|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -5.10M | | | -9.50M | 61.30M | -1.70M | 8.40M | 14.70M | 15.20M | 11.70M | -0.10M | 4.30M | 5.30M | 9.00M | 19.80M | 33.70M | 20.00M | -0.30M | | 6.80M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.20M | 11.40M | 12.20M | 196.20M | 14.80M | 3.60M | 289.70M | 300.00M | 255.30M | 262.50M | 255.70M | 252.30M | 242.20M | 244.30M | 251.90M | 261.30M | 247.00M | 248.30M | 250.50M | 313.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 107.80M | 105.40M | 111.90M | 105.10M | 151.70M | 191.70M | 218.30M | 228.50M | 235.60M | 241.60M | 249.90M | 252.60M | 252.10M | 252.80M | 258.90M | 258.40M | 242.10M | 238.90M | 233.80M | 220.80M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.10M | 15.90M | 17.60M | 19.90M | 29.30M | 28.10M | 64.30M | 31.80M | 29.90M | 29.40M | 30.00M | -82.80M | 24.90M | 62.30M | 24.20M | -87.30M | 51.30M | 49.60M | 26.90M | 26.50M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.70M | 0.70M | 0.90M | 1.70M | 3.40M | 1.40M | 2.20M | 4.20M | 5.40M | 3.00M | 3.10M | 4.10M | 4.90M | 4.90M | 8.30M | 6.30M | 6.20M | 8.40M | 11.80M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.80M | 0.40M | 1.10M | 1.30M | 2.00M | 3.00M | 3.40M | 2.90M | 3.10M | 3.30M | 3.30M | 2.80M | 2.40M | 2.90M | 2.10M | 1.30M | 1.10M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 125.30M | 123.30M | 131.30M | 126.60M | 184.40M | 246.40M | 286.70M | 304.00M | 315.90M | 317.30M | 322.60M | 324.30M | 324.70M | 324.00M | 328.00M | 325.80M | 303.30M | 297.50M | 292.00M | 285.20M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.30M | 2.20M | 1.90M | -5.50M | 3.00M | 4.30M | 13.30M | -18.10M | 40.30M | 53.60M | 68.80M | -141.20M | 79.10M | 80.90M | 84.20M | -211.50M | 75.10M | 75.30M | 76.90M | 72.50M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 1.00M | 1.40M | 1.90M | 2.50M | 2.90M | 3.10M | 3.30M | 3.40M | 3.30M | 3.30M | 3.30M | 3.20M | 2.80M | 2.90M | 2.90M | 2.60M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.30M | 0.30M | 0.80M | 1.10M | 1.10M | 1.50M | 1.70M | 2.10M | 2.30M | 1.90M | 1.40M | 1.10M | 1.20M | 1.10M | 1.20M | 1.20M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 6.00M | 1.70M | | 1.50M | 1.40M | 31.20M | 1.40M | 1.50M | 129.40M | 4.30M | 4.40M | 1.60M | 24.00M | 17.50M | 2.70M | 3.80M | -15.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.60M | 4.50M | 4.20M | 4.00M | 6.00M | 7.40M | 19.90M | 45.60M | 77.00M | 98.90M | 108.90M | 116.50M | 124.60M | 122.30M | 122.50M | 111.50M | 98.30M | 90.30M | 85.20M | 78.80M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 120.70M | 118.80M | 127.10M | 122.60M | 178.40M | 239.00M | 266.80M | 258.40M | 238.90M | 218.40M | 213.70M | 207.80M | 200.10M | 201.70M | 205.50M | 214.30M | 205.00M | 207.20M | 206.80M | 206.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 125.80M | 118.80M | 127.10M | 132.10M | 117.10M | 240.70M | 258.40M | 243.70M | 223.70M | 206.70M | 213.80M | 202.40M | 194.80M | 192.70M | 185.70M | 180.60M | 185.00M | 207.50M | 206.80M | 199.30M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.30M | 6.30M | 6.50M | 7.20M | 8.10M | 9.30M | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.40M | 7.70M | 6.30M | 5.70M | 4.90M | 5.20M | 5.80M | 6.00M | 6.00M | 6.00M | 6.40M | 6.60M | 6.70M | 6.60M | 6.90M | 7.00M | 6.50M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.10M | 0.30M | 0.90M | -0.10M | -0.10M | -24.20M | | -23.40M | -0.10M | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.90M | 6.80M | 8.40M | 7.10M | 3.30M | 4.30M | 0.50M | 1.30M | 0.80M | 0.80M | 0.70M | 0.50M | 0.40M | 0.60M | 0.40M | 0.40M | 0.30M | 0.70M | 0.50M | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.60M | 9.60M | 11.60M | 8.00M | 8.40M | 5.00M | 2.70M | 2.60M | 2.30M | 2.60M | 2.00M | 1.50M | 1.70M | 1.70M | 1.70M | 1.50M | 1.40M | 1.80M | 1.50M | 1.10M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.60M | 2.60M | 1.70M | | 19.90M | 6.30M | 5.10M | 3.40M | 2.20M | 14.10M | 3.90M | 7.30M | 7.40M | 4.40M | 29.10M | -32.00M | 10.80M | 13.00M | 6.70M | 24.50M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.10M | 35.30M | 39.50M | 36.60M | 48.80M | 49.90M | 22.90M | 41.60M | 16.40M | 44.10M | 42.00M | 44.50M | 42.10M | 42.60M | 46.40M | 47.00M | 42.00M | 41.10M | 43.70M | 106.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 1.40M | -3.30M | 1.30M | 4.10M | 1.40M | -7.90M | 4.00M | 3.90M | 3.90M | 3.90M | 0.70M | 0.70M | 0.70M | 3.60M | 3.40M | 0.70M | 3.40M | 3.40M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.40M | 4.10M | 4.50M | 4.60M | 5.40M | 5.80M | 5.80M | 6.40M | 5.90M | 5.60M | 5.30M | 5.30M | 5.00M | 5.20M | 5.20M | 5.30M | 5.00M | 5.20M | 5.30M | 5.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.10M | 8.40M | 8.20M | 8.10M | 11.30M | 12.80M | 15.90M | 14.30M | 14.70M | 15.30M | 14.50M | 14.50M | 13.60M | 14.00M | 14.60M | 14.00M | 14.20M | 13.30M | 14.90M | 15.10M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.00M | 3.20M | 2.70M | 42.30M | 60.00M | 74.80M | 5.10M | -187.60M | 65.60M | 5.30M | 65.40M | -180.00M | 65.20M | 66.30M | 70.90M | 254.80M | 68.60M | 5.70M | 6.10M | 257.30M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.30M | 7.10M | 7.30M | 7.00M | 10.00M | 11.20M | 11.30M | 11.50M | 12.50M | 11.70M | 11.70M | 12.10M | 12.30M | 11.70M | 11.80M | 12.90M | 13.70M | 13.40M | 13.20M | 14.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.60M | 5.00M | 65.20M | 45.80M | 4.00M | 3.90M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 78.60M | 79.40M | 79.30M | 77.50M | 115.30M | 134.70M | 136.20M | 139.20M | 132.70M | 131.30M | 129.60M | 134.10M | 129.30M | 126.00M | 127.80M | 128.70M | 127.70M | 123.20M | 124.50M | 132.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 98.40M | 99.00M | 105.90M | 102.20M | 207.20M | 210.30M | 173.20M | 175.30M | 165.80M | 163.90M | 161.10M | 166.00M | 160.20M | 156.90M | 159.40M | 160.90M | 160.60M | 155.10M | 157.90M | 166.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 70.10M | 59.60M | 64.90M | 70.50M | -35.30M | 87.70M | 128.00M | 155.60M | 151.30M | 185.80M | 203.60M | 197.40M | 201.30M | 200.70M | 195.20M | 178.20M | 164.70M | 183.80M | 177.80M | 218.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 65.50M | 55.10M | 60.70M | 66.50M | -41.30M | 80.30M | 108.10M | 110.00M | 74.30M | 86.90M | 94.70M | 80.90M | 76.70M | 78.40M | 72.70M | 66.70M | 66.40M | 93.50M | 92.60M | 139.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.10M | 12.60M | 13.60M | 15.40M | -7.90M | 16.20M | 22.40M | 24.20M | 18.00M | 19.90M | 22.00M | 19.40M | 18.30M | 18.40M | 17.20M | 14.60M | 16.20M | 21.80M | 21.20M | 30.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.40M | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.40M | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.40M | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.40M | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.40M | 42.50M | 47.10M | 51.10M | -33.40M | 64.10M | 85.70M | 85.80M | 56.30M | 67.00M | 72.70M | 61.50M | 58.40M | 60.00M | 55.50M | 52.10M | 50.20M | 71.70M | 71.40M | 108.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83 | 0.69 | 0.76 | 0.83 | -0.36 | 0.59 | 0.80 | 0.83 | 0.54 | 0.65 | 0.70 | 0.59 | 0.57 | 0.58 | 0.54 | 0.50 | 0.49 | 0.69 | 0.69 | 1.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83 | 0.69 | 0.76 | 0.83 | -0.36 | 0.59 | 0.80 | 0.83 | 0.54 | 0.65 | 0.70 | 0.59 | 0.57 | 0.58 | 0.54 | 0.50 | 0.49 | 0.69 | 0.69 | 1.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.59M | 61.62M | 61.64M | 61.65M | 92.86M | 109.11M | 106.53M | 103.27M | 103.74M | 103.82M | 103.82M | 103.75M | 102.84M | 102.89M | 102.97M | 102.98M | 103.09M | 103.18M | 103.15M | 102.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.71M | 61.72M | 61.75M | | 92.86M | 101.08M | 102.94M | | 103.82M | 103.82M | 103.82M | | 103.04M | 103.08M | 103.23M | | 103.42M | 103.36M | 103.39M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 74.50M | 63.70M | 69.40M | 75.10M | -29.90M | 93.50M | 133.80M | 162.00M | 157.20M | 191.40M | 208.90M | 202.70M | 206.30M | 205.90M | 200.40M | 183.50M | 169.70M | 189.00M | 183.10M | 223.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.53% | 22.87% | 22.41% | 23.16% | 19.13% | 20.17% | 20.72% | 22.00% | 24.23% | 22.90% | 23.23% | 23.98% | 23.86% | 23.47% | 23.66% | 21.89% | 24.40% | 23.32% | 22.89% | 21.84% |