|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.50M | 61.30M | -24.80M | 8.40M | 14.70M | 15.20M | 11.70M | -0.10M | 5.40M | 5.30M | 9.00M | 19.80M | 33.70M | 20.00M | -0.30M | | 7.10M | 6.70M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 1.40M | 167.50M | 7.70M | 3.60M | -355.40M | 385.80M | -200.80M | -229.10M | -298.00M | 215.30M | -145.70M | -144.00M | 251.90M | 240.00M | -4.40M | 31.70M | 246.10M | 307.60M | 55.30M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.40M | 111.90M | 105.10M | 151.70M | 191.70M | 218.30M | 228.50M | 235.60M | 241.60M | 249.90M | 252.60M | 252.10M | 252.80M | 258.90M | 258.40M | 242.10M | 238.90M | 233.80M | 220.80M | 206.40M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 17.10M | 19.90M | 29.30M | 48.80M | 64.30M | 71.50M | 72.20M | 66.10M | 66.00M | 64.80M | 64.50M | 62.30M | 60.70M | 56.00M | 51.30M | 49.60M | 47.80M | 50.70M | 55.20M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.90M | 1.70M | 3.40M | 1.40M | 2.20M | 4.20M | 5.40M | 3.00M | 3.10M | 4.10M | 4.90M | 4.90M | 8.30M | 6.30M | 6.20M | 8.40M | 11.80M | 7.80M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.80M | 0.40M | 1.10M | 1.30M | 2.00M | 3.00M | 3.40M | 2.90M | 3.10M | 3.30M | 3.30M | 2.80M | 2.40M | 2.90M | 2.10M | 1.30M | 1.10M | 1.20M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.30M | 131.30M | 126.60M | 184.40M | 246.40M | 286.70M | 304.00M | 315.90M | 317.30M | 322.60M | 324.30M | 324.70M | 324.00M | 328.00M | 325.80M | 303.30M | 297.50M | 292.00M | 285.20M | 271.30M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 1.90M | 1.70M | 3.00M | 4.30M | 13.30M | 27.70M | 40.30M | 53.60M | 68.80M | 79.90M | 79.10M | 80.90M | 84.20M | 81.70M | 75.10M | 75.30M | 76.90M | 72.50M | 64.60M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 1.00M | 1.40M | 1.90M | 2.50M | 2.90M | 3.10M | 3.30M | 3.40M | 3.30M | 3.30M | 3.30M | 3.20M | 2.80M | 2.90M | 2.90M | 2.60M | 2.40M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.30M | 0.30M | 0.80M | 1.10M | 1.10M | 1.50M | 1.70M | 2.10M | 2.30M | 1.90M | 1.40M | 1.10M | 1.20M | 1.10M | 1.20M | 1.20M | 1.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | 1.50M | | | 1.50M | 10.70M | 31.20M | 1.40M | 33.60M | 29.70M | 4.30M | 31.80M | 32.00M | 1.50M | 17.50M | 2.70M | 3.80M | 18.00M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | 38.30M | 4.00M | 293.10M | 456.20M | 665.00M | -1.30M | 533.10M | 590.50M | 662.60M | 128.00M | 495.30M | 493.40M | 122.50M | 111.50M | 349.70M | 306.90M | 89.60M | 84.20M | 257.10M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.80M | 127.10M | 122.60M | 178.40M | 239.00M | 266.80M | 258.40M | 238.90M | 218.40M | 213.70M | 207.80M | 200.10M | 201.70M | 205.50M | 214.30M | 205.00M | 207.20M | 206.80M | 206.40M | 200.70M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.80M | 127.10M | 132.10M | 117.10M | 240.70M | 258.40M | 243.70M | 223.70M | 206.70M | 213.80M | 202.40M | 194.80M | 192.70M | 185.70M | 180.60M | 185.00M | 207.50M | 206.80M | 199.30M | 194.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.40M | 1.80M | 3.30M | 3.60M | 4.10M | 1.40M | 2.40M | 4.70M | 2.20M | 16.10M | 2.20M | 6.60M | 2.20M | 4.80M | 4.30M | 2.10M | 3.70M | 7.90M | 2.80M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.40M | 7.70M | 6.30M | 5.70M | 4.90M | 5.20M | 5.80M | 6.00M | 6.00M | 11.00M | 16.30M | 29.10M | -30.70M | 10.80M | 13.00M | 7.00M | 24.50M | 6.50M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.30M | 3.00M | -0.10M | -0.10M | -24.20M | | -23.40M | -0.10M | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 8.40M | 7.10M | 3.30M | 4.30M | 0.50M | 1.30M | 0.80M | 0.80M | 0.70M | 0.50M | 0.40M | 0.60M | 0.40M | 0.40M | 0.30M | 0.70M | 0.50M | | 0.30M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | 11.60M | 8.00M | 8.40M | 5.00M | 2.70M | 2.60M | 2.30M | 2.60M | 2.00M | 1.50M | 1.70M | 1.70M | 1.70M | 1.50M | 1.40M | 1.80M | 1.50M | 1.10M | 1.30M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.10M | 2.00M | 5.60M | 6.30M | 5.10M | 3.40M | 2.20M | 4.50M | 3.90M | 7.30M | 4.60M | 4.40M | 7.60M | 7.80M | 4.80M | 2.80M | 5.90M | 69.80M | 5.10M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.30M | 17.60M | 99.90M | 23.20M | 28.10M | 22.90M | 80.50M | 16.40M | 44.10M | 42.00M | 19.00M | 24.90M | 25.40M | 46.40M | 25.70M | 42.00M | 41.10M | 43.70M | 106.60M | 41.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.40M | 2.50M | 3.60M | 4.10M | 4.10M | 4.10M | 4.00M | 3.90M | 3.90M | 3.90M | 3.70M | 3.70M | 3.60M | 3.60M | 3.40M | 3.40M | 3.40M | 3.40M | 3.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.20M | 8.10M | 11.30M | 12.80M | 15.90M | 14.30M | 14.70M | 15.30M | 14.50M | 14.50M | 13.60M | 14.00M | 14.60M | 14.00M | 14.20M | 13.30M | 14.90M | 15.10M | 15.90M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 2.70M | 2.80M | 60.00M | 74.80M | 5.10M | 75.40M | 4.50M | 68.10M | 65.40M | -180.00M | 6.80M | 5.10M | 4.20M | 68.50M | 68.60M | 65.00M | 6.10M | 74.80M | 4.90M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 7.30M | 7.00M | 10.00M | 11.20M | 11.30M | 11.50M | 12.50M | 11.70M | 11.70M | 12.10M | 12.30M | 11.70M | 11.80M | 12.90M | 13.70M | 13.40M | 13.20M | 14.50M | 13.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 5.00M | 65.20M | 45.80M | 4.00M | 3.90M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.50M | 83.80M | 82.10M | 120.70M | 140.50M | 142.00M | 145.60M | 138.60M | 136.90M | 134.90M | 139.40M | 134.30M | 131.20M | 133.00M | 134.00M | 132.70M | 128.40M | 129.80M | 137.10M | 128.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00M | 105.90M | 102.20M | 207.20M | 210.30M | 173.20M | 175.30M | 165.80M | 163.90M | 161.10M | 166.00M | 160.20M | 156.90M | 159.40M | 160.90M | 160.60M | 155.10M | 157.90M | 166.70M | 157.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.70M | 99.00M | 70.50M | 251.80M | 536.50M | 773.10M | 108.70M | 607.40M | 677.40M | 757.30M | 208.90M | 572.00M | 571.80M | 195.20M | 178.20M | 416.10M | 400.40M | 182.20M | 223.40M | 334.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 60.70M | 66.50M | -41.30M | 80.30M | 108.10M | 110.00M | 74.30M | 86.90M | 94.70M | 80.90M | 76.70M | 78.40M | 72.70M | 66.70M | 66.40M | 93.50M | 92.60M | 139.20M | 77.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 13.60M | 15.40M | -7.90M | 16.20M | 22.40M | 24.20M | 18.00M | 19.90M | 22.00M | 19.40M | 18.30M | 18.40M | 17.20M | 14.60M | 16.20M | 21.80M | 21.20M | 30.40M | 17.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M | 60.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -155.20M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M | 60.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M | 60.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M | 60.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M | 60.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.76 | 0.83 | -0.36 | 0.59 | 0.80 | 0.83 | 0.54 | 0.65 | 0.70 | 0.59 | 0.57 | 0.58 | 0.54 | 0.51 | 0.49 | 0.69 | 0.69 | 1.06 | 0.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.76 | 0.83 | -0.36 | 0.59 | 0.80 | 0.83 | 0.54 | 0.65 | 0.70 | 0.59 | 0.57 | 0.58 | 0.54 | 0.50 | 0.49 | 0.69 | 0.69 | 1.06 | 0.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.66M | 61.67M | 61.65M | 92.86M | 109.11M | 106.53M | 103.27M | 103.74M | 103.82M | 103.82M | 103.75M | 102.84M | 102.94M | 102.97M | 102.98M | 103.09M | 103.26M | 103.15M | 102.57M | 98.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.73M | 61.75M | 61.74M | 92.86M | 109.13M | 106.59M | 103.34M | 103.82M | 103.82M | 103.83M | 103.78M | 103.04M | 103.09M | 103.23M | 103.19M | 103.42M | 103.36M | 103.39M | 102.83M | 99.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.66M | 61.67M | 62.20M | 109.50M | 107.76M | 104.45M | 104.44M | 104.38M | 105.02M | 105.01M | 103.94M | 104.57M | 104.56M | 104.53M | 104.59M | 104.91M | 104.87M | 103.97M | 101.11M | 97.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.70M | 99.00M | 70.50M | 251.80M | 536.50M | 773.10M | 108.70M | 607.40M | 677.40M | 757.30M | 208.90M | 572.00M | 571.80M | 195.20M | 178.20M | 416.10M | 400.40M | 182.20M | 223.40M | 334.60M |