33.92%-7.39%1.45%30.00%0.19%-6.97%-6.60%0.78%-18.71%-13.49%19.65%-10.96%29.19%-55.22%69.27%43.91%60.39%-26.94%23.28%26.51%39.76%5.88%1.07%-16.72%19.78%-27.98%2.59%14.48%12.97%-17.13%19.42%-31.38%82.52%16.36%13.15%-12.27%0.35%7.78%-13.45%-39.43%21.43%-31.43%23.44%-81.38%-716.98%112.47%-44.54%270.08%154,914.39%
Interest Coverage Ratio Growth (1y) -6,370.24%-1,268.52%96.66%246.56%28.88%246.55%265.24%-14.23%23.41%-156.08%-491.31%4,937,037.81%-286.53%-1,060.22%-100.01%85.39%96.69%135.93%67.31%-66.16%-157.38%-291.45%-56.14%13.85%-1.82%-60.88%-14.46%194,882.90%50,457.14%4,900.90%-100.25%-100.99%
Interest Coverage Ratio Growth (3y) 262.62%77.27%144.90%40.00%2,896.08%-47.00%-321.75%-87.11%-29.26%-32.32%-51.88%24.00%2.68%2.11%0.37%-25.99%40.65%55.73%-3.44%16.41%1,307.81%997.42%344.46%-61.78%-71.77%9.75%
Interest Coverage Ratio Growth (5y) -153.83%-176.67%-140.19%39.22%34.47%12.87%5.07%-44.93%-38.69%-1.97%-19.66%-42.81%-51.09%-10.50%336.03%247.81%-72.40%-0.54%15.45%12.75%
Interest Coverage Ratio (QoQ) -375.18%122.81%95.88%-354.90%2.48%81.72%280.77%-320.74%300.95%-79.39%-6.17%-297.12%-47.13%-43.79%-100.01%-331.60%89.03%-4.76%70.54%2.15%219.00%-195.29%-49.74%-51.57%11.48%22.29%17.38%-79.14%-39.87%44.71%140,704.49%-53.69%-107.39%-81.44%87.16%
Net Cash Flow Growth (1y) 90.98%-203.33%-89.51%0.23%-654.28%108.01%-288.21%37.62%39.90%-833.34%188.25%111.65%97.58%69.57%-95.72%-79.04%-636.96%108.95%3,025.14%-1,879.60%-347.95%1,307.55%1,368.51%-924.89%-2,012.98%-210.34%-96.49%100.68%94.75%291.35%-609.09%2,949.03%339.47%-177.11%129.84%-181.08%-105.36%648.03%305.23%-713.73%-7,492.17%364.09%-823.61%-255.11%52.61%-95.31%603.09%-94.13%-574.14%-1,699.23%-115.61%85.58%110.79%91.08%88.65%126.79%16.82%23.87%-39.17%-171.22%-106.63%1,233.91%625.37%
Net Cash Flow Growth (3y) 25.77%-21.24%-44.15%27.50%52.11%43.67%-58.57%26.31%52.48%-41.55%47.06%24.25%7.17%33.58%169.83%-242.65%-786.86%-11.60%152.53%7.32%-70.61%209.74%-66.59%60.29%66.97%-53.66%-62.37%44.87%81.12%116.06%83.27%-487.88%-113.59%169.67%-106.06%-194.07%-57.79%47.25%428.39%-282.81%-523.64%-76.32%-97.33%0.19%32.85%-27.38%55.33%27.55%41.77%-45.60%-26.51%69.81%79.71%40.45%41.45%
Net Cash Flow Growth (5y) 40.75%15.42%-25.27%23.01%-29.39%17.35%100.78%-22.68%-58.99%-38.53%21.14%15.21%2.37%22.95%-40.68%51.19%145.76%-15.45%89.54%-100.70%8.61%162.90%25.97%-69.46%-60.96%110.58%-28.93%-37.09%24.69%30.33%195.18%-325.14%-98.90%-75.63%-47.04%-53.64%6.99%-11.23%-35.78%33.04%100.70%-17.47%-23.71%28.28%51.56%-10.39%21.54%
Net Cash Flow (QoQ) -23.08%340.69%-136.51%91.66%-4,038.87%108.32%-447.33%36.95%143.96%-295.50%-15.12%39.25%-436.36%123.53%-84.80%-112.64%-6,634.57%103.31%-25.58%-544.27%181.80%1,055.64%-142.38%-11.83%357.02%1,105.70%-129.57%-130.55%86.58%138.34%-94.29%-1,884.88%589.42%-202.02%134.21%40.19%-257.60%139.48%-192.97%90.73%16,214.24%-70.81%-286.69%13.54%1,085.01%-145.51%8.38%88.46%197.49%4,781.71%-135.35%59.93%-131.27%52.34%67.34%129.97%-291.36%39.38%177.08%30.65%-224.71%-10.81%60.55%87.84%21,436.37%-48.66%
Net Income Growth (1y) 68.46%40.76%132.02%219.55%4.52%-101.19%-194.84%-98.80%59.85%35.33%41.62%-4,800.37%-191.93%88.89%112.33%-135.16%-578.81%-16,024.05%-820.09%-2,997.06%-36.64%-49.58%72.34%254.81%60.93%132.97%117.60%-8.26%-113.76%-412.40%-1,801.06%-157.71%-39.15%32.93%-89.79%-71.07%-7.55%27.38%-1.70%597.77%-45.48%-364.91%-184.87%-338.99%-151.32%-60.35%-26.46%-67.88%74.67%19.94%91.28%90.84%110.93%88.53%-31.11%59.53%
Net Income Growth (3y) 50.55%8.31%43.82%12.39%-3.82%49.32%27.74%-179.56%26.83%20.57%62.94%-42.05%-29.70%-208.55%156.41%-53.60%328.23%34.77%258.26%-4.50%-15.49%6.10%6.42%-5.14%11.60%-78.43%-42.70%-47.34%-52.14%-226.58%70.01%-29.60%-31.31%-76.50%-173.02%-57.84%-75.59%-54.16%-171.31%2.52%-81.39%32.03%-33.28%27.44%47.19%47.52%60.36%
Net Income Growth (5y) 47.68%15.16%22.26%15.05%8.20%-15.19%-29.29%-20.66%-24.42%1.65%-184.41%-56.96%-4.99%34.73%-8.88%25.20%-97.77%-61.32%-60.89%-178.16%-70.62%-112.59%-11.30%5.58%-9.83%55.11%-12.70%-18.45%-75.09%-66.44%-63.53%-67.90%-160.63%-85.08%-6.75%-23.79%9.53%-25.64%16.09%13.04%15.98%5.82%
Net Income (QoQ) 71.06%-218.69%56.91%20.66%45.63%272.24%60.91%-163.36%-14.57%18.80%102.03%-2,225.90%-84.53%26.70%-63.45%-32.03%-576.94%104.28%-2,412.39%92.56%-9,107.44%-0.49%-33.61%74.95%-306.23%-10.00%75.29%240.20%-202.53%192.83%-86.81%630.90%-338.89%-35.66%28.19%75.21%-476.05%34.62%-103.22%77.65%-262.14%55.85%-184.59%209.39%-205.84%-41.10%-74.38%8.22%-11.30%9.98%-37.52%-21.84%83.20%-184.50%85.03%-28.11%120.03%-398.59%-71.08%60.45%
Net Income towards Common Stockholders Growth (1y) 68.46%40.76%132.02%219.55%4.52%-101.19%-194.84%-98.80%59.85%35.33%41.62%-4,800.37%-191.93%88.89%112.33%-135.16%-578.81%-16,024.05%-820.09%-2,997.06%-36.64%-49.58%72.34%254.81%60.93%132.97%117.60%-8.26%-113.76%-412.40%-1,801.06%-157.71%-39.15%32.93%-89.79%-71.07%-7.55%27.38%-1.70%597.77%-45.48%-364.91%-184.87%-338.99%-151.32%-60.35%-26.46%-67.88%74.67%19.94%91.28%90.84%110.93%88.53%-31.11%59.53%
Net Income towards Common Stockholders Growth (3y) 50.55%8.31%43.82%12.39%-3.82%49.32%27.74%-179.56%26.83%20.57%62.94%-42.05%-29.70%-208.55%156.41%-53.60%328.23%34.77%258.26%-4.50%-15.49%6.10%6.42%-5.14%11.60%-78.43%-42.70%-47.34%-52.14%-226.58%70.01%-29.60%-31.31%-76.50%-173.02%-57.84%-75.59%-54.16%-171.31%2.52%-81.39%32.03%-33.28%27.44%47.19%47.52%60.36%
Net Income towards Common Stockholders Growth (5y) 47.68%15.16%22.26%15.05%8.20%-15.19%-29.29%-20.66%-24.42%1.65%-184.41%-56.96%-4.99%34.73%-8.88%25.20%-97.77%-61.32%-60.89%-178.16%-70.62%-112.59%-11.30%5.58%-9.83%55.11%-12.70%-18.45%-75.09%-66.44%-63.53%-67.90%-160.63%-85.08%-6.75%-23.79%9.53%-25.64%16.09%13.04%15.98%5.82%
Net Income towards Common Stockholders (QoQ) 71.06%-218.69%56.91%20.66%45.63%272.24%60.91%-163.36%-14.57%18.80%102.03%-2,225.90%-84.53%26.70%-63.45%-32.03%-576.94%104.28%-2,412.39%92.56%-9,107.44%-0.49%-33.61%74.95%-306.23%-10.00%75.29%240.20%-202.53%192.83%-86.81%630.90%-338.89%-35.66%28.19%75.21%-476.05%34.62%-103.22%77.65%-262.14%55.85%-184.59%209.39%-205.84%-41.10%-74.38%8.22%-11.30%9.98%-37.52%-21.84%83.20%-184.50%85.03%-28.11%120.03%-398.59%-71.08%60.45%
Net Margin Growth (1y) 0.00M429.000.00M0.00M182.00-567.00-0.00M-0.00M726.00480.00419.00-747.00-897.000.00M133.00-89.00-0.00M-0.00M-0.00M-383.000.00M559.000.00M846.000.00M0.00M457.00-55.00-671.00-0.00M-0.00M-568.0019.00771.00-501.00-100.00187.00265.00444.000.00M-817.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.05M-243.95M-15.26M-29.86M243.81M
Net Margin Growth (3y) 0.00M342.000.00M612.0011.00896.00935.00-419.00302.00143.00427.00-0.00M-0.00M-0.00M374.00-32.00416.00471.00408.000.00M0.00M0.00M223.00835.000.00M-0.00M-723.00-464.00-794.00-0.00M746.00-610.00-509.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-243.95M-15.27M-29.91M-0.14M0.00M
Net Margin Growth (5y) 0.00M0.00M941.000.00M55.00-685.00-0.01M-0.00M-0.00M462.00-0.00M-0.00M156.00889.00297.000.00M-0.00M-249.00-684.00-644.00-0.00M-261.000.00M0.00M0.00M0.00M205.00207.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-243.96M-15.27M-29.91M-0.14M-0.00M
Net Margin (QoQ) 0.00M-0.00M0.00M150.00732.000.00M794.00-0.00M-16.00161.00884.00-302.00-263.00100.00-283.00-451.00-470.00419.00-423.00384.00-0.00M0.00M230.000.00M-0.00M-192.000.00M833.00-876.00867.00-368.00321.00-0.00M-292.00413.00803.00-904.00459.00-859.000.00M-617.00537.00-680.000.00M-0.00M-191.00-0.00M504.00-0.00M469.00-0.00M-0.00M0.00M-0.04M-243.91M-14.64M29.77M0.14M
Operating Income Growth (1y) 28.18%-185.80%166.54%57.87%21.88%-149.19%-193.60%-98.10%60.35%49.34%49.24%-8,070.19%-182.09%93.20%228.40%-55.62%-748.78%-2,732.82%-1,122.93%-1,286.94%-31.46%-44.47%76.32%261.64%63.13%135.04%129.80%-7.47%-122.47%-392.92%-1,242.58%-162.27%-46.79%31.47%-94.95%-39.72%-98.18%27.58%4.99%638.61%22.00%-358.17%-196.73%-320.90%-150.43%-59.94%-27.40%-70.06%74.74%16.71%91.05%90.70%113.43%88.65%-30.38%83.90%
Operating Income Growth (3y) 39.41%-45.55%31.88%-63.82%4.40%57.64%29.74%-213.15%30.96%26.77%29.28%-45.14%-31.97%-265.53%104.19%-60.23%137.10%41.99%160.87%-2.54%-14.03%6.93%2.34%-6.38%11.07%-87.93%-41.03%-86.36%-51.16%-185.05%67.34%-31.41%-31.50%-76.47%-155.22%-57.02%-74.43%-53.14%-172.50%20.98%-82.75%30.33%-32.94%27.75%46.73%47.03%70.58%
Operating Income Growth (5y) 46.79%16.16%-23.42%15.73%13.10%-40.22%-46.03%-20.78%-19.46%0.64%-217.44%-56.43%-2.60%38.43%-8.18%25.90%-118.79%-47.18%-68.13%-95.77%-80.61%-77.15%-25.69%5.95%-8.34%55.22%-13.23%-18.47%-79.65%-63.21%-66.10%-66.13%-141.41%-81.33%-7.50%-24.81%8.93%-21.33%16.34%12.89%15.97%21.25%
Operating Income (QoQ) 136.85%-327.50%122.91%-473.97%55.98%276.45%-45.65%-285.05%-40.43%33.73%101.11%-3,952.01%-79.44%33.60%-73.66%-36.33%-272.68%133.04%-386.14%127.19%-3,402.70%-2.48%-32.91%73.61%-265.79%-12.62%78.22%280.13%-183.43%207.04%-81.48%459.39%-300.59%-40.94%27.75%69.51%-372.82%34.20%-105.52%78.15%-570.68%75.96%-169.63%223.88%-197.13%-41.23%-74.62%7.78%-10.11%9.81%-39.09%-23.11%83.65%-197.44%85.06%-27.96%123.62%-351.34%-71.62%84.20%
Operating Margin Growth (1y) 696.00-0.00M0.00M149.00445.00-800.00-0.00M-488.00726.00730.00476.00-682.00-842.000.00M159.00-79.00-0.00M-0.00M-0.00M-490.000.00M632.000.00M907.000.00M0.00M426.00-57.00-638.00-0.00M-0.00M-643.00-37.00729.00-524.00-58.00-559.00262.00510.000.00M-37.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.05M-244.24M-18.00M-29.64M244.10M
Operating Margin Growth (3y) 0.00M-0.00M0.00M-0.00M330.00940.000.00M-325.00373.00221.00453.00-0.00M-0.00M-0.00M338.00-72.00352.00396.00360.000.00M0.00M0.00M207.00751.000.00M-0.00M-757.00-0.00M-799.00-0.00M766.00-633.00-498.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M0.00M
Operating Margin Growth (5y) 0.00M0.00M-664.000.00M151.00-604.00-0.00M-0.00M-0.00M439.00-0.00M-0.00M190.00870.00285.000.00M-0.00M-361.00-747.00-709.00-0.00M-340.000.00M0.00M0.00M0.00M156.00198.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.05M-244.24M-18.01M-29.69M-0.14M-243.00
Operating Margin (QoQ) 0.00M-0.00M0.00M-0.00M998.000.00M-172.00-0.00M-248.00391.00873.00-290.00-244.00136.00-284.00-450.00-459.00407.00-396.00369.00-0.00M0.00M243.000.00M-0.00M-229.000.00M816.00-869.00830.00-351.00333.00-0.00M-321.00392.00737.00-845.00445.00-861.000.00M-0.00M0.00M-613.000.00M-0.00M-186.00-0.00M474.00-0.00M445.00-0.00M-0.00M0.00M-0.04M-244.19M-11.68M29.55M0.14M
Profit After Tax Growth (1y) -131.54%-159.18%-67.98%219.55%4.52%-101.19%-194.84%-98.80%59.85%35.33%41.62%-4,800.37%-191.93%88.89%112.33%-135.16%-578.81%-16,024.05%-820.09%-2,997.06%-36.64%-49.58%72.34%254.81%60.93%132.97%117.60%-8.26%-113.76%-412.40%-1,801.06%-157.71%-39.15%32.93%-89.79%-71.03%-7.58%27.45%-1.70%597.89%-45.43%-365.34%-184.87%-338.99%-151.32%-60.35%-26.46%-67.88%74.67%19.94%91.28%90.84%112.89%88.53%-31.11%59.53%
Profit After Tax Growth (3y) -28.48%-40.44%-29.61%12.39%-3.82%49.32%27.74%-179.56%26.83%20.57%62.94%-42.05%-29.70%-208.55%156.41%-53.60%328.23%34.77%258.26%-4.50%-15.49%6.10%6.42%-5.14%11.60%-78.43%-42.69%-47.36%-52.12%-226.58%70.01%-29.60%-31.31%-76.50%-173.02%-57.84%-75.59%-54.16%-171.33%2.53%-81.45%32.03%-33.28%27.69%47.19%47.52%60.36%
Profit After Tax Growth (5y) -15.32%-51.93%22.26%15.05%8.20%-15.19%-29.29%-20.66%-24.42%1.65%-184.41%-56.96%-4.99%34.73%-8.88%25.20%-97.77%-61.32%-60.89%-178.16%-70.62%-112.58%-11.31%5.60%-9.83%55.11%-12.70%-18.45%-75.09%-66.44%-63.53%-67.90%-160.63%-85.08%-6.75%-23.79%9.53%-25.64%16.31%13.04%15.98%5.82%
Profit After Tax (QoQ) -71.03%218.35%-143.09%20.66%45.63%272.24%60.91%-163.36%-14.57%18.80%102.03%-2,225.90%-84.53%26.70%-63.45%-32.03%-576.94%104.28%-2,412.39%92.56%-9,107.44%-0.49%-33.61%74.95%-306.23%-10.00%75.29%240.20%-202.53%192.83%-86.81%630.90%-338.89%-35.66%28.19%75.21%-476.05%34.62%-103.22%77.66%-262.35%55.90%-184.85%209.39%-205.84%-41.10%-74.38%8.22%-11.30%9.98%-37.52%-21.84%83.20%-184.50%85.03%-28.11%123.62%-353.23%-71.08%60.45%
Property, Plant & Equipment (Net) Growth (1y) 6,948.17%517.44%-0.52%393.81%-27.55%-41.38%292.30%-53.17%-53.23%-5.80%25.71%29.14%148.13%95.91%14.84%31.59%37.17%205.52%186.72%93.45%-14.33%-20.68%16.48%7.81%-8.06%0.08%-27.13%43.37%61.83%50.35%82.66%5.71%15.92%22.85%7.13%62.17%50.14%129.95%105.87%77.75%67.63%24.67%12.57%-10.05%-16.50%-31.46%-13.42%-24.02%-32.10%-37.21%-57.26%-66.21%-72.28%-79.81%1.68%70.75%
Property, Plant & Equipment (Net) Growth (3y) 193.20%62.68%64.24%55.73%-5.62%5.81%10.05%49.32%57.52%42.89%98.96%65.30%51.02%46.12%34.01%31.54%44.07%8.43%6.07%15.74%17.78%19.92%22.73%12.56%34.95%41.22%61.95%59.12%44.98%42.89%52.14%35.41%37.38%28.09%25.25%26.13%6.70%-1.68%-18.74%-25.31%-38.65%-46.04%-55.71%-27.81%-24.03%
Property, Plant & Equipment (Net) Growth (5y) 132.63%45.76%5.78%55.37%36.64%39.28%43.85%47.98%54.19%54.80%50.09%43.50%44.06%29.10%38.65%36.24%35.18%33.27%38.66%17.28%27.52%27.88%36.33%34.12%39.59%27.01%31.48%31.57%29.41%31.46%15.80%10.59%8.67%-1.68%-7.82%-16.93%-24.27%-2.70%-6.86%
Property, Plant & Equipment (Net) (QoQ) -1,568.25%-3.07%-15.67%444.30%1.69%-124.82%438.10%-15.10%-17.71%-18.58%-17.67%-15.20%65.73%8.65%-15.43%62.94%-4.49%-0.43%128.32%-6.56%-3.32%-6.21%1.12%-13.49%41.97%-13.19%-13.77%-5.83%3.38%70.79%-2.67%-12.51%25.59%-1.16%6.73%-7.27%9.52%49.62%-1.19%42.02%-1.95%29.19%-6.82%5.62%-11.46%3.22%-13.49%-13.31%11.84%-9.41%-22.69%-19.83%-23.87%-28.38%-36.59%-41.59%283.34%20.26%
Return on Assets Growth (1y) -19.00-14.00-1.004.00-6.00-1.0017.00-20.00-21.00-16.004.0012.0018.0040.0033.0024.0015.00-14.00-23.00-24.00-23.00-9.00-5.003.008.0011.0012.0014.0011.004.00-3.00-25.00-40.00-49.00-56.00-81.00-84.00-186.00-883.00-685.00-0.00M-167.00913.00781.00
Return on Assets Growth (3y) -25.0011.002.00-4.00-19.004.0012.0010.0015.0012.0010.0016.006.003.001.00-13.00-15.00-7.00-3.005.004.00-9.00-20.00-34.00-47.00-92.00-113.00-231.00-942.00-792.00-0.00M-402.00-26.0014.00
Return on Assets Growth (5y) -28.00-36.00-25.00-16.00-25.00-18.00-12.00-2.0020.007.00-20.00-3.0011.0022.0029.0029.0031.0015.00-8.00-28.00-58.00-74.00-114.00-127.00-229.00-935.00-775.00-0.00M-387.00-17.003.00
Return on Assets (QoQ) -3.00-10.00-10.004.002.003.00-5.00-5.00-11.00-11.001.000.00M-6.0010.009.006.0016.003.00-1.00-4.00-13.00-6.00-2.00-3.000.00M-1.006.003.003.001.008.000.00M-4.00-6.00-15.00-14.00-14.00-14.00-40.00-17.00-115.00-711.00158.00-352.00738.00369.0026.00
Return on Capital Employed Growth (1y) -22.00-10.006.005.00-10.000.00M31.00-59.0036.0038.00-52.00-3.00-48.00-22.00-59.00-17.0018.0050.00104.0047.0044.00-38.00-63.00-103.00-140.00-393.00-0.00M-185.000.01M0.00M0.01M560.00-0.01M-0.00M
Return on Capital Employed Growth (3y) -32.0021.008.0016.0023.00-73.00-7.0027.0014.00-10.00-18.00-73.00-78.00-381.00-982.00-241.000.01M0.00M0.01M272.00385.0020.00
Return on Capital Employed Growth (5y) -46.00-15.00-7.00-41.00-96.0067.00-32.00-0.00M-261.000.01M0.00M0.01M302.00447.0031.00
Return on Capital Employed (QoQ) -7.00-13.00-6.005.005.002.00-7.00-10.00-41.000.00M0.00M-11.008.00-45.0026.00-49.0051.00-11.0058.006.00-6.00-13.00-24.00-19.00-47.00-50.00-277.00-650.00792.000.01M-0.01M0.00M-0.01M100.00-390.00
Return on Equity Growth (1y) -26.00-20.00-2.001.00-15.002.0027.00-27.00-60.00-57.00-26.0011.0034.0092.0086.0063.0039.00-48.00-49.00-43.00-48.00-4.00-7.00-9.00-1.003.006.0042.0044.0032.0022.00-48.00-77.00-104.00-162.00-540.00-0.01M-0.02M0.01M0.00M0.02M0.02M-0.01M-0.00M
Return on Equity Growth (3y) -40.0014.009.003.00-57.008.0013.00-14.0011.0032.0026.0040.0030.0011.00-9.00-49.00-51.00-10.00-5.0031.0020.00-16.00-35.00-70.00-134.00-547.00-0.01M-0.02M0.01M0.00M0.00M444.00-97.0023.00
Return on Equity Growth (5y) -39.00-62.00-60.00-50.00-70.00-67.00-47.00-17.0037.00-13.00-44.00-35.00-14.0010.0064.0068.0075.0057.005.00-43.00-121.00-191.00-599.00-0.01M-0.02M0.01M0.00M0.00M479.00-70.0017.00
Return on Equity (QoQ) -4.00-16.00-13.006.003.002.00-10.00-11.00-17.00-26.00-14.00-3.00-14.005.0023.0020.0044.00-1.000.00M-3.00-44.00-2.006.00-8.000.00M-5.005.00-1.004.00-3.0040.001.00-7.00-13.00-29.00-27.00-35.00-70.00-408.00-0.01M-0.00M0.02M-0.01M88.00-803.00-554.0091.00
Return on Invested Capital (QoQ) -6.00-3.000.00M
Return on Sales Growth (1y) 14.0028.0025.0019.0016.001.00-9.00-7.00-5.000.00M2.00-2.001.005.003.00-4.00-14.00-19.00-17.00-9.00-1.009.0011.0012.0017.0012.009.004.00-5.00-9.00-10.00-8.00-2.00-1.000.00M1.000.00M2.006.004.00-1.00-7.00-23.00-27.00-28.00-29.00-34.00-37.00-70.00-90.00-134.00-108.00-0.00M
Return on Sales Growth (3y) 25.0029.0018.0010.00-8.00-1.003.004.002.001.00-3.00-8.00-10.00-3.00-1.001.003.003.007.0010.0013.0010.008.009.003.00-1.00-3.00-7.00-8.00-4.00-4.00-3.00-6.00-17.00-22.00-29.00-35.00-51.00-60.00-98.00-126.00-198.00-205.00-0.00M-32.00
Return on Sales Growth (5y) 27.0019.0016.0014.002.00-10.00-17.00-21.00-15.00-10.00-11.00-7.00-4.000.00M7.001.00-4.00-5.00-6.00-7.00-7.000.00M8.0014.0016.0012.008.00-2.00-18.00-26.00-36.00-44.00-61.00-67.00-100.00-126.00-193.00-206.00-0.00M-49.00
Return on Sales (QoQ) -3.009.006.002.0011.006.000.00M-1.00-4.00-3.002.001.001.00-2.00-2.001.003.00-1.000.00M-6.00-7.00-6.002.002.000.00M5.004.003.005.001.000.00M-1.00-5.00-3.00-1.000.00M2.00-1.000.00M0.00M1.001.004.00-1.00-4.00-6.00-12.00-5.00-5.00-8.00-17.00-8.00-38.00-28.00-11.00-0.00M0.00M
Revenue Growth (1y) 6.18%14.18%66.53%10.48%12.62%-9.56%-27.77%18.32%41.64%21.02%12.73%-5.58%-29.16%11.67%-2.76%-1.06%-32.94%-11.07%53.41%77.87%190.62%89.13%71.70%43.26%72.21%62.01%10.16%4.87%-15.77%-3.92%8.46%20.82%41.63%49.26%25.91%10.61%29.90%25.61%44.98%25.02%-23.72%-11.44%-13.63%-8.00%1.44%-19.15%-44.07%-51.59%-86.23%-94.05%-100.00%-100.01%-99.98%224,865.00%
Revenue Growth (3y) 19.20%7.71%10.68%7.27%4.16%3.86%3.76%-10.24%-8.38%-12.21%-0.65%-19.92%-1.16%17.82%36.10%49.72%39.68%42.63%38.77%61.54%43.32%27.07%21.99%27.12%32.45%14.58%11.91%15.72%21.67%25.57%18.66%11.96%18.41%16.39%8.35%0.17%-3.48%-11.19%-17.73%-52.59%-65.07%-98.90%-25.99%-97.89%-84.82%-48.05%
Revenue Growth (5y) 6.02%6.09%-1.12%4.18%-5.83%-4.40%-10.51%-0.63%4.67%14.48%7.10%5.29%12.25%20.10%20.78%24.23%20.55%26.15%31.97%31.34%31.70%28.99%50.63%40.73%30.22%20.21%15.28%20.91%13.50%10.02%3.70%5.22%-0.89%-5.74%-27.81%-39.68%-92.45%-14.87%-89.91%-66.25%-30.58%
Revenue (QoQ) 30.55%-17.38%10.28%-10.73%40.38%20.50%-26.84%-9.00%12.73%-3.76%19.84%8.93%-3.68%-10.35%0.38%-18.28%-22.42%15.86%-15.27%29.92%-47.42%53.65%46.16%50.63%-14.09%0.00%32.69%25.69%3.26%-5.92%-9.77%19.65%-17.06%7.31%1.86%33.28%-2.78%13.09%-14.08%17.08%14.18%9.36%-0.83%0.96%-30.33%26.95%-3.27%7.53%-23.18%1.18%-33.08%-6.93%-78.14%-56.28%-100.00%252.44%35,894.40%4,210.76%
Share-based Compensation Growth (1y) 45.56%26.36%-92.40%-91.81%-35.08%13.88%137.12%50.36%-25.30%-67.97%-82.66%-68.85%-32.27%-5.81%17.56%9.62%-47.03%-63.96%-73.34%-53.68%-60.28%93.80%1,609.68%930.30%3,320.99%490.59%13.88%-50.69%-2.81%-74.75%85.26%99.34%-55.65%112.88%103.93%561.68%417.82%524.21%-30.48%-57.87%-27.40%-51.32%-26.07%117.13%218.54%212.55%80.55%40.55%39.08%29.06%-13.41%-11.06%-78.06%-62.72%-60.27%-100.00%245.17%-90.06%46,548,100.00%
Share-based Compensation Growth (3y) -10.96%-22.76%-68.51%-66.27%-31.00%-29.96%-21.52%-19.92%-35.53%-52.27%-62.12%-45.92%-47.77%-13.03%74.98%73.59%93.09%60.37%73.14%33.01%136.37%42.44%230.40%116.35%145.22%46.97%62.64%86.66%30.69%49.71%37.97%77.12%18.58%86.33%1.58%82.24%128.78%111.77%-2.46%8.74%47.61%25.23%4.94%39.49%-0.94%14.57%-14.68%-98.15%1.75%-67.54%27.76%
Share-based Compensation Growth (5y) -24.02%-31.00%-60.36%-54.51%-41.40%-24.83%17.11%19.63%29.50%4.47%1.13%-4.28%36.50%-0.38%62.42%38.75%25.42%17.26%81.34%98.78%97.87%107.43%119.66%95.05%123.23%57.35%17.20%42.85%38.85%38.55%28.52%76.15%49.17%92.00%10.38%49.89%29.59%35.51%-20.42%-91.04%19.49%-46.06%44.79%
Share-based Compensation (QoQ) 1.37%923.22%-43.72%-75.06%-12.00%-38.48%-39.32%97.63%54.36%28.09%-61.52%-1.82%-33.81%-30.66%-30.86%113.44%-7.95%-13.46%-35.53%3.15%-37.38%-35.98%12.02%-11.54%205.50%464.77%-32.49%193.72%-47.26%8.90%-70.77%478.93%-86.30%698.97%-68.55%28.81%-34.23%665.37%2.05%0.80%-20.72%-14.76%-38.16%73.70%-46.83%29.45%81.62%154.84%-47.83%-25.22%41.39%152.16%-51.59%-49.83%45.24%-37.80%-17.74%-46.54%-100.00%42,628,000.00%8,520.04%
Shareholder's Equity Growth (1y) 38.80%-14.92%-9.85%-6.77%-2.82%-19.87%-27.02%-17.77%-8.78%-9.54%-7.99%138.75%112.55%-37.17%-19.26%-30.65%-20.24%-4.71%-23.78%16.37%1,246.89%31.01%22.22%-21.02%-81.88%58.54%57.60%93.57%5.25%4.22%27.52%41.31%-7.51%328.66%291.33%239.05%249.92%-35.51%-46.39%-54.46%-71.94%-99.34%-99.29%-99.33%-105.86%-512.02%-212.14%-705.34%824.88%799.08%
Shareholder's Equity Growth (3y) -1.82%-17.55%-15.65%-15.84%-15.08%22.00%21.10%21.28%20.37%10.69%13.68%19.70%-7.77%-9.06%-13.94%24.86%25.56%13.65%21.17%36.95%29.36%34.93%29.27%-43.92%92.04%98.87%110.10%50.46%42.30%38.83%29.70%-3.16%-73.72%-75.40%-78.19%-27.19%-26.36%-26.08%-26.38%-50.78%-42.61%
Shareholder's Equity Growth (5y) -6.78%3.90%3.25%0.76%2.09%2.82%-2.03%-2.33%1.69%1.79%7.56%10.19%4.50%23.13%21.26%5.32%8.62%11.76%13.63%54.64%48.93%53.50%52.74%43.02%38.81%27.24%-29.58%-50.41%-50.44%-50.96%-15.51%-15.75%-15.11%-15.87%-17.34%-12.17%
Shareholder's Equity (QoQ) -7.79%-9.02%-8.46%10.80%-2.31%-5.91%-4.59%-8.64%-11.02%-1.30%0.39%-10.65%-10.63%-19.46%-2.30%14.82%-23.24%-7.37%16.73%-8.17%17.19%972.16%-88.65%-14.33%-24.28%145.98%-0.65%-14.84%-6.99%33.74%-1.62%4.21%3.06%-12.46%355.97%-4.87%-10.71%-9.66%-15.96%-20.92%-24.15%-44.33%-98.03%-14.54%-28.19%-586.13%-38.10%76.74%-287.64%682.13%33.18%
Tax Rate Growth (1y) 0.00M-58.00
Tax Rate Growth (3y) -613.00-25.00
Tax Rate Growth (5y) -72.00
Tax Rate (QoQ) 0.00M-0.00M-21.00
Total Debt Growth (1y) -65.05%-43.05%164.07%2.96%221.78%-72.23%-93.09%-96.73%-90.21%227.83%1,829.17%4,096.36%-81.74%1,686.42%1,139.27%1,104.41%106.11%2.21%-23.17%-16.81%-6.05%-45.86%-56.20%-84.66%
Total Debt Growth (3y) 60.11%50.28%-52.47%-52.40%-36.96%-33.13%-0.65%200.84%415.34%235.71%53.30%42.75%49.38%114.61%60.97%15.42%
Total Debt Growth (5y) 29.97%-5.66%-37.02%-42.43%40.48%36.03%-3.75%64.16%26.82%31.13%35.55%23.27%57.94%121.00%137.60%66.33%-14.39%
Total Debt (QoQ) 51.33%14.42%-12.20%43.07%-44.22%253.27%-38.99%18.29%26.22%-69.51%-84.82%-43.99%277.95%920.52%-10.70%21.83%50.61%0.00%321.31%181.54%4.48%-2.81%-27.90%39.62%-21.46%5.23%-18.58%-19.55%-36.46%-63.14%