|
EBITDA Margin Growth (1y)
|
| | | -1235.00 | 7.00 | -125.00 | -136.00 | 37.00 | 310.00 | 2,538.00 | 1,078.00 | 1,229.00 | 1,370.00 | -396.00 | 431.00 | -41.00 | -1271.00 | 404.00 | -635.00 | -320.00 | 10.00 | -486.00 | -475.00 | 80.00 | 280.00 | -1511.00 | 290.00 | 46,915.00 | 37,786.00 | 45,140.00 | 51,020.00 | -379.00 | 25,509.00 | 20,222.00 | 20,495.00 | 14,784.00 | 9,790.00 | 8,010.00 | -27207.00 | -3779.00 | -7791.00 | -71957.00 | 24,608.00 | -6058.00 | -12639.00 | -1060.00 | -93242.00 | -7928.00 | -52267.00 | 916.00 | 26,360.00 | -40657.00 | 3,551.00 | 2,634.00 | 2,360.00 | 1,137.00 | -214.00 | -1012.00 | -1647.00 | -816.00 | -646.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 31.00 | 1,687.00 | 2,017.00 | 1,373.00 | 1,225.00 | 409.00 | 2,546.00 | 873.00 | 868.00 | 109.00 | -478.00 | -680.00 | -281.00 | -981.00 | -1593.00 | -821.00 | 46,675.00 | 38,076.00 | 43,143.00 | 50,835.00 | 46,616.00 | 63,575.00 | 63,851.00 | 71,806.00 | 61,320.00 | 73,085.00 | 73,372.00 | 44,309.00 | 10,626.00 | 27,508.00 | -43725.00 | 17,896.00 | 4,947.00 | -10640.00 | -65006.00 | -95841.00 | -17766.00 | -72696.00 | -72100.00 | -42274.00 | -54644.00 | -61354.00 | 2,491.00 | -64521.00 | -47449.00 | -48930.00 | 2,539.00 | 27,073.00 | -40337.00 | 2,691.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -330.00 | 426.00 | 1,935.00 | 262.00 | 985.00 | 699.00 | 549.00 | 688.00 | 47,863.00 | 38,175.00 | 43,151.00 | 50,630.00 | 46,255.00 | 62,314.00 | 63,769.00 | 70,695.00 | 61,080.00 | 73,375.00 | 71,375.00 | 44,123.00 | 57,621.00 | 65,574.00 | -95.00 | 69,207.00 | 51,483.00 | 52,655.00 | 356.00 | -24325.00 | -3361.00 | -37398.00 | -43868.00 | -48985.00 | -43639.00 | -59355.00 | -61456.00 | -67121.00 | -57286.00 | -69359.00 | -70477.00 | -41561.00 | -54324.00 | -62214.00 |
|
EBITDA Margin (QoQ)
|
-1121.00 | 180.00 | -133.00 | -161.00 | 122.00 | 48.00 | -145.00 | 12.00 | 394.00 | 2,276.00 | -1605.00 | 163.00 | 535.00 | 510.00 | -777.00 | -309.00 | -695.00 | 2,185.00 | -1817.00 | 7.00 | -365.00 | 1,689.00 | -1806.00 | 562.00 | -164.00 | -102.00 | -6.00 | 47,187.00 | -9293.00 | 7,252.00 | 5,875.00 | -4213.00 | 16,595.00 | 1,965.00 | 6,149.00 | -9924.00 | 11,601.00 | 185.00 | -29069.00 | 13,504.00 | 7,588.00 | -63980.00 | 67,496.00 | -17162.00 | 1,008.00 | -52402.00 | -24686.00 | 68,151.00 | -43330.00 | 781.00 | 757.00 | 1,134.00 | 878.00 | -136.00 | 484.00 | -90.00 | -473.00 | -933.00 | -152.00 | 741.00 | -302.00 |
|
EBIT Margin Growth (1y)
|
| | | -1196.00 | 44.00 | -103.00 | -104.00 | 50.00 | 304.00 | 2,893.00 | 1,092.00 | 1,230.00 | 1,360.00 | -396.00 | 388.00 | -49.00 | -1261.00 | 404.00 | -658.00 | -336.00 | -32.00 | -486.00 | -297.00 | 226.00 | 448.00 | -1740.00 | 289.00 | 43,817.00 | 35,513.00 | 42,687.00 | 48,303.00 | 706.00 | 24,543.00 | 19,639.00 | 19,724.00 | 13,794.00 | 10,200.00 | 8,498.00 | -26229.00 | -5057.00 | -8640.00 | -69520.00 | 23,039.00 | -5139.00 | -12422.00 | -993.00 | -92577.00 | -7306.00 | -48778.00 | 978.00 | 29,778.00 | -37896.00 | 3,544.00 | 2,637.00 | 2,385.00 | 1,137.00 | -213.00 | -1004.00 | -1643.00 | -813.00 | -651.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 84.00 | 1,708.00 | 2,393.00 | 1,376.00 | 1,231.00 | 404.00 | 2,901.00 | 822.00 | 845.00 | 68.00 | -478.00 | -567.00 | -158.00 | -844.00 | -1822.00 | -666.00 | 43,708.00 | 35,930.00 | 40,460.00 | 48,294.00 | 44,749.00 | 60,505.00 | 60,586.00 | 68,316.00 | 58,317.00 | 70,256.00 | 70,823.00 | 41,799.00 | 9,443.00 | 26,103.00 | -41384.00 | 16,535.00 | 3,599.00 | -10863.00 | -62016.00 | -95766.00 | -17502.00 | -69841.00 | -69536.00 | -39760.00 | -50341.00 | -57657.00 | 2,622.00 | -60414.00 | -44065.00 | -45448.00 | 2,611.00 | 30,519.00 | -37572.00 | 2,679.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -300.00 | 416.00 | 2,311.00 | 421.00 | 1,122.00 | 821.00 | 674.00 | 814.00 | 44,888.00 | 36,030.00 | 40,468.00 | 48,024.00 | 44,365.00 | 59,212.00 | 60,504.00 | 67,361.00 | 58,208.00 | 70,673.00 | 68,597.00 | 41,790.00 | 53,486.00 | 62,064.00 | -437.00 | 65,127.00 | 48,121.00 | 49,194.00 | 310.00 | -27739.00 | -3002.00 | -35098.00 | -41399.00 | -46264.00 | -41604.00 | -56097.00 | -58400.00 | -63604.00 | -54261.00 | -66510.00 | -67902.00 | -39018.00 | -50017.00 | -58521.00 |
|
EBIT Margin (QoQ)
|
-1094.00 | 189.00 | -150.00 | -140.00 | 145.00 | 42.00 | -150.00 | 14.00 | 399.00 | 2,631.00 | -1951.00 | 151.00 | 530.00 | 874.00 | -1167.00 | -286.00 | -682.00 | 2,539.00 | -2229.00 | 37.00 | -378.00 | 2,084.00 | -2040.00 | 560.00 | -156.00 | -104.00 | -11.00 | 44,088.00 | -8460.00 | 7,069.00 | 5,605.00 | -3508.00 | 15,377.00 | 2,165.00 | 5,690.00 | -9439.00 | 11,783.00 | 463.00 | -29036.00 | 11,733.00 | 8,200.00 | -60417.00 | 63,524.00 | -16445.00 | 916.00 | -48988.00 | -28060.00 | 68,826.00 | -40556.00 | 768.00 | 740.00 | 1,152.00 | 884.00 | -138.00 | 487.00 | -96.00 | -466.00 | -929.00 | -152.00 | 734.00 | -305.00 |
|
EBT Margin Growth (1y)
|
| | | -310.00 | 608.00 | 413.00 | 398.00 | 472.00 | 671.00 | 2,638.00 | 1,403.00 | 1,530.00 | 1,572.00 | 115.00 | 492.00 | 23.00 | -1178.00 | 387.00 | -590.00 | -275.00 | 4.00 | -397.00 | -271.00 | 269.00 | 493.00 | -1486.00 | 186.00 | 36,373.00 | 29,473.00 | 36,678.00 | 41,435.00 | 1,431.00 | 19,906.00 | 13,103.00 | 11,621.00 | 4,926.00 | 6,659.00 | 10,531.00 | -19618.00 | 4,169.00 | 370.00 | -59006.00 | 27,451.00 | -2312.00 | -10246.00 | -820.00 | -92121.00 | -7154.00 | -46023.00 | -303.00 | 30,816.00 | -37869.00 | -28.00 | -460.00 | 257.00 | -101.00 | -817.00 | -654.00 | -479.00 | 556.00 | 811.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,693.00 | 2,852.00 | 3,166.00 | 2,293.00 | 2,025.00 | 1,065.00 | 3,140.00 | 1,305.00 | 1,277.00 | 398.00 | 105.00 | -368.00 | 17.00 | -681.00 | -1496.00 | -674.00 | 36,367.00 | 29,970.00 | 34,795.00 | 41,351.00 | 38,074.00 | 49,872.00 | 48,294.00 | 53,243.00 | 42,730.00 | 56,038.00 | 60,311.00 | 33,438.00 | 10,526.00 | 26,935.00 | -35372.00 | 19,454.00 | 6,783.00 | -3216.00 | -49295.00 | -84288.00 | -5297.00 | -55898.00 | -60130.00 | -33854.00 | -47335.00 | -56296.00 | -1584.00 | -61049.00 | -45124.00 | -46868.00 | -1418.00 | 30,594.00 | -37414.00 | -35.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,440.00 | 1,678.00 | 3,156.00 | 1,432.00 | 2,019.00 | 1,562.00 | 1,257.00 | 1,220.00 | 37,920.00 | 30,364.00 | 35,297.00 | 41,253.00 | 37,821.00 | 48,698.00 | 48,285.00 | 52,382.00 | 42,724.00 | 56,535.00 | 58,428.00 | 33,353.00 | 47,169.00 | 56,902.00 | -181.00 | 61,075.00 | 44,588.00 | 46,163.00 | 485.00 | -31232.00 | 1,060.00 | -29333.00 | -36496.00 | -41852.00 | -38240.00 | -49267.00 | -50059.00 | -53216.00 | -43267.00 | -56744.00 | -61244.00 | -34076.00 | -46880.00 | -56303.00 |
|
EBT Margin (QoQ)
|
-616.00 | 394.00 | -107.00 | 19.00 | 302.00 | 199.00 | -122.00 | 93.00 | 501.00 | 2,166.00 | -1357.00 | 220.00 | 543.00 | 708.00 | -980.00 | -249.00 | -657.00 | 2,274.00 | -1957.00 | 65.00 | -378.00 | 1,873.00 | -1831.00 | 606.00 | -154.00 | -107.00 | -158.00 | 36,793.00 | -7055.00 | 7,098.00 | 4,599.00 | -3212.00 | 11,420.00 | 295.00 | 3,118.00 | -9907.00 | 13,153.00 | 4,167.00 | -27032.00 | 13,880.00 | 9,355.00 | -55210.00 | 59,425.00 | -15882.00 | 1,421.00 | -45784.00 | -31876.00 | 69,085.00 | -37448.00 | -65.00 | -756.00 | 400.00 | 393.00 | -497.00 | -40.00 | 42.00 | -323.00 | -333.00 | 136.00 | 1,077.00 | -69.00 |
|
Enterprise Value Growth (1y)
|
| | | -67.64% | -107.65% | 362.40% | -98.96% | -64.00% | 180.25% | -2,498.25% | -27,729.02% | 583.69% | 1,359.81% | 134.09% | 138.08% | 31.15% | -31.07% | -34.09% | 0.02% | 7.24% | 56.96% | 13.94% | -3.06% | 3.51% | 26.85% | 109.70% | 58.18% | -2.65% | 80.10% | 33.21% | 52.64% | 121.27% | 23.64% | -7.21% | -2.07% | -23.79% | -14.11% | 18.92% | -30.53% | -55.22% | -85.56% | -82.12% | -34.70% | 14.15% | 39.17% | -37.20% | -330.25% | 375.57% | 1,265.55% | 1,601.08% | 233.73% | -41.94% | -45.51% | -16.29% | 7.61% | 7.61% | 23.83% | -5.78% | -3.18% | -0.65% | -24.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.31% | -3.59% | 186.24% | 3.02% | 47.79% | 115.98% | 75.32% | 372.10% | 112.65% | 150.90% | 31.15% | 33.31% | 13.34% | 11.13% | 16.35% | 15.32% | 2.62% | 53.06% | 47.10% | 32.77% | 30.64% | 41.36% | 37.37% | 33.22% | 17.97% | 24.13% | 13.70% | 1.26% | -8.94% | -46.48% | -41.78% | -23.70% | -26.97% | -44.33% | -48.89% | -44.93% | 34.46% | 39.99% | 24.08% | 26.21% | 46.62% | 117.96% | 107.57% | 49.08% | 43.76% | 109.65% | 137.62% | 50.27% | -14.70% | -20.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.30% | -0.62% | 78.48% | 1.17% | 29.08% | 78.41% | 66.71% | 176.41% | 57.49% | 104.86% | 22.11% | 23.66% | 25.68% | 25.04% | 14.25% | 18.05% | 12.75% | 30.66% | 28.56% | 9.75% | -5.32% | -18.93% | -11.23% | 1.41% | -3.45% | -17.41% | -30.25% | -28.92% | 32.60% | 23.85% | 16.08% | 6.46% | 1.47% | 5.13% | 13.72% | 8.49% | 8.72% | 13.11% | 8.54% | 15.94% | 27.50% | 57.44% |
|
Enterprise Value (QoQ)
|
-14.38% | -105.79% | 1,844.00% | -62.59% | -120.24% | 298.71% | -93.09% | 1,195.73% | -54.88% | -6,038.75% | 20.42% | 132.06% | -3.66% | 38.68% | -11.11% | 10.44% | -49.37% | 32.61% | 34.87% | 18.42% | -25.89% | -3.74% | 14.76% | 26.44% | -9.18% | 59.14% | -13.44% | -22.18% | 68.01% | 17.71% | -0.81% | 12.80% | -6.12% | -11.66% | 4.68% | -12.22% | 5.81% | 22.32% | -38.85% | -43.41% | -65.89% | 51.49% | 123.30% | -1.08% | -58.41% | -31.64% | -918.68% | 304.31% | 19.42% | -14.84% | -35.64% | -11.29% | 12.07% | 30.83% | -17.26% | -11.30% | 28.97% | -0.46% | -14.98% | -8.98% | -2.07% |
|
FCF Margin Growth (1y)
|
| | | | -2691.00 | 1,569.00 | -5041.00 | -1962.00 | 3,995.00 | 4,521.00 | 1,584.00 | 1,253.00 | 1,412.00 | -3466.00 | -2142.00 | -1099.00 | -2708.00 | 4,626.00 | -2485.00 | 2,538.00 | 401.00 | -4320.00 | 2,132.00 | -1752.00 | -100.00 | -3019.00 | 5,057.00 | 13,381.00 | -2642.00 | 46,710.00 | 51,095.00 | 13,765.00 | 71,662.00 | -6103.00 | -9797.00 | -33289.00 | -67223.00 | 15,873.00 | -12612.00 | -37926.00 | 135,685.00 | -52224.00 | 32,941.00 | 74,092.00 | -64202.00 | -2916.00 | -31195.00 | 70,289.00 | -71688.00 | -554.00 | -35447.00 | -95380.00 | -637.00 | -1352.00 | 1,350.00 | -3030.00 | -1535.00 | 993.00 | -328.00 | -858.00 | 94.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,715.00 | 2,624.00 | -5598.00 | -1809.00 | 2,699.00 | 5,681.00 | -3043.00 | 2,691.00 | -896.00 | -3160.00 | -2495.00 | -314.00 | -2407.00 | -2713.00 | 4,704.00 | 14,167.00 | -2342.00 | 39,371.00 | 58,283.00 | 25,394.00 | 68,919.00 | 37,588.00 | 46,355.00 | -6142.00 | 1,797.00 | 56,479.00 | 28,686.00 | -57450.00 | 140,124.00 | -42454.00 | 10,532.00 | 2,876.00 | 4,260.00 | -39267.00 | -10865.00 | 106,454.00 | -205.00 | -55694.00 | -33700.00 | 49,001.00 | -136527.00 | -4823.00 | -65291.00 | -28121.00 | -73860.00 | -914.00 | -34424.00 | -99268.00 | -2078.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 408.00 | 2,930.00 | -5952.00 | -1023.00 | 2,999.00 | -1658.00 | 4,146.00 | 14,320.00 | -3638.00 | 40,531.00 | 53,657.00 | 26,833.00 | 66,612.00 | 37,893.00 | 46,001.00 | -5357.00 | 2,097.00 | 49,140.00 | 35,875.00 | -45821.00 | 137,381.00 | 1,237.00 | 66,684.00 | 30,023.00 | 73,280.00 | 1,339.00 | 30,432.00 | 86,930.00 | 4,234.00 | -45925.00 | -56109.00 | -22215.00 | -68065.00 | -41173.00 | -44962.00 | 8,045.00 | -2377.00 | -56054.00 | -32678.00 | 45,113.00 | -137968.00 |
|
FCF Margin (QoQ)
|
| -490.00 | 4,841.00 | -5491.00 | -1552.00 | 3,771.00 | -1769.00 | -2413.00 | 4,406.00 | 4,296.00 | -4706.00 | -2744.00 | 4,565.00 | -581.00 | -3382.00 | -1701.00 | 2,956.00 | 6,753.00 | -10492.00 | 3,321.00 | 819.00 | 2,032.00 | -4040.00 | -563.00 | 2,471.00 | -886.00 | 4,035.00 | 7,762.00 | -13552.00 | 48,465.00 | 8,420.00 | -29568.00 | 44,344.00 | -29300.00 | 4,726.00 | -53060.00 | 10,410.00 | 53,796.00 | -23758.00 | -78374.00 | 184,022.00 | -134113.00 | 61,407.00 | -37224.00 | 45,728.00 | -72827.00 | 33,128.00 | 64,260.00 | -96249.00 | -1694.00 | -1764.00 | 4,326.00 | -1506.00 | -2408.00 | 938.00 | -53.00 | -12.00 | 120.00 | -383.00 | -584.00 | 941.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 324.89% | -34.40% | 178.81% | 452.39% | -82.10% | 92.06% | | -71.28% | -3.25% | -23.86% | | 263.88% | 91.78% | -36.16% | -1,510.98% | -78.26% | 8.71% | 98.05% | 109.99% | 128.43% | 2.31% | 43.73% | -70.03% | 26.57% | 3,637.18% | -27.58% | 63.48% | -50.24% | -97.63% | 77.81% | 60.04% | -1,036.30% | 1,452.39% | -20.50% | 308.19% | 86.34% | -95.54% | -19.01% | -78.50% | 229.72% | 82.91% | 38.24% | 123.24% | -68.28% | 2.43% | 23.64% | 18.07% | 30.63% | 44.80% | 84.81% | -36.60% | 107.03% | 48.85% | -31.29% | 6.97% | 33.49% | -2.25% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -9.71% | -1.38% | 71.27% | 79.40% | -30.74% | -2.27% | -201.57% | -38.98% | 26.35% | -1.26% | | 21.80% | 28.73% | 22.03% | -24.96% | -14.34% | 246.40% | 27.27% | 27.01% | 12.89% | -3.23% | 22.78% | -7.79% | -99.13% | 139.57% | 0.78% | 120.22% | -38.14% | -74.59% | 4.61% | 11.98% | 18.38% | 8.16% | -3.81% | 25.12% | 27.16% | -56.29% | 11.45% | -17.25% | 36.39% | 39.47% | 46.72% | 18.67% | -4.99% | 30.21% | 16.22% | -7.14% | 53.41% | 28.19% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.94% | 3.93% | 47.93% | 23.45% | -18.06% | 21.59% | -5.30% | -8.06% | 138.47% | 0.04% | | 2.62% | 13.57% | 18.53% | 2.03% | -37.57% | 72.55% | 23.85% | 18.33% | -30.88% | -8.91% | 3.57% | -7.21% | 0.88% | 2.31% | 2.77% | 38.66% | -23.51% | -50.17% | 14.37% | 29.92% | -7.22% | 13.42% | 15.26% | 7.96% | 16.56% | -29.04% | 11.94% | -17.41% | 28.37% | 31.60% |
|
FCF Payout Ratio (QoQ)
|
| 14.94% | -57.94% | 220.72% | 174.06% | -82.25% | 78.75% | 535.42% | -91.12% | 90.37% | | | -70.08% | 49.81% | 120.26% | 268.55% | -84.23% | -50.13% | -4,968.45% | 105.68% | -21.14% | -9.15% | 145.66% | 29.78% | -64.68% | 27.62% | -48.78% | 448.10% | 942.99% | -97.53% | 15.63% | 66.82% | -50.32% | 85.54% | 4.07% | -1,075.98% | 182.38% | -90.50% | 434.36% | -132.66% | 126.87% | 72.69% | 41.83% | 97.08% | -62.10% | 30.51% | 129.03% | -72.00% | 22.38% | 57.54% | 118.72% | -69.02% | 35.65% | 101.08% | -24.97% | 1.16% | -2.47% | -7.19% | 16.81% | 26.25% | -28.59% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 20.26% | 51.02% | 47.10% | 46.87% | 49.95% | 60.71% | 51.08% | 99.60% | 111.22% | 90.27% | 58.07% | 29.84% | 12.57% | -13.59% | 4.70% | -2.38% | 4.27% | 6.84% | 4.37% | -2.33% | 16.77% | 24.81% | 11.53% | -11.72% | -39.31% | -37.00% | -22.98% | 1.42% | 11.79% | -5.69% | -29.54% | -34.10% | -42.80% | -12.13% | 33.83% | 10.60% | 117.07% | 130.06% | 84.84% | 197.59% | 56.25% | 32.32% | 39.42% | -138.61% | -10.52% | -58.37% | -80.64% | 133.40% | -84.15% | -70.93% | -50.34% | -17.78% | -12.65% | -14.77% | -5.68% | 3.71% | 24.03% | 30.96% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 56.17% | 66.52% | 52.01% | 56.14% | 52.77% | 38.25% | 35.72% | 36.26% | 35.35% | 20.66% | 19.98% | 7.37% | 11.08% | 4.84% | 6.81% | -5.58% | -9.59% | -5.64% | -3.58% | -4.37% | -7.47% | -9.48% | -15.42% | -16.12% | -27.06% | -19.48% | -10.12% | -9.58% | 11.55% | 24.00% | 20.34% | 29.45% | 24.73% | 38.81% | 51.09% | -48.44% | 44.79% | 8.21% | -20.69% | -27.33% | -39.48% | -45.70% | -48.82% | -52.67% | -50.15% | -53.11% | -55.07% | 31.71% | -44.41% | -31.29% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.92% | 33.64% | 30.87% | 29.41% | 34.13% | 28.65% | 23.82% | 16.88% | 11.93% | 6.67% | 8.21% | 2.08% | -1.44% | -7.30% | -7.94% | -10.87% | -13.92% | -6.99% | -3.31% | -8.61% | -0.33% | 8.44% | 8.40% | 14.20% | 5.65% | 9.71% | 13.35% | -23.30% | 14.18% | 0.98% | -14.00% | -22.49% | -22.74% | -20.20% | -19.81% | -18.99% | -15.92% | -20.68% | -25.23% | -20.02% | -24.82% | -29.14% |
|
Interest Coverage Ratio (QoQ)
|
-5.20% | 20.41% | -1.72% | 7.19% | 19.05% | 17.28% | -1.87% | 9.43% | 27.59% | 10.26% | 29.65% | 15.80% | 14.94% | -8.41% | 6.50% | 0.40% | -11.77% | 10.97% | -0.70% | 7.25% | -9.60% | 8.41% | -7.08% | 28.22% | -3.37% | -3.13% | -26.45% | -11.85% | 0.31% | 18.42% | -3.14% | -2.84% | -15.37% | -11.54% | -9.39% | -15.67% | 29.99% | 34.73% | -25.12% | 65.52% | 37.77% | 8.25% | 20.55% | -13.09% | 16.67% | 14.06% | -133.38% | 301.44% | -45.73% | -46.95% | -42.42% | -4.39% | -0.48% | -9.37% | -4.65% | 1.58% | -2.90% | 0.30% | 4.84% | 21.48% | 2.53% |
|
Net Margin Growth (1y)
|
| | | -197.00 | 389.00 | 249.00 | 249.00 | 298.00 | 400.00 | 1,802.00 | 970.00 | 1,066.00 | 1,074.00 | 67.00 | 326.00 | 8.00 | -723.00 | 235.00 | -323.00 | -153.00 | 40.00 | -168.00 | -194.00 | 152.00 | 315.00 | -1025.00 | 284.00 | 23,510.00 | 19,634.00 | 25,516.00 | 32,585.00 | 6,373.00 | 18,974.00 | 13,420.00 | 9,303.00 | 3,770.00 | 4,473.00 | 7,294.00 | -15530.00 | 3,367.00 | 537.00 | -44877.00 | 21,667.00 | -2182.00 | -7393.00 | -591.00 | -72960.00 | -4409.00 | -35648.00 | -191.00 | 24,773.00 | -30319.00 | -115.00 | -422.00 | 206.00 | -96.00 | -640.00 | -444.00 | -379.00 | 432.00 | 647.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,167.00 | 1,863.00 | 2,119.00 | 1,544.00 | 1,372.00 | 751.00 | 2,105.00 | 972.00 | 921.00 | 391.00 | 135.00 | -192.00 | 8.00 | -368.00 | -958.00 | -234.00 | 23,510.00 | 19,988.00 | 24,322.00 | 32,675.00 | 30,036.00 | 38,922.00 | 37,910.00 | 42,172.00 | 33,653.00 | 43,080.00 | 46,229.00 | 26,358.00 | 13,510.00 | 23,984.00 | -24164.00 | 15,440.00 | 4,955.00 | -2384.00 | -38174.00 | -66823.00 | -3223.00 | -42505.00 | -45659.00 | -26520.00 | -36910.00 | -43157.00 | -1204.00 | -47981.00 | -34825.00 | -36403.00 | -1057.00 | 24,600.00 | -29984.00 | -108.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,023.00 | 1,180.00 | 2,186.00 | 1,027.00 | 1,372.00 | 1,106.00 | 912.00 | 1,062.00 | 24,584.00 | 20,339.00 | 24,625.00 | 32,677.00 | 29,891.00 | 38,239.00 | 37,977.00 | 41,654.00 | 33,653.00 | 43,435.00 | 45,036.00 | 26,448.00 | 37,173.00 | 43,932.00 | 327.00 | 48,309.00 | 34,839.00 | 36,224.00 | 761.00 | -24935.00 | 6,919.00 | -19058.00 | -24945.00 | -32747.00 | -29773.00 | -38147.00 | -38787.00 | -41844.00 | -33639.00 | -43260.00 | -46525.00 | -26693.00 | -36575.00 | -43150.00 |
|
Net Margin (QoQ)
|
-379.00 | 241.00 | -72.00 | 13.00 | 207.00 | 101.00 | -72.00 | 63.00 | 309.00 | 1,503.00 | -905.00 | 159.00 | 316.00 | 497.00 | -646.00 | -159.00 | -414.00 | 1,455.00 | -1205.00 | 12.00 | -222.00 | 1,247.00 | -1231.00 | 359.00 | -60.00 | -93.00 | 78.00 | 23,585.00 | -3936.00 | 5,789.00 | 7,148.00 | -2627.00 | 8,665.00 | 234.00 | 3,031.00 | -8160.00 | 9,368.00 | 3,056.00 | -19793.00 | 10,737.00 | 6,538.00 | -42359.00 | 46,751.00 | -13111.00 | 1,326.00 | -35556.00 | -25618.00 | 55,439.00 | -29914.00 | -98.00 | -655.00 | 347.00 | 291.00 | -406.00 | -26.00 | 45.00 | -253.00 | -209.00 | 39.00 | 855.00 | -37.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -5.00 | -6.00 | -4.00 | -3.00 | 5.00 | 6.00 | 4.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | -5.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | 3.00 | 3.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -4.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -6.00 | -6.00 | -4.00 | -2.00 | 9.00 | 11.00 | 11.00 | 9.00 | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -7.00 | -7.00 | -5.00 | -3.00 | 2.00 | 5.00 | 8.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | 12.00 | 12.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -7.00 | -5.00 | -2.00 | 0.00 | 3.00 | 4.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 9.00 | 11.00 | 8.00 | 7.00 | 4.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 5.00 | 18.00 | 58.00 | 252.00 | 261.00 | 294.00 | 289.00 | 116.00 | 114.00 | 81.00 | 66.00 | 8.00 | 2.00 | -9.00 | -335.00 | -283.00 | -290.00 | -293.00 | -6.00 | -63.00 | -57.00 | -81.00 | -63.00 | -18.00 | -34.00 | -8.00 | -7.00 | -8.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | 16.00 | 13.00 | 13.00 | 11.00 | 10.00 | 9.00 | 6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | 2.00 | 18.00 | 56.00 | 250.00 | 266.00 | 312.00 | 346.00 | 367.00 | 381.00 | 392.00 | 413.00 | 375.00 | 378.00 | 366.00 | 20.00 | -160.00 | -173.00 | -221.00 | -275.00 | -339.00 | -345.00 | -383.00 | -404.00 | -365.00 | -381.00 | -382.00 | -76.00 | -90.00 | -92.00 | -92.00 | -73.00 | -30.00 | -37.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.00 | 13.00 | 13.00 | 10.00 | 10.00 | 15.00 | 27.00 | 63.00 | 255.00 | 268.00 | 310.00 | 344.00 | 364.00 | 378.00 | 392.00 | 410.00 | 374.00 | 383.00 | 384.00 | 77.00 | 92.00 | 93.00 | 91.00 | 72.00 | 28.00 | 31.00 | -9.00 | -49.00 | -241.00 | -264.00 | -310.00 | -345.00 | -366.00 | -380.00 | -394.00 | -414.00 | -377.00 | -385.00 | -384.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 3.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 6.00 | 13.00 | 38.00 | 194.00 | 16.00 | 45.00 | 34.00 | 21.00 | 14.00 | 12.00 | 19.00 | -37.00 | 9.00 | 1.00 | -307.00 | 14.00 | 2.00 | -2.00 | -20.00 | -43.00 | 8.00 | -26.00 | -2.00 | 1.00 | -7.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 |