FiEE Balance Sheet (2009-2025) | FIEE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.20M1.20M1.20M1.22M1.20M0.37M0.44M1.01M0.86M0.92M0.80M0.64M0.55M0.06M0.18M0.20M0.19M0.06M0.04M0.21M0.14M0.06M0.25M2.52M1.85M0.30M0.10M0.18M0.18M0.10M0.50M0.09M0.23M0.42M0.12M0.24M0.13M0.12M1.79M2.13M1.37M0.58M8.35M4.01M1.57M0.40M1.56M19.36M13.07M10.55M4.72M1.94M0.53M0.80M0.50M0.50M0.71M1.03M0.63M0.19M0.03M0.01M4.50M5.91M
Short-term Investments 0.72M1.39M0.03M0.00M0.50M
Cash & Current Investments 1.20M1.20M1.20M1.22M1.20M0.37M0.44M1.01M0.86M0.92M0.80M0.64M0.55M0.06M0.18M0.20M0.19M0.06M0.04M0.21M0.14M0.06M0.25M2.52M1.85M0.30M0.10M0.18M0.18M0.10M0.50M0.09M0.23M0.42M0.12M0.24M0.85M0.12M3.19M2.16M1.37M0.58M8.35M4.01M1.57M0.40M1.56M19.36M13.07M10.55M4.72M1.94M1.03M0.80M0.50M0.50M0.71M1.03M0.63M0.19M0.03M0.01M4.50M5.91M
Receivables - Net 0.16M-0.02M0.23M-0.51M1.08M1.27M1.40M1.01M1.40M1.23M1.90M1.88M1.97M1.51M1.90M1.40M1.67M1.86M1.53M2.00M1.81M1.58M1.25M1.96M1.08M1.42M2.00M2.87M2.50M2.11M2.57M2.10M2.81M2.85M2.66M4.42M2.77M3.20M3.57M4.77M4.35M6.22M5.16M6.75M9.20M8.65M9.25M11.58M4.88M5.20M6.27M6.21M2.76M3.19M1.93M3.00M0.70M0.02M0.19M
Receivables - Other 0.17M0.02M0.16M0.16M0.15M0.17M0.16M0.15M0.15M4.88M5.20M6.27M6.21M0.52M0.43M
Receivables 0.16M0.15M0.40M-0.36M1.25M1.43M1.55M1.16M1.40M1.23M1.90M1.88M1.97M1.51M1.90M1.40M1.67M1.86M1.53M2.00M1.81M1.58M1.25M1.96M1.08M1.42M2.00M2.87M2.50M2.11M2.57M2.10M2.81M2.85M2.66M4.42M2.77M3.20M3.57M4.77M4.35M6.22M5.16M6.75M9.20M8.65M9.25M11.58M9.76M10.40M12.54M12.42M2.76M3.19M1.93M3.00M0.70M0.02M0.62M
Raw Materials 1.17M0.91M2.23M1.24M0.73M1.52M0.95M0.68M1.60M2.29M0.53M0.40M0.35M0.28M0.21M0.21M
Work In Process 0.01M0.01M6.20M0.09M0.01M0.01M6.30M2.20M7.10M4.82M5.84M5.19M3.16M1.62M1.64M
Finished Goods 6.52M7.47M15.18M17.16M18.05M22.29M29.29M29.74M32.05M24.97M19.18M17.23M15.03M8.66M8.10M
Inventory 0.38M1.03M1.18M1.59M1.71M-0.25M-0.72M2.71M2.32M2.95M2.47M2.72M2.97M2.82M3.14M2.63M2.67M1.71M1.87M1.72M1.63M1.39M2.78M3.32M3.79M4.23M4.93M4.68M5.26M5.31M5.20M5.38M6.95M6.30M7.93M6.48M6.75M6.34M7.44M4.18M4.62M9.69M16.50M17.98M19.58M23.24M33.89M31.35M34.34M30.31M25.42M22.77M18.47M10.49M9.95M
Prepaid Assets 0.17M0.22M0.20M0.19M0.23M0.17M0.25M0.22M0.20M0.19M0.22M0.16M0.17M0.26M0.25M0.23M0.24M0.27M0.25M0.46M0.38M0.86M0.96M0.57M0.65M0.19M0.81M0.94M0.58M1.07M0.75M0.68M0.19M0.61M0.24M0.36M0.27M0.24M0.23M0.13M0.40M0.40M0.30M0.45M0.59M0.64M0.45M0.33M0.36M0.44M0.24M0.13M0.04M0.03M0.02M0.02M0.13M0.09M0.18M0.21M
Current Assets 4.57M4.23M4.07M4.21M4.69M5.47M5.11M5.83M4.75M5.03M5.07M5.03M5.44M5.10M4.68M3.67M4.01M3.94M3.52M6.33M6.09M5.90M6.85M7.85M8.26M7.07M9.13M8.44M8.24M9.70M10.46M11.62M11.73M10.39M13.73M13.75M13.15M10.94M18.20M21.21M27.68M28.23M30.70M54.64M52.43M47.74M45.77M38.79M29.56M27.71M21.43M14.09M11.40M1.08M0.65M0.22M0.16M0.10M5.20M6.73M
Non-Current Assets
Property, Plant & Equipment (Net) -737.00-0.01M-0.01M-0.01M0.05M0.05M-0.01M0.04M0.04M0.03M0.02M0.02M0.02M0.03M0.03M0.03M0.04M0.05M0.05M0.07M0.07M0.09M0.21M0.19M0.19M0.17M0.18M0.15M0.22M0.19M0.16M0.15M0.16M0.27M0.26M0.23M0.29M0.28M0.30M0.28M0.31M0.46M0.46M0.65M0.63M0.82M0.76M0.81M0.71M0.74M0.64M0.55M0.62M0.56M0.43M0.35M0.26M0.19M0.12M0.07M0.27M0.32M
Goodwill 0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Intangibles 0.12M0.44M0.36M0.33M0.30M0.44M0.23M0.20M0.17M0.07M0.05M0.04M0.04M0.03M0.03M1.27M1.28M
Goodwill & Intangibles 0.18M0.50M0.42M0.39M0.36M0.50M0.29M0.26M0.23M0.07M0.05M0.04M0.04M0.03M0.03M1.27M1.28M
Long-Term Deferred Tax 18.81M18.68M18.40M18.81M20.03M13.37M13.49M13.92M16.56M
Other Non-Current Assets 0.11M0.39M0.57M0.62M0.57M0.54M0.59M0.56M0.40M0.40M0.39M0.36M0.27M0.24M0.22M0.15M0.35M0.55M0.80M0.91M0.94M0.80M0.75M0.64M0.54M0.50M0.50M0.50M0.51M0.51M0.58M0.54M0.47M0.04M0.03M0.03M0.02M0.11M0.10M0.09M
Non-Current Assets -4.57M-4.23M-4.07M-4.21M-4.69M0.04M0.04M0.03M0.02M0.02M0.02M0.03M0.03M0.03M0.04M0.05M0.05M0.07M0.18M0.48M0.78M0.81M0.76M0.72M0.76M0.71M0.62M0.59M0.55M0.51M0.43M0.51M0.48M0.82M0.67M0.61M0.76M0.70M1.08M1.48M1.93M2.11M1.96M1.90M1.87M1.94M1.86M1.75M1.40M1.25M1.34M1.19M0.96M0.43M0.30M0.22M0.14M0.25M1.85M1.78M
Assets 5.51M5.14M5.86M4.77M5.05M5.08M5.05M5.47M5.12M4.73M3.72M4.06M4.01M3.70M6.81M6.87M6.71M7.61M8.57M9.02M7.78M9.75M9.02M8.79M10.22M10.89M12.13M12.22M11.21M14.40M14.37M13.90M11.64M19.28M22.70M29.61M30.34M32.66M56.54M54.30M49.68M47.64M40.53M30.96M28.95M22.76M15.28M12.36M1.50M0.95M0.43M0.31M0.36M7.05M8.51M
Liabilities
Current Liabilities
Accounts Payables 1.05M1.01M1.11M1.36M1.55M0.91M0.88M1.97M1.14M1.06M1.20M0.87M1.15M0.93M1.00M0.69M0.95M0.73M0.80M0.78M1.42M1.58M2.39M1.85M2.50M1.91M3.68M3.76M3.53M3.76M4.71M3.53M4.37M3.49M4.50M4.36M5.02M2.78M7.09M10.51M11.74M10.05M12.20M11.04M12.46M2.84M5.34M8.73M10.20M11.14M0.40M0.26M0.31M0.14M0.33M0.15M
Notes Payables 0.31M0.31M
Payables 1.05M1.01M1.11M1.36M1.55M0.91M0.88M1.97M1.14M1.06M1.20M0.87M1.15M0.93M1.00M0.69M0.95M0.73M0.80M0.78M1.42M1.58M2.39M1.85M2.50M1.91M3.68M3.76M3.53M3.76M4.71M3.53M4.37M3.49M4.50M4.36M5.02M2.78M7.09M10.51M11.74M10.05M12.20M11.04M12.46M2.84M5.34M8.73M10.20M11.14M0.40M0.26M0.31M0.14M0.33M0.31M0.46M
Accumulated Expenses 0.45M0.38M0.38M0.41M0.37M0.35M0.33M0.33M0.36M0.37M0.35M0.33M0.35M0.38M0.35M0.32M0.30M0.28M0.26M0.27M0.29M0.53M0.90M0.95M1.05M1.13M1.16M1.21M1.17M1.74M1.74M1.88M2.23M2.37M2.53M2.71M2.67M2.72M3.86M7.47M1.59M5.05M5.11M5.28M1.60M1.70M1.70M4.44M4.73M2.13M1.40M1.08M1.01M1.09M0.68M0.29M
Other Accumulated Expenses 0.11M0.95M0.26M0.24M0.29M0.21M0.23M0.24M0.23M0.24M0.26M7.47M4.95M0.96M0.86M0.69M0.29M0.76M0.86M
Short term Debt 0.53M0.80M0.91M0.80M0.32M0.46M0.84M0.47M0.61M2.14M1.31M1.55M1.95M0.59M0.09M0.05M0.19M1.95M1.74M2.12M0.39M0.26M0.35M2.44M6.92M7.23M7.03M5.07M7.07M5.55M5.84M4.76M3.83M2.43M0.90M
Current Leases 0.21M0.10M0.10M0.10M0.08M0.10M0.07M0.07M0.06M0.09M0.08M0.14M0.12M0.16M0.16M0.15M0.13M0.09M0.05M0.02M0.01M0.06M0.06M0.04M
Current Taxes 0.83M0.22M
Current Deferred Revenue 0.11M0.35M0.43M0.29M0.40M0.56M0.56M0.63M0.63M0.79M0.85M1.47M2.46M
Total Current Liabilities 1.50M1.39M1.49M1.77M1.92M1.26M1.22M2.29M1.50M1.43M1.55M1.72M2.29M2.22M2.14M1.33M1.70M1.85M1.53M1.04M1.72M4.86M5.62M8.34M8.19M7.13M7.17M7.79M5.96M11.31M14.96M21.78M22.15M24.98M23.74M23.27M20.57M22.41M19.12M13.82M15.65M15.17M14.40M12.24M1.42M1.36M0.99M0.44M0.85M4.12M4.60M
Non-Current Liabilities
Non-Current Debt 0.33M0.23M0.02M
Convertible Debt 0.31M0.31M
Non-Current Deffered Revenue 0.15M0.65M0.75M0.44M0.43M0.54M0.69M0.77M0.90M0.69M0.75M
Operating Leases 0.09M0.05M0.03M0.14M0.03M0.02M0.01M0.09M0.08M0.10M0.07M0.09M0.21M0.02M0.13M0.09M0.05M0.02M0.01M0.02M
Total Liabilities 1.50M1.39M1.49M1.77M1.92M1.26M1.22M2.29M1.50M1.43M1.55M1.72M2.29M2.22M2.14M1.33M1.70M1.85M1.53M1.04M1.72M2.11M3.90M4.94M4.86M4.59M6.79M5.57M5.62M6.50M6.91M7.60M8.34M8.27M7.18M7.20M7.79M5.96M11.68M15.22M21.82M22.31M25.63M24.49M23.81M21.07M23.04M19.87M14.62M16.55M15.86M15.14M12.24M1.42M1.36M0.99M0.44M0.86M4.12M4.60M
Shareholder's Equity
Total Debt 0.53M0.80M0.91M0.80M0.32M0.46M0.84M0.47M0.61M2.14M1.31M1.55M1.95M0.59M0.09M0.05M0.19M1.95M1.74M2.12M0.39M0.58M0.58M2.46M6.92M7.23M7.03M5.07M7.07M5.55M5.84M4.76M3.83M2.43M0.90M
Common Equity 3.07M4.26M3.92M3.57M3.27M3.62M3.54M3.33M3.18M2.90M2.58M2.39M2.36M2.16M2.17M5.77M5.15M4.61M3.71M3.62M4.16M3.19M2.96M3.45M3.17M3.72M39.85M4.52M3.88M2.94M7.22M7.17M6.11M5.68M7.60M7.48M7.79M8.03M7.03M32.05M30.49M27.22M24.59M20.67M16.34M12.40M6.90M0.14M0.12M0.08M-0.40M-0.56M-0.13M-0.50M2.93M3.91M
Shareholder's Equity 3.07M4.26M3.92M3.57M3.27M3.62M3.54M3.33M3.18M2.90M2.58M2.39M2.36M2.16M2.17M5.77M5.15M4.61M3.71M3.62M4.16M3.19M2.96M3.45M3.17M3.72M39.85M4.52M3.88M2.94M7.22M7.17M6.11M5.68M7.60M7.48M7.79M8.03M7.03M32.05M30.49M27.22M24.59M20.67M16.34M12.40M6.90M0.14M0.12M0.08M-0.40M-0.56M-0.13M-0.50M2.93M3.91M
Liabilities and Shareholders Equity 5.51M5.14M5.86M4.77M5.05M5.08M5.05M5.47M5.12M4.73M3.72M4.06M4.01M3.70M6.81M6.87M6.71M7.61M8.57M9.02M7.78M9.75M9.02M8.79M10.22M10.89M12.13M12.22M11.21M14.40M14.37M13.90M11.64M19.28M22.70M29.61M30.34M32.66M56.54M54.30M49.68M47.64M40.53M30.96M28.95M22.76M15.28M12.36M1.50M0.95M0.43M0.31M0.36M7.05M8.51M
Retained Earnings -29.46M-29.84M-30.13M-30.30M-30.02M-29.57M-29.85M-30.18M-30.44M-30.44M-30.55M-30.76M-30.92M-31.17M-31.50M-32.24M-32.27M-32.11M-32.11M-32.22M-32.95M-33.67M-34.65M-34.89M-35.88M-36.97M-37.24M-36.86M-37.25M-36.89M-36.84M-36.49M-37.32M-38.44M-39.25M-39.45M-40.60M-41.35M-42.88M-43.22M-57.09M-57.63M-59.19M-57.49M-59.29M-61.82M-66.30M-70.31M-74.83M-78.91M-84.50M-91.32M-92.47M-95.73M-96.22M-96.84M-96.69M-97.07M-97.71M-97.96M
Preferred Shares 1.36M1.36M1.36M1.64M1.64M1.64M1.64M
Treasury Shares 0.05M0.04M