|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.56M | 19.36M | 13.07M | 10.55M | 4.22M | 1.94M | 0.53M | 0.80M | 0.50M | 0.47M | 0.71M | 1.03M | 0.63M | 0.19M | 0.03M | 0.01M | 4.50M | 5.91M | 3.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.56M | 19.36M | 13.07M | 10.55M | 4.22M | 1.94M | 1.03M | 0.80M | 0.50M | 0.47M | 0.71M | 1.03M | 0.63M | 0.19M | 0.03M | 0.01M | 4.50M | 5.91M | 3.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 9.25M | 11.58M | 4.88M | 5.20M | 6.27M | 6.21M | 2.76M | 3.19M | 1.93M | 3.00M | 0.70M | 0.02M | | | | | | 0.19M | 2.11M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 5.20M | 6.27M | 6.21M | | | | | | | | | | | 0.52M | 0.43M | 1.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 9.25M | 11.58M | 9.76M | 10.40M | 12.54M | 12.42M | 2.76M | 3.19M | 1.93M | 3.00M | 0.70M | 0.02M | | | | | | 0.62M | 3.33M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.52M | 0.95M | 0.68M | 1.60M | 2.29M | 0.53M | 0.40M | 0.35M | 0.28M | 0.21M | 0.21M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.01M | 6.30M | 2.20M | 7.10M | 4.82M | 5.84M | 5.19M | 3.16M | 1.62M | 1.64M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.16M | 18.05M | 22.29M | 29.29M | 29.74M | 32.05M | 24.97M | 19.18M | 17.23M | 15.03M | 8.66M | 8.10M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.98M | 19.58M | 23.24M | 33.89M | 31.35M | 1.10M | 1.60M | 25.42M | 22.77M | 18.47M | 10.49M | 9.95M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.30M | 0.45M | 0.59M | 0.64M | 0.45M | 0.33M | 0.36M | 0.44M | 0.24M | 0.13M | 0.04M | 0.03M | 0.02M | 0.02M | 0.13M | 0.09M | 0.02M | 0.21M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.23M | 30.70M | 54.64M | 52.43M | 47.74M | 45.77M | 38.79M | 29.56M | 27.71M | 21.43M | 14.09M | 11.40M | 1.08M | 0.65M | 0.22M | 0.16M | 0.10M | 5.20M | 6.73M | 6.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.63M | 0.82M | 0.76M | 0.81M | 0.71M | 0.74M | 0.64M | 0.55M | 0.62M | 0.56M | 0.43M | 0.35M | 0.26M | 0.19M | 0.12M | 0.07M | 0.27M | 0.32M | 0.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.33M | 0.30M | 0.44M | 0.23M | 0.20M | 0.17M | 0.07M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | | | | | 1.30M | 1.28M | 3.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.39M | 0.36M | 0.50M | 0.29M | 0.26M | 0.23M | 0.07M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | | | | | 1.30M | 1.28M | 3.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.75M | 0.64M | 0.50M | 0.50M | 0.50M | 0.50M | 0.51M | 0.51M | 0.58M | 0.54M | 0.47M | 0.04M | 0.03M | 0.03M | 0.02M | 0.11M | 0.10M | 0.09M | 0.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.96M | 1.90M | 1.87M | 1.94M | 1.86M | 1.75M | 1.40M | 1.25M | 1.34M | 1.19M | 0.96M | 0.43M | 0.30M | 0.22M | 0.14M | 0.25M | 1.85M | 1.78M | 4.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34M | 32.66M | 56.54M | 54.30M | 49.68M | 47.64M | 40.53M | 30.96M | 28.95M | 22.76M | 15.28M | 12.36M | 1.50M | 0.95M | 0.43M | 0.31M | 0.36M | 7.05M | 8.51M | 10.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 12.20M | 11.04M | 12.46M | | | | 2.84M | 1.00M | 8.73M | 10.20M | 5.00M | 0.40M | 0.26M | 0.31M | 0.14M | 0.33M | | 0.15M | 0.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 12.20M | 11.04M | 12.46M | | | | 2.84M | 1.00M | 8.73M | 10.20M | 5.00M | 0.40M | 0.26M | 0.31M | 0.14M | 0.33M | 0.31M | 0.46M | 0.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 5.05M | 5.11M | 5.28M | 1.60M | 1.70M | 1.70M | 4.44M | 0.21M | | 0.23M | 1.08M | 1.01M | 1.09M | 0.68M | 0.29M | | | | 1.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | | | 0.96M | 0.86M | 0.69M | | | | | | | | | | 0.29M | | 0.76M | 0.86M | 1.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 7.03M | 5.07M | 7.07M | 5.55M | 5.84M | 4.76M | 1.00M | 2.43M | 0.90M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.08M | 0.14M | 0.12M | 0.16M | 0.16M | 0.15M | 0.13M | 0.09M | 0.05M | 0.02M | 0.01M | | | | 0.06M | 0.06M | 0.04M | 0.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.35M | 0.43M | 0.29M | 0.40M | 0.56M | 0.56M | 0.63M | 0.63M | 0.79M | 0.85M | | | | | | | 1.47M | 2.46M | 1.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.15M | 24.98M | 23.74M | 23.27M | 20.57M | 22.41M | 19.12M | 13.82M | 15.65M | 15.17M | 14.40M | 12.24M | 1.42M | 1.36M | 0.99M | 0.44M | 0.85M | 4.12M | 4.60M | 4.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.65M | 0.75M | 0.44M | 0.43M | 0.54M | 0.69M | 0.77M | 0.90M | 0.69M | 0.75M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.09M | 0.08M | 0.10M | 0.07M | 0.09M | 0.05M | 0.02M | 0.13M | 0.09M | 0.05M | 0.02M | 0.01M | | | | 0.02M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | 25.63M | 24.49M | 23.81M | 21.07M | 23.04M | 19.87M | 14.62M | 16.55M | 15.86M | 15.14M | 12.24M | 1.42M | 1.36M | 0.99M | 0.44M | 0.86M | 4.12M | 4.60M | 4.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 7.03M | 5.07M | 7.07M | 5.55M | 5.84M | 4.76M | 1.00M | 2.43M | 0.90M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 7.03M | 32.05M | 30.49M | 28.61M | 24.59M | 20.67M | 16.34M | 12.40M | 6.90M | 0.14M | 0.12M | 0.08M | -0.40M | -0.56M | -0.13M | -0.50M | 2.93M | 3.91M | 6.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 7.03M | 32.05M | 30.49M | 28.61M | 24.59M | 20.67M | 16.34M | 12.40M | 6.90M | 0.14M | 0.12M | 0.08M | -0.40M | -0.56M | -0.13M | -0.50M | 2.93M | 3.91M | 6.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34M | 32.66M | 56.54M | 54.30M | 49.68M | 47.64M | 40.53M | 30.96M | 28.95M | 22.76M | 15.28M | 12.36M | 1.50M | 0.95M | 0.43M | 0.31M | 0.36M | 7.05M | 8.51M | 10.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.63M | -59.19M | -57.49M | -59.29M | -61.82M | -66.25M | -70.30M | -74.83M | -78.91M | -84.50M | -91.30M | -92.47M | -95.73M | -96.22M | -96.84M | 957.00 | -97.07M | -97.71M | -97.96M | -95.62M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.36M | 1.36M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.04M | | | | | | | | | | | | |