Federated Hermes Growth Metrics (2009-2025) | FHI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.33%27.70%31.78%26.42%33.29%5.02%2.33%-0.23%2.29%3.79%5.22%-5.28%-1.34%-1.76%-1.82%4.20%-3.73%-3.25%0.72%0.42%2.21%3.41%-2.93%4.09%6.39%4.99%6.38%-2.70%-4.82%-4.92%-3.98%6.61%9.01%11.88%28.96%25.36%32.37%32.26%15.12%21.80%17.78%14.56%14.24%9.61%4.36%5.74%-2.86%-2.07%0.43%-4.55%1.34%0.11%-0.97%5.52%5.46%4.03%4.40%-7.20%-2.06%-0.82%-4.07%12.56%7.10%
Assets Growth (3y) 11.38%11.65%12.37%6.11%10.39%2.31%1.87%-0.51%-0.96%-0.45%1.33%-0.30%-0.98%-0.57%-1.35%2.89%1.54%1.65%1.32%0.56%1.15%1.06%-0.28%2.59%3.35%3.75%9.62%9.15%11.16%12.05%12.54%17.63%19.34%19.24%19.25%18.73%17.62%17.01%8.50%9.35%7.27%4.96%3.99%2.43%1.25%2.12%1.26%0.66%1.26%-2.22%1.54%1.09%-0.27%3.30%3.42%
Assets Growth (5y) 5.59%5.76%7.01%4.56%5.77%1.39%0.66%0.58%1.11%1.38%1.45%0.07%-0.34%-0.38%-0.39%2.47%1.67%2.25%5.19%6.33%8.35%8.84%8.04%10.51%11.47%11.09%11.62%11.66%11.04%11.25%9.60%11.81%12.24%11.34%10.79%10.41%10.10%10.05%6.43%6.37%5.00%2.52%3.04%2.09%0.78%2.16%1.72%
Assets (QoQ) 0.11%1.67%7.44%-7.34%26.16%4.92%3.07%-2.30%-0.60%2.23%0.50%0.16%0.86%3.64%-9.54%4.33%0.43%3.58%-4.00%-3.60%0.94%7.83%-4.29%-1.88%2.12%1.21%2.64%0.29%0.77%2.56%-6.13%-1.90%0.67%3.57%4.22%0.32%3.32%19.38%1.31%5.93%3.23%3.91%7.19%2.43%0.41%3.61%2.85%-2.47%1.74%-4.82%3.69%0.02%-3.30%1.06%2.43%-1.06%3.04%1.00%1.03%-0.71%-8.41%6.59%2.31%-3.96%7.47%1.43%
Capital Expenditures Growth (1y) 119.67%-81.82%-32.06%-83.11%64.48%44.85%-8.14%-48.00%-10.82%-42.55%94.77%54.17%86.17%43.15%0.07%-30.14%-60.69%-60.56%-32.19%199.22%-16.83%94.06%-26.72%-69.38%223.12%71.92%138.76%73.86%-34.51%-65.24%0.48%22.88%45.62%72.52%95.29%78.66%62.91%66.04%-62.22%-30.70%-69.23%-10.04%45.71%32.68%38.66%-67.97%25.64%-46.00%-14.17%-5.47%-73.21%-89.58%-60.12%187.93%72.70%659.71%-23.00%100.40%-245.51%-76.09%70.83%-86.85%147.23%
Capital Expenditures Growth (3y) 31.78%-46.72%6.72%-48.65%39.77%6.01%21.43%-17.57%-13.26%-31.29%9.74%47.71%-15.25%3.09%-20.77%-13.82%1.85%9.58%5.87%16.78%20.73%5.07%20.69%-13.20%45.52%1.02%67.33%56.28%15.82%-0.14%-9.49%15.01%-9.96%37.10%2.44%17.99%-11.42%-21.79%-11.56%-20.82%-28.46%-35.18%-21.14%-57.89%-22.00%-4.47%-16.54%-24.67%-35.89%76.03%-38.79%-42.58%-19.35%-8.79%5.87%
Capital Expenditures Growth (5y) 17.20%-38.87%-3.78%-22.31%-2.24%-1.83%-2.31%-12.49%11.89%1.59%18.26%11.40%5.19%-8.12%3.59%6.46%0.15%-4.62%18.42%28.45%33.09%27.14%5.34%-4.13%9.09%9.02%20.86%28.54%-7.89%-22.10%6.30%1.74%-2.78%-4.84%-18.40%-37.89%-24.96%5.42%-20.38%-17.04%-35.41%9.46%-26.45%-32.94%-8.99%-25.49%-16.77%
Capital Expenditures (QoQ) 333.59%-82.88%607.58%-93.05%115.85%-35.99%75.90%-32.33%90.09%-59.41%-0.42%16.05%22.46%37.62%-21.18%40.14%-5.84%-3.79%-44.97%-21.15%-5.53%65.41%142.82%-78.08%120.44%-37.53%1.44%131.32%17.29%-13.25%-26.13%-12.87%-37.74%150.75%-9.67%3.26%-26.24%183.85%-17.36%-5.84%-24.82%-35.41%51.57%-58.19%119.78%4.62%38.02%-56.30%-49.24%310.40%-40.68%-30.55%-44.09%16.31%-76.93%165.83%303.65%-30.24%1.49%-73.06%950.62%-150.65%116.68%92.48%-19.14%81.93%
Cash & Equivalents Growth (1y) 377.56%265.05%-24.62%-40.37%-75.21%-70.86%-45.09%38.17%37.16%9.51%2.52%-57.35%54.54%26.85%-30.11%15.59%10.36%28.30%78.59%56.03%49.76%60.90%41.04%31.13%-39.27%-35.96%-25.15%-12.80%201.67%244.09%225.76%-27.55%-50.41%-58.70%-52.03%68.04%58.88%129.28%54.39%64.29%21.13%-27.81%-8.68%-37.53%-22.69%17.72%-1.97%50.98%44.34%23.64%37.80%23.79%13.78%11.05%-10.31%-0.53%31.65%7.72%20.67%35.03%
Cash & Equivalents Growth (3y) -0.06%25.50%44.35%-24.85%-29.43%-19.30%-26.03%-26.72%-12.01%32.75%21.24%8.57%-8.37%36.70%37.83%20.75%33.24%0.13%9.75%23.54%21.29%40.00%52.49%50.95%-6.08%-3.15%-3.09%5.36%2.01%33.45%48.25%34.12%26.00%-1.55%-11.91%-12.22%19.92%14.16%24.90%11.39%15.72%10.56%1.66%7.25%5.30%8.28%17.35%6.61%22.96%29.30%13.94%14.26%18.47%
Cash & Equivalents Growth (5y) 6.75%7.21%8.20%-11.93%-8.71%-2.78%-3.53%-0.18%6.87%16.30%12.93%6.20%-2.53%36.16%41.98%33.83%8.36%8.47%13.44%24.12%16.78%16.67%27.41%20.56%17.99%11.82%8.54%10.52%1.73%17.35%22.59%16.65%13.54%1.27%-0.10%-1.79%26.38%19.56%21.75%11.30%13.79%15.15%4.68%5.95%9.42%
Cash & Equivalents (QoQ) -16.46%41.45%8.13%-10.75%-11.03%-12.20%-14.46%-62.90%4.57%65.45%115.24%-63.17%-16.51%54.88%-10.45%33.45%-31.47%-14.66%48.11%27.42%-20.33%18.79%29.40%22.30%-14.40%4.13%20.31%-43.36%-9.74%21.70%40.15%95.94%2.95%15.22%-68.83%34.11%-14.25%33.81%9.20%26.80%23.75%-9.89%16.20%-6.51%-26.25%13.98%-20.51%15.68%12.31%-5.08%22.43%10.59%-3.80%5.79%9.98%1.65%-6.11%-14.55%21.96%34.53%-23.17%-4.28%36.47%
Cash from Investing Activities Growth (1y) 57.48%-299.27%-148.63%-142.16%-1,303.15%94.59%-261.12%81.32%120.83%519.00%62.31%102.30%-53.92%1.27%-95.60%5,390.53%-259.22%-175.81%135.08%-171.55%72.47%79.18%-117.07%123.77%-106.56%-38.66%274.87%-1,136.44%227.10%225.96%-347.26%97.79%-160.31%-143.05%-1,590.20%-2,942.54%-76.14%-569.26%71.64%-157.53%-49.92%64.40%89.70%77.70%81.56%213.84%272.94%65.59%-68.88%-59.56%-117.65%-1,326.09%172.36%105.08%193.61%-26.18%1,400.92%-33.86%-730.65%205.68%-105.54%-547.75%165.57%
Cash from Investing Activities Growth (3y) 48.01%42.69%-50.13%26.21%49.58%30.64%-38.59%30.76%46.54%-47.62%31.20%3.32%-30.10%-29.26%51.07%110.57%-42.69%-30.43%28.15%-55.54%39.64%33.21%-39.90%62.08%-16.55%9.07%-318.09%-107.85%-10.52%-53.68%-140.16%-20.14%-53.16%-44.64%20.97%-159.50%21.33%67.66%27.04%41.75%22.43%29.34%68.44%-3.06%30.56%43.32%31.73%-83.64%172.98%-18.14%-44.90%175.96%15.58%-100.61%80.40%
Cash from Investing Activities Growth (5y) 1.83%7.02%34.01%16.38%10.01%48.50%30.74%15.33%38.65%1.47%15.74%-17.36%-11.92%-22.52%12.72%-32.87%-21.92%-16.20%-34.34%-26.09%5.15%-0.94%-40.82%-33.70%-33.12%-12.37%-16.37%-43.14%17.89%28.26%16.11%33.19%-20.07%-13.93%31.51%-143.59%21.01%33.56%14.97%-28.89%47.87%17.32%28.60%28.18%28.47%-22.83%26.05%
Cash from Investing Activities (QoQ) -184.30%75.32%-197.85%79.65%-2,569.74%84.63%-190.10%-17.90%89.71%-925.79%85.00%231.49%107.05%-192.26%100.92%2,533.73%355.00%-278.22%125.71%-176.38%-116.65%182.47%-152.43%70.61%-63.86%32.41%173.02%-355.39%-10.00%185.25%-532.79%131.32%9.02%-267.34%96.13%-753.31%22.18%-6,469.55%93.03%50.60%-195.70%-178.38%36.67%71.24%29.78%19.48%-37.16%76.23%533.58%22.31%-127.29%-16.67%203.82%-153.39%-2,104.97%105.92%194.23%-75.63%-3,072.23%170.42%-87.03%-332.37%598.06%-103.69%-948.17%134.03%
Cash from Operations Growth (1y) -40.02%16.46%-19.09%-39.13%39.14%-58.29%-0.63%-170.03%-34.93%91.72%121.16%342.84%-34.65%-10.05%-65.05%81.51%-10.23%-0.46%-15.12%-41.78%-17.39%21.96%71.45%0.21%78.96%8.62%8.44%11.35%26.59%0.38%16.93%110.77%44.78%39.81%-147.20%-38.13%-65.16%8.35%309.59%4.28%74.54%29.77%-9.87%5.86%-202.61%-31.56%-48.92%-46.51%35.87%16.24%143.49%90.72%128.16%-27.96%-5.70%-2.10%158.87%24.64%10.90%-2.26%1.91%-78.81%-12.03%
Cash from Operations Growth (3y) -18.41%-2.34%21.15%1.16%-16.05%-10.40%-8.42%45.60%-27.46%19.74%-13.11%65.90%-21.45%2.98%-20.18%1.93%9.89%9.66%16.42%-13.39%23.23%9.97%29.55%32.99%48.58%15.09%-37.48%13.24%-13.88%14.99%4.98%10.79%-4.15%25.27%-3.75%-11.93%-37.93%-1.27%43.66%-16.10%-46.57%1.07%3.88%2.60%-42.99%-16.94%5.46%-0.04%35.13%1.43%36.56%22.20%39.98%-42.49%-2.74%
Cash from Operations Growth (5y) -20.45%-3.57%-12.01%1.81%-15.19%-2.67%2.25%12.49%-10.81%17.86%4.05%37.21%1.89%3.55%-8.40%19.97%19.46%13.10%-23.48%-3.26%-1.14%15.04%16.55%8.70%14.81%16.47%2.49%9.90%-25.74%6.19%-11.84%-5.09%-20.87%9.36%2.09%-6.97%-35.38%-4.23%33.34%1.97%-3.49%-1.51%3.23%0.66%-13.34%-31.45%2.73%
Cash from Operations (QoQ) 2.20%54.68%-16.14%-54.75%98.43%7.46%-36.91%3.43%-40.51%155.98%-144.46%196.11%75.28%195.29%-51.18%-74.14%141.27%14.72%153.55%-87.21%167.54%-2.18%73.93%-81.85%294.99%37.51%1.65%-67.59%139.74%37.28%4.38%-63.15%90.11%59.92%88.15%-74.69%83.57%-154.00%346.62%-85.75%470.82%4.45%22.70%-76.14%324.42%-27.46%44.11%-123.13%383.09%-45.85%50.91%-127.72%613.13%13.42%18.21%-95.91%1,212.62%48.48%22.72%-89.18%531.99%32.11%8.15%-88.71%31.39%448.57%
Dividends Paid - Common Growth (1y) 729.06%-66.43%0.19%0.46%-83.85%1.30%1.18%0.81%-0.20%-0.35%-0.12%630.38%0.65%0.56%4.68%-85.62%4.53%4.46%0.26%0.00%0.01%-0.08%-0.25%-0.49%-0.81%-0.95%-1.45%390.76%-2.01%-2.02%-1.68%-80.25%-0.79%7.34%7.32%7.57%7.73%-0.03%0.43%0.53%0.32%-0.28%-0.98%362.60%-1.89%-2.58%307.93%-98.26%-6.85%-6.95%-78.12%1,000.96%-3.22%1.64%2.31%0.11%-1.72%339.17%3.52%4.50%6.62%-75.66%3.10%
Dividends Paid - Common Growth (3y) 44.45%-30.28%0.42%94.84%-45.46%0.50%1.89%1.92%1.64%1.54%1.58%1.65%1.71%1.63%1.54%-47.70%1.22%1.12%-0.48%69.66%-0.94%-1.02%-1.13%-1.19%-1.21%1.37%1.31%1.41%1.55%1.68%1.95%-40.22%2.35%2.28%2.19%71.03%1.97%-0.97%59.49%-56.78%-2.85%-3.31%-4.03%-4.03%-4.01%-2.69%-2.98%-42.38%-3.95%60.75%-38.58%125.83%0.47%2.81%2.98%
Dividends Paid - Common Growth (5y) 25.12%-18.66%1.22%1.24%-29.87%1.16%1.13%1.05%0.82%0.71%0.60%38.68%0.45%0.37%0.29%-32.64%0.16%1.69%0.79%0.74%0.77%0.80%0.82%0.85%0.83%0.76%0.67%37.13%0.61%0.42%33.75%-55.65%-0.41%-0.61%-0.97%-0.90%-0.90%-1.69%-1.91%-2.31%-2.70%32.18%-1.31%-1.55%-1.51%-0.30%-0.51%
Dividends Paid - Common (QoQ) 400.52%-66.55%-0.37%528.19%-83.96%-0.17%-0.11%1.01%0.57%-0.29%-0.48%0.00%0.42%-0.06%627.75%-86.22%0.33%4.03%-0.03%0.19%0.26%-0.16%-0.29%0.20%0.17%-0.33%-0.53%-0.12%0.02%-0.83%395.33%-80.06%0.01%-0.48%-0.49%0.16%8.21%-0.49%-0.25%0.30%0.42%-0.04%-0.15%0.10%-0.18%-0.74%366.45%-78.77%-0.88%315.64%-98.02%1,039.41%-0.99%-2.27%-0.14%0.16%3.98%-1.62%-2.29%-1.67%364.65%-76.81%-1.37%0.33%6.09%-1.79%
EBITDA Margin Growth (1y) 1,149.00753.00-126.00359.00-717.00-430.0030.00-363.00690.00-219.00645.00539.00-63.00-23.00-1049.00-615.00-313.00-187.0078.0046.00-1.00274.00364.00327.0063.0021.00-160.00-230.00104.0029.00178.00338.00176.0068.00-533.00-401.00-711.00-512.00-30.008.00273.0054.00487.00283.00275.00-66.00-98.00-400.00-272.00-108.00-474.00-1049.00-357.00-251.00-20.00915.00259.00-1260.00217.00-20.00624.001,745.0022.00
EBITDA Margin Growth (3y) 1,122.00104.00549.00536.00-91.00-673.00-374.00-439.00313.00-430.00-326.00-29.00-378.0064.00-607.00-242.00-252.00107.00282.00143.00165.00324.00382.00435.00342.00118.00-515.00-293.00-431.00-415.00-384.00-55.00-262.00-391.00-76.00-110.00-162.00-524.00359.00-109.00276.00-120.00-85.00-1166.00-354.00-425.00-592.00-534.00-370.00-1619.00-277.00-154.00526.00234.00218.00
EBITDA Margin Growth (5y) 745.00-107.00-422.00-33.00-405.00-586.0068.00-66.00375.00-135.00-122.0067.00-211.00114.00-589.00-134.0028.00204.00-72.0080.00-370.00-121.00-180.0042.00-95.00-341.00-58.00-2.00117.00-427.005.00-172.00-259.00-565.00-647.00-1559.00-791.00-884.00-135.00-243.00178.00-1631.00112.00-271.00529.0060.00-353.00
EBITDA Margin (QoQ) 937.00357.00-364.00220.00540.00-522.00121.00-856.00827.00-62.00-272.00196.00-82.00802.00-377.00-406.00-41.00-224.0057.00-105.0084.0041.0025.00-152.00360.00132.00-13.00-416.00318.00-49.00-83.00-82.00243.00100.0077.00-244.00135.00-501.00209.00-554.00333.00-18.00247.00-289.00114.00415.0043.00-297.00-227.00383.00-259.00-169.00-63.0017.00-834.00523.0043.00248.00101.00-133.00-1476.001,724.00-135.00511.00-355.002.00
EBIT Growth (1y) 19.59%-4.77%-20.74%-8.51%-21.32%-14.04%-10.76%-21.73%24.51%-4.25%34.36%34.48%-3.05%-4.33%-35.85%-28.17%-16.94%-10.88%5.32%3.14%4.22%17.74%22.06%24.74%26.28%26.55%19.38%10.32%4.32%-3.95%0.06%7.09%2.44%-4.10%-7.66%-3.17%-11.02%5.18%9.05%16.87%30.83%14.49%26.96%11.66%5.10%-15.88%-13.21%-22.82%-13.88%12.85%-1.65%-28.03%1.45%6.58%4.80%60.90%15.75%-58.62%10.17%7.66%33.67%187.56%15.85%
EBIT Growth (3y) 5.42%-7.80%-1.68%-1.25%-1.71%-7.66%-8.38%-8.90%0.09%-6.54%-3.18%-0.12%-5.67%0.12%-6.23%-2.59%3.01%9.91%15.35%12.38%11.14%12.69%13.39%13.80%10.51%5.24%3.32%4.59%-1.67%-1.05%0.25%6.61%6.04%4.92%8.53%8.11%6.96%0.43%6.31%0.24%5.80%2.82%2.71%-14.72%-2.80%0.39%-3.65%-3.68%0.38%-20.75%4.33%7.62%16.22%8.24%10.18%
EBIT Growth (5y) -1.16%-7.75%-8.48%-6.53%-3.84%-3.75%-0.23%-0.55%5.70%3.99%5.75%6.52%2.03%4.06%-0.30%1.77%3.16%4.11%7.23%8.04%4.59%7.62%7.98%10.77%9.45%7.02%8.84%8.34%5.51%-1.37%2.11%0.87%1.54%1.86%1.76%-6.84%1.34%4.03%4.37%3.12%6.82%-13.68%4.58%1.44%7.28%3.78%2.69%
EBIT Margin Growth (1y) 1,149.00753.00-126.00359.00-717.00-430.0030.00-363.00690.00-219.00645.00539.00-63.00-23.00-1049.00-615.00-313.00-187.0078.0046.00-1.00274.00364.00327.0063.0021.00-160.00-230.00104.0029.00178.00338.00176.0068.00-533.00-401.00-711.00-512.00-30.008.00273.0054.00487.00283.00275.00-66.00-98.00-400.00-272.00-108.00-474.00-1049.00-357.00-251.00-20.00915.00259.00-1260.00217.00-20.00624.001,745.0022.00
EBIT Margin Growth (3y) 1,122.00104.00549.00536.00-91.00-673.00-374.00-439.00313.00-430.00-326.00-29.00-378.0064.00-607.00-242.00-252.00107.00282.00143.00165.00324.00382.00435.00342.00118.00-515.00-293.00-431.00-415.00-384.00-55.00-262.00-391.00-76.00-110.00-162.00-524.00359.00-109.00276.00-120.00-85.00-1166.00-354.00-425.00-592.00-534.00-370.00-1619.00-277.00-154.00526.00234.00218.00
EBIT Margin Growth (5y) 745.00-107.00-422.00-33.00-405.00-586.0068.00-66.00375.00-135.00-122.0067.00-211.00114.00-589.00-134.0028.00204.00-72.0080.00-370.00-121.00-180.0042.00-95.00-341.00-58.00-2.00117.00-427.005.00-172.00-259.00-565.00-647.00-1559.00-791.00-884.00-135.00-243.00178.00-1631.00112.00-271.00529.0060.00-353.00
EBIT Margin (QoQ) 937.00357.00-364.00220.00540.00-522.00121.00-856.00827.00-62.00-272.00196.00-82.00802.00-377.00-406.00-41.00-224.0057.00-105.0084.0041.0025.00-152.00360.00132.00-13.00-416.00318.00-49.00-83.00-82.00243.00100.0077.00-244.00135.00-501.00209.00-554.00333.00-18.00247.00-289.00114.00415.0043.00-297.00-227.00383.00-259.00-169.00-63.0017.00-834.00523.0043.00248.00101.00-133.00-1476.001,724.00-135.00511.00-355.002.00
EBIT (QoQ) 46.66%7.57%-8.82%-16.87%16.78%-10.46%5.25%-28.51%27.58%-7.04%-7.69%13.72%-1.89%30.44%-7.60%-18.02%-3.18%-12.52%3.46%-5.21%3.88%3.38%1.33%-4.21%17.35%7.17%3.56%-3.03%17.59%1.10%-4.30%-8.31%8.28%5.32%2.42%-12.29%1.36%1.41%7.39%-19.40%19.82%5.14%15.10%-9.77%4.86%16.59%1.23%-15.07%-16.07%20.28%-9.98%-5.23%9.97%4.83%-34.13%33.60%15.53%3.08%1.13%-3.89%-58.70%174.44%-1.18%19.33%-11.15%10.56%
EBT Growth (1y) 22.22%-11.65%-21.45%-9.34%-21.66%-11.56%-17.25%-22.49%25.68%-1.64%46.19%33.89%-0.87%-0.82%-35.08%-20.64%-17.15%-9.89%1.55%-3.21%1.92%13.93%18.08%24.62%30.09%27.73%30.33%10.41%6.21%-0.93%-0.56%8.96%-2.43%-40.50%-7.98%-12.23%-8.10%62.97%15.57%36.53%18.18%32.01%23.60%15.93%15.91%-20.32%-19.20%-29.22%-27.31%-21.46%-7.69%-17.98%28.07%44.36%13.22%56.09%12.48%-57.58%21.38%-4.24%30.79%206.70%14.46%
EBT Growth (3y) 6.37%-8.40%-1.68%-2.01%-0.81%-4.80%-7.74%-6.27%1.06%-4.21%-1.22%0.94%-5.76%0.60%-8.00%-1.45%3.18%9.45%16.05%10.02%12.09%12.97%15.24%14.45%10.47%-9.02%6.05%1.83%-1.62%-1.33%1.88%9.30%1.95%8.58%9.54%11.58%7.98%19.68%4.90%3.86%-0.14%-6.17%-2.68%-12.37%2.57%-3.33%-5.48%-3.23%1.54%-21.65%8.25%7.03%23.51%23.39%16.30%
EBT Growth (5y) -0.24%-7.24%-8.93%-6.29%-3.80%-2.40%-1.19%-0.13%6.47%5.05%8.21%7.19%2.95%5.20%0.18%2.86%2.62%-5.02%7.42%4.96%4.77%6.93%10.23%12.43%7.92%10.13%11.24%10.82%5.46%0.21%1.10%1.39%-2.24%-4.34%-0.39%-4.21%3.22%14.22%3.82%7.48%7.48%-12.74%4.84%0.12%9.68%3.29%3.25%
EBT Margin Growth (1y) 1,178.00490.00-154.00328.00-720.00-313.00-196.00-386.00708.00-132.00900.00512.004.0083.00-1018.00-314.00-325.00-159.00-22.00-138.00-61.00180.00255.00326.00144.0049.00110.00-229.00159.00126.00164.00398.0034.00-1166.00-556.00-686.00-629.00602.00130.00457.0024.00463.00438.00438.00526.00-234.00-323.00-709.00-688.00-948.00-619.00-839.00196.00418.00168.00986.00205.00-1261.00493.00-351.00588.002,020.00-12.00
EBT Margin Growth (3y) 1,166.0046.00550.00455.00-8.00-361.00-315.00-188.00386.00-207.00-141.0060.00-383.00105.00-785.00-126.00-243.0070.00343.00-41.00241.00356.00529.00495.00336.00-991.00-283.00-517.00-437.00-438.00-262.00169.00-571.00-102.0012.00209.00-79.00830.00246.00186.00-138.00-719.00-503.00-1109.0033.00-764.00-773.00-561.00-288.00-1791.0042.00-204.00989.001,177.00649.00
EBT Margin Growth (5y) 845.00-30.00-491.003.00-394.00-339.00-82.001.00469.0022.00224.00157.00-80.00280.00-512.0043.00-50.00-969.00-50.00-328.00-354.00-209.00103.00266.00-269.0074.00286.00378.00113.00-210.00-147.00-101.00-734.00-1284.00-929.00-1338.00-571.00300.00-205.00334.00262.00-1563.00158.00-474.00826.00-6.00-293.00
EBT Margin (QoQ) 990.00371.00-382.00199.00302.00-273.00101.00-849.00709.00-157.00-89.00245.00-131.00875.00-476.00-264.00-51.00-227.00227.00-275.00115.00-90.00112.00-198.00357.00-15.00183.00-380.00262.0045.00-156.007.00229.0083.0079.00-357.00-970.00693.00-51.00-301.00260.00221.00276.00-733.00699.00197.00275.00-645.00-61.00109.00-111.00-625.00-321.00438.00-331.00410.00-99.00188.00488.00-372.00-1565.001,942.00-357.00567.00-133.00-90.00
EBT (QoQ) 51.05%8.08%-9.36%-17.41%9.19%-3.90%4.61%-28.63%23.26%-10.08%-2.03%15.74%-3.53%33.65%-10.27%-14.31%-3.48%-12.51%9.68%-10.55%4.98%-1.40%4.54%-5.81%17.35%2.20%10.32%-1.68%15.23%4.28%-6.54%-5.42%7.48%4.67%2.41%-15.31%-34.45%61.87%-2.32%-11.34%16.24%14.80%15.39%-23.25%29.84%7.48%8.23%-23.26%-10.74%9.00%-5.20%-21.19%-3.55%28.09%-15.76%23.05%8.73%0.46%16.14%-11.33%-58.99%187.42%-8.38%21.11%-3.83%7.26%
Enterprise Value Growth (1y) 75.65%-318.65%-239.50%-1,618.79%-1,705.87%-9.41%-8.31%31.31%38.95%28.94%-1.09%5.65%43.94%33.78%60.14%-11.20%-69.55%-34.65%-18.95%-16.68%-25.53%-30.53%-82.64%-19.97%-11.25%-6.70%-1.21%54.53%26.50%22.07%35.60%-143.06%-59.17%-75.76%141.39%107.60%117.42%106.22%-96.07%-244.42%-310.94%-432.17%-3,743.71%-74.81%121.19%96.91%-34.71%-162.41%-1,023.65%-8,472.74%-70.93%-125.37%-33.26%-102.66%-69.86%-21.09%-44.32%11.03%-3.16%-14.45%-2.18%-10.80%-17.60%
Enterprise Value Growth (3y) -38.99%-48.20%-54.91%-123.34%-83.51%19.85%24.15%10.34%16.59%14.11%21.74%-6.98%-6.06%-5.19%4.68%-15.90%-33.29%-23.32%-30.04%13.98%-0.87%-2.77%-5.98%-9.86%-9.18%-13.48%31.42%27.73%30.13%27.76%26.21%35.62%16.38%28.66%16.00%42.32%27.61%81.44%-57.80%-105.07%-82.99%-121.09%-341.23%-117.84%-37.64%-75.15%-57.55%-92.75%-170.37%-436.67%-44.14%-46.18%-25.25%-25.95%-27.25%
Enterprise Value Growth (5y) -20.61%-23.75%-12.00%-70.61%-67.42%1.98%1.06%-0.18%4.12%2.47%2.39%7.76%0.49%0.65%10.81%-11.46%-22.60%-20.76%20.93%16.19%17.97%16.20%15.09%31.98%13.72%21.30%17.32%26.66%15.90%61.24%12.46%-4.13%-2.73%0.76%-6.42%-2.57%0.86%-2.11%-50.03%-82.20%-58.30%-78.02%-172.04%-70.31%-30.92%-39.57%-36.53%
Enterprise Value (QoQ) 10.17%-36.41%79.80%1.58%-1,444.14%-10.62%-2.24%-3.40%6.44%-9.51%35.16%8.10%-8.89%-55.80%39.48%45.40%-28.64%6.22%-68.83%16.76%-2.16%17.15%-65.61%10.44%-6.23%-15.92%-8.79%16.95%-1.88%-9.96%51.13%-34.24%-8.02%9.13%-84.47%12.09%-19.27%121.40%-66.12%101.37%-57.41%-86.48%-1,344.98%-194.13%32.93%-48.35%40.27%135.65%-109.79%-6,361.33%-16.35%-25.48%9.12%-28.83%-53.40%25.80%-38.21%-7.98%-9.36%11.57%14.80%-25.20%-21.34%21.05%7.61%-32.88%
EPS (Basic) Growth (1y) 110,956.20%-11.54%-25.00%100.01%-99.92%-10.87%-11.90%-21.74%28.13%-4.88%45.95%22.22%0.00%0.00%-33.33%-11.36%-17.07%-10.26%0.00%-2.56%2.94%14.29%16.67%21.05%25.71%27.50%28.57%13.04%11.36%3.92%3.70%151.92%22.45%-28.30%5.36%-53.44%-10.00%63.16%22.03%32.79%16.67%30.65%19.44%16.05%19.05%-29.63%-15.12%-23.40%-18.67%12.28%6.85%-12.50%27.87%26.56%10.26%52.38%14.10%-75.31%23.26%7.29%40.45%480.00%26.42%
EPS (Basic) Growth (3y) 6.44%-9.14%-1.20%25.99%-89.72%-5.35%-5.01%-5.35%2.04%-5.14%-0.91%1.82%-5.14%0.85%-8.04%1.49%2.38%9.35%14.47%10.06%12.96%14.83%15.87%51.06%19.68%-1.70%12.00%9.86%7.06%6.73%10.06%15.92%8.74%15.19%15.37%-10.47%7.72%14.47%7.36%5.68%4.15%1.06%2.70%-8.04%7.38%0.00%0.00%0.70%5.87%-29.47%13.24%12.68%27.02%21.92%19.77%
EPS (Basic) Growth (5y) 0.00%-7.61%-8.46%14.87%-75.26%-2.76%0.00%0.00%6.58%4.46%7.85%7.63%3.63%6.33%0.73%24.38%7.91%-0.52%10.38%9.36%9.69%12.12%14.87%16.34%12.47%15.16%15.41%15.36%11.26%2.25%6.21%6.72%4.48%3.84%6.85%-13.62%5.39%16.34%7.83%9.49%10.51%-20.25%8.04%4.92%14.69%7.45%9.28%
EPS (Basic) (QoQ) 52.94%7.69%-983,293.28%106.86%-99.88%-8.70%9.52%-30.43%28.13%-9.76%-2.70%13.89%-4.88%38.46%-18.52%-6.82%-4.88%-7.69%8.33%-12.82%2.94%2.86%5.56%-7.89%14.29%5.00%9.52%-4.35%15.91%5.88%-3.70%-5.77%8.16%5.66%133.93%-54.20%-36.67%55.26%3.39%-11.48%14.81%16.13%12.50%-22.22%28.57%6.17%9.30%-20.21%-24.00%28.07%-1.37%-15.28%4.92%21.88%-19.23%23.81%3.85%6.17%11.63%-7.29%-77.53%430.00%-2.83%21.36%-7.20%15.52%
EPS (Weighted Average and Diluted) Growth (1y) 9.61%29.03%18.06%14.81%19.05%-30.00%-14.12%-23.66%-18.67%14.29%6.85%-11.27%27.87%26.56%10.26%52.38%14.10%-75.31%23.26%7.29%40.45%480.00%26.42%
EPS (Weighted Average and Diluted) Growth (3y) 1.06%2.70%-8.04%7.38%0.41%0.39%1.06%5.87%-29.05%13.24%13.20%27.02%21.92%19.77%
EPS (Weighted Average and Diluted) Growth (5y) -20.25%8.04%4.92%14.69%7.71%9.53%
EPS (Weighted Average and Diluted) (QoQ) -770.94%-614.30%66.60%106.85%16.13%12.50%-22.22%26.98%6.25%9.41%-19.35%-25.33%30.36%-2.74%-14.08%4.92%21.88%-19.23%23.81%3.85%6.17%11.63%-7.29%-77.53%430.00%-2.83%21.36%-7.20%15.52%
FCF Margin Growth (1y) -592.001,341.00-44.00-188.00483.00-1691.00363.00-3241.00-627.001,128.003,209.004,553.00-510.00-195.00-3999.003,358.0050.00174.00-397.00-2894.00-163.00265.001,285.00-232.00225.00-381.00-521.00-240.00292.00206.00690.003,694.00569.001,093.00-5264.00-3067.00-1324.00-502.004,619.00-332.00390.00489.00-491.00110.00-1714.00-650.00-1102.00-1355.00293.00-26.001,636.001,458.00772.00-1097.00-336.00-277.00217.00481.00370.00-286.00-25.00-1630.00-777.00
FCF Margin Growth (3y) -736.00779.003,528.001,124.00-654.00-758.00-427.004,670.00-1087.001,107.00-1187.005,018.00-623.00244.00-3110.00232.00113.0059.00368.00-3366.00355.0090.001,455.003,222.001,086.00918.00-5095.00387.00-464.00797.0045.00295.00-366.001,081.00-1136.00-3289.00-2648.00-663.003,026.00-1576.00-1031.00-187.0044.00214.00-649.00-1774.00199.00-173.001,283.00-642.001,671.00896.00964.00-2246.00-743.00
FCF Margin Growth (5y) -1196.00757.00-867.001,588.00-767.00-318.00462.001,544.00-1024.00992.00-422.004,546.00-105.0069.00-2941.003,686.00973.001,358.00-4207.00-2739.00-401.00681.00809.00-177.00152.00905.00-967.00165.00-1788.00636.00-1548.00-950.00-1786.00404.00-602.00-3185.00-1583.00-1786.004,327.00-395.00-41.00-803.0079.00-349.00-456.00-2923.00-208.00
FCF Margin (QoQ) -560.001,503.00-1013.00-523.001,373.00119.00-1157.00148.00-800.002,172.00-4762.002,763.00955.004,253.00-3417.00-2301.001,270.00449.003,940.00-5609.001,394.00-122.001,443.00-2878.001,822.00898.00-74.00-2421.001,216.00758.00206.00-1889.001,130.001,243.003,210.00-5014.001,654.00-5115.005,407.00-3271.002,476.006.00457.00-2549.002,576.00-974.001,058.00-4373.003,639.00-1425.00805.00-2725.003,320.00237.00627.00-3411.001,451.00998.00685.00-2918.001,715.00888.0029.00-2657.00109.001,741.00
FCF Payout Ratio Growth (1y) 1,297.23%-77.12%23.31%37.11%-88.32%168.14%1.65%-229.30%55.78%-52.85%-54.95%423.72%72.48%14.49%210.02%-92.22%5.49%0.99%16.85%80.11%21.13%-16.86%-43.20%-4.69%-41.07%-6.64%-7.14%345.15%-27.55%-6.35%-16.38%-90.74%-31.45%-22.84%-293.46%79.30%314.27%-6.40%155.82%-5.12%-57.62%-24.12%11.60%340.49%-184.45%40.23%749.93%-96.75%-42.03%-20.14%-91.80%456.24%536.23%45.73%9.48%3.73%-65.83%261.98%-10.80%5.60%7.70%11.83%21.91%
FCF Payout Ratio Growth (3y) 61.07%-33.87%-17.34%79.04%-32.04%13.11%12.39%-31.20%41.52%-18.31%17.74%34.88%30.14%-1.31%27.19%-48.89%-9.02%-7.80%-14.90%96.96%-19.73%-10.09%-23.88%-26.75%-33.61%-12.30%-51.86%-9.57%27.19%-12.22%-3.34%-45.98%6.37%-18.17%6.42%95.69%-51.58%-0.14%93.94%-48.62%-35.87%-5.29%-8.06%-7.35%73.61%17.73%-8.64%-42.79%60.28%61.50%-56.90%82.64%53.34%80.69%5.99%
FCF Payout Ratio Growth (5y) 42.93%-19.67%15.39%-4.27%-16.70%3.98%-1.18%-10.98%15.14%-15.80%-2.95%31.45%-1.21%-3.42%9.82%-44.00%-17.86%-10.75%-24.55%4.88%7.99%-12.09%-13.79%-7.74%-12.47%-13.69%-1.32%25.31%-22.30%-6.37%53.65%-53.17%-28.06%-9.31%-3.44%6.23%55.82%2.99%19.87%-4.78%-5.40%34.99%-5.36%-2.72%14.01%45.88%-3.67%
FCF Payout Ratio (QoQ) 524.22%-83.03%48.34%1,020.81%-91.89%-8.51%64.94%-4.49%86.05%-65.32%-309.80%215.07%-43.69%-66.86%1,407.56%-38.69%-62.63%-10.26%-62.17%731.36%-64.22%3.84%-41.69%459.12%-75.44%-29.06%-2.15%245.71%-61.10%-29.44%369.05%-43.73%-49.71%-37.00%-48.03%316.32%-43.39%-257.96%148.16%861.91%-87.21%-5.79%-18.14%329.65%-77.10%38.56%223.12%-182.38%138.02%739.83%-98.77%-3,705.01%121.38%-13.81%-16.25%2,727.24%-92.86%-35.25%-20.65%831.44%-24.36%-84.04%-6.07%849.99%-21.46%-82.60%
Free Cash Flow Growth (1y) -47.46%46.73%-18.75%-26.73%38.26%-62.22%-0.46%-177.96%-35.94%111.36%121.70%325.62%-41.64%-12.16%-66.23%84.82%-0.91%3.44%-14.20%-44.48%-17.43%20.18%75.63%4.41%68.32%6.10%6.13%10.25%35.25%4.63%17.59%113.22%44.73%39.10%-155.47%-40.00%-74.00%6.82%279.90%5.95%136.72%31.42%-11.27%5.02%-216.17%-30.53%-52.00%-46.53%34.42%16.52%166.98%97.93%122.18%-30.25%-6.55%-3.49%187.59%21.32%16.05%-1.04%-1.00%-78.23%-15.43%
Free Cash Flow Growth (3y) -22.51%5.42%21.49%8.83%-19.75%-11.15%-9.34%48.14%-28.18%24.30%-13.72%62.81%-21.84%2.97%-20.17%2.33%11.26%9.67%16.94%-13.86%23.41%10.08%29.90%34.89%48.80%15.58%-39.12%12.14%-20.16%15.84%5.48%10.67%-3.78%24.99%-3.97%-12.60%-39.51%-0.83%40.38%-15.89%-56.10%2.09%4.37%3.59%-44.71%-17.35%6.19%0.71%34.23%-0.47%42.53%23.65%38.06%-43.10%-2.84%
Free Cash Flow Growth (5y) -23.09%1.26%-12.28%5.75%-15.81%-2.70%2.34%13.51%-12.43%19.61%3.66%36.07%1.68%3.92%-8.68%20.29%21.94%13.93%-24.93%-3.95%-6.69%14.66%16.94%9.30%15.19%16.73%2.02%9.43%-27.73%7.25%-12.95%-5.31%-21.78%9.59%2.56%-6.71%-36.40%-4.54%31.36%2.59%2.85%-2.08%4.28%1.20%-13.61%-31.66%3.28%
Free Cash Flow (QoQ) -29.16%97.04%-32.84%-43.95%97.82%9.12%-39.44%5.76%-45.94%187.49%-147.44%186.91%78.34%201.56%-51.73%-77.52%168.44%15.92%164.23%-87.95%180.22%-3.85%71.00%-82.08%307.87%40.51%1.66%-71.11%157.10%40.55%5.60%-64.56%98.88%57.97%91.48%-75.94%91.15%-163.00%307.09%-89.57%685.20%6.10%21.97%-76.70%335.92%-28.36%44.36%-125.77%360.69%-50.51%60.84%-131.61%563.16%13.39%19.24%-96.46%1,356.12%51.93%23.14%-89.44%514.29%45.32%5.01%-89.44%35.07%464.57%
Gross Margin Growth (1y) 1,442.00-250.00-204.00-149.0082.00565.00963.001,376.001,243.00844.00392.00-194.00-1076.00-1210.00-1186.00-947.0061.00157.00103.0048.00-82.00-116.0014.0055.00-17.00-72.00
Gross Margin Growth (3y) 1,160.001,152.001,033.00249.00200.00170.00235.00227.00-208.00-690.00-1093.00-1097.00-1168.00-1069.00-844.00-38.00-31.00
Gross Margin Growth (5y) 107.0069.00134.00228.00241.00287.00338.00129.00-396.00
Gross Margin (QoQ) -54.00-136.00-22.00-37.00-8.00-81.00209.00445.00390.00332.0076.0047.00-62.00-255.00-806.00-87.00-38.00-16.00201.0010.00-92.00-71.0071.00-24.0038.00-30.000.00-80.00
Gross Profit Growth (1y) -7.13%6.68%13.41%14.65%13.44%15.25%14.87%12.84%0.46%-0.90%-7.47%-6.94%3.24%0.70%0.51%4.58%19.30%7.83%6.14%4.37%-8.05%-0.07%8.67%7.62%5.29%13.85%
Gross Profit Growth (3y) 6.81%6.43%6.38%5.57%4.77%2.23%3.17%7.36%2.47%-0.43%0.52%4.23%2.76%5.05%5.51%4.92%7.05%
Gross Profit Growth (5y) 5.76%5.16%5.61%5.24%4.38%4.26%4.29%3.68%4.13%
Gross Profit (QoQ) -1.15%-1.85%4.39%5.34%5.08%-0.77%3.29%7.01%4.74%-2.53%-8.04%5.56%-2.20%-1.97%2.01%2.96%-2.39%2.00%16.37%-6.94%-3.92%0.31%2.52%1.14%4.48%-0.66%0.31%9.35%
Interest Coverage Ratio Growth (1y) 314.48%-76.37%-82.22%-81.62%-89.48%-13.26%11.40%-1.59%55.54%18.77%51.01%48.06%10.60%12.53%-26.34%-15.94%-3.92%-1.87%49.94%72.92%113.46%244.39%169.54%128.87%63.73%20.84%12.49%1.85%0.25%-17.11%-16.83%-8.74%-15.12%-20.79%-27.95%-21.24%-15.47%13.00%40.99%66.86%96.74%94.27%218.42%154.88%99.29%90.85%-9.93%-23.64%-65.40%-88.34%-85.82%-89.39%-60.33%14.51%10.45%63.87%14.87%-59.15%8.89%6.14%32.41%186.56%15.41%
Interest Coverage Ratio Growth (3y) 32.97%-37.56%-33.13%-35.54%-43.43%5.05%7.41%6.99%18.24%9.46%18.59%29.11%31.39%56.09%43.85%49.28%49.75%59.84%65.66%59.15%51.88%51.10%36.11%28.61%11.69%-7.42%-12.32%-9.87%-10.40%-9.47%-5.46%6.25%12.18%20.25%47.89%49.62%49.09%61.21%59.32%48.09%10.70%-24.40%-25.91%-40.88%-35.08%-36.61%-47.95%-48.98%-45.97%-62.08%-44.55%-43.06%-15.50%10.26%11.55%
Interest Coverage Ratio Growth (5y) 18.87%-23.11%-19.87%-17.20%-17.98%31.40%38.01%37.12%42.02%40.41%38.28%38.07%30.07%30.67%22.73%25.33%23.36%21.81%22.20%23.71%20.24%25.29%20.70%22.83%18.30%11.74%24.79%25.50%23.04%22.43%19.37%18.48%-0.54%-17.30%-16.21%-22.95%-14.57%-10.98%-8.73%-10.79%-9.17%-27.37%-13.33%-18.51%-16.09%-21.50%-29.25%
Interest Coverage Ratio (QoQ) 242.30%10.86%4.00%30.73%-84.32%-16.58%7.53%-25.16%29.23%7.12%-5.01%18.28%-1.33%36.20%-6.86%-11.65%0.40%-10.85%6.29%0.99%2.53%36.22%22.59%24.67%65.42%6.62%4.09%-10.81%22.09%-0.75%-5.75%-12.22%0.95%-0.41%3.41%-18.36%-5.79%-9.41%13.04%-12.38%25.94%13.03%33.78%3.31%24.36%85.26%7.08%-19.22%19.10%-12.57%-9.22%-63.40%-59.89%6.36%-32.03%36.80%15.79%2.59%0.84%-4.10%-58.83%173.48%-1.70%19.63%-10.89%10.15%
Net Cash Flow Growth (1y) -890.54%2,034.44%-6.35%-181.25%55.13%-113.13%-234.11%-249.06%110.27%256.29%537.54%-38.76%-595.47%-8.17%-109.30%122.59%-194.57%-133.89%421.77%-5.27%28.70%264.42%9.14%26.89%-6.11%-64.66%-2.58%-354.87%58.95%237.00%48.05%293.06%192.16%141.07%-653.19%-72.44%-361.53%-3.13%108.31%0.59%390.60%-161.33%93.14%-169.58%-212.61%197.40%-215.84%204.34%141.08%-101.49%242.02%-26.69%-144.62%3,678.97%-42.89%-104.50%-48.45%-444.68%48.41%13,909.74%-469.64%45.22%141.54%
Net Cash Flow Growth (3y) -28.58%81.40%76.47%-81.06%38.88%-42.67%-36.54%45.72%-14.44%21.36%49.01%31.94%-131.50%-20.02%-31.14%31.45%-30.62%-41.82%75.67%-71.72%32.28%58.19%16.33%84.14%33.91%42.13%-115.29%10.68%0.36%98.90%-12.03%36.35%108.04%-50.84%-3.88%-29.92%-119.38%-16.67%42.92%-9.95%49.54%-26.18%47.01%-18.96%-30.19%36.09%-2.06%67.48%35.20%-56.62%47.42%65.72%-79.39%-307.31%26.98%
Net Cash Flow Growth (5y) -48.89%-4.31%10.45%-3.38%13.67%-36.29%13.88%27.09%-2.54%17.95%27.67%0.81%-45.55%-9.43%-13.98%27.25%23.24%9.85%-94.76%10.26%5.63%45.73%-6.26%11.59%38.25%-29.95%5.08%-24.15%-26.49%36.28%-28.64%19.02%39.27%-15.11%7.88%-31.80%-28.97%-20.92%16.55%-15.14%2.29%-25.39%21.91%27.00%-30.23%0.35%27.49%
Net Cash Flow (QoQ) -237.43%310.39%64.74%-265.97%436.28%-89.81%-242.92%8.35%1.61%-4.06%-272.01%102.70%1,397.42%191.31%-217.98%90.37%377.53%-129.49%386.70%-225.54%68.07%380.01%-15.59%-194.48%173.63%85.87%-1.87%-179.01%124.52%412.36%-356.72%87.27%301.33%125.09%234.77%-93.93%426.62%-616.54%116.68%-157.66%295.05%-55.67%101.79%66.57%-141.16%239.60%-172.69%-169.57%135.61%-266.03%165.48%6.14%-101.29%15,891.59%-66.20%-164.60%203.79%152.00%-102.66%-2,033.20%-141.00%208.50%147.57%-187.99%76.82%578.44%
Net Income Growth (1y) 1,619.20%1,831.84%-20.68%-11.17%-19.86%-20.58%26.68%0.44%51.07%34.51%0.63%-2.81%-35.34%-18.82%-20.24%-10.86%-0.98%-6.10%2.17%13.26%18.46%24.15%34.44%33.49%33.47%16.39%4.22%-3.12%-2.83%130.61%17.60%-29.26%8.30%-53.30%-8.99%65.10%18.70%38.06%15.85%32.83%17.80%19.02%17.52%-36.94%-15.23%-29.89%-26.56%-5.09%-8.05%-13.19%30.90%43.82%9.90%39.62%4.96%-73.67%21.59%-2.56%38.44%402.94%17.49%
Net Income Growth (3y) 148.47%173.70%0.37%-4.64%-7.83%-4.64%0.56%-4.53%-1.10%0.84%-6.40%-0.63%-8.80%-1.82%3.09%10.46%16.11%10.71%12.70%13.57%15.39%49.37%18.11%-2.92%11.99%7.82%3.71%4.21%7.70%14.14%7.43%15.77%14.84%-8.45%7.40%11.42%5.83%4.83%-0.01%-7.36%-2.80%-10.19%4.15%-4.87%-5.02%-5.28%0.30%-28.90%7.11%5.70%23.90%23.96%16.23%
Net Income Growth (5y) 67.76%74.34%-3.80%-2.62%-1.69%0.22%6.91%5.64%8.87%8.18%2.82%4.88%-0.33%20.50%6.07%-1.57%10.50%7.88%8.91%11.34%14.58%16.53%11.68%14.94%14.45%15.55%8.71%-1.06%4.52%4.41%1.36%-1.47%3.37%-14.12%3.56%13.55%3.68%6.90%6.55%-21.34%4.18%-0.29%10.42%2.66%4.12%
Net Income (QoQ) 1,673.90%9.23%-0.44%1.18%-27.92%22.34%-10.18%0.27%14.97%-3.00%35.10%-10.72%-13.99%-6.33%-10.11%12.08%-15.49%4.68%-0.15%6.29%-8.04%16.05%4.43%11.40%-0.43%15.24%4.41%-2.85%-10.84%7.12%4.72%130.56%-54.53%-35.56%60.33%-0.58%-11.39%16.90%15.26%15.63%-25.65%34.04%2.22%16.83%-26.59%-28.07%37.41%-3.39%-23.10%-7.03%33.13%-8.79%15.95%2.15%1.73%15.88%-12.84%-74.37%369.72%-7.14%23.84%-6.89%9.73%
Net Income towards Common Stockholders Growth (1y) 9.59%3,947.75%620.67%1,831.84%-14.85%-11.20%-19.86%-20.58%38.30%5.05%51.07%34.51%0.63%-2.81%-35.34%-18.82%-20.24%-10.86%-0.98%-6.10%2.17%13.26%18.46%24.15%34.44%33.49%33.47%16.39%4.22%-3.12%-2.83%130.61%17.60%-29.26%8.30%-53.30%-8.99%65.10%18.70%38.06%15.85%32.83%17.80%19.02%17.52%-36.94%-15.23%-29.89%-26.56%-5.09%-8.05%-13.19%30.90%35.36%9.90%39.62%4.96%-76.28%21.59%-2.56%38.44%433.06%17.49%
Net Income towards Common Stockholders Growth (3y) 8.88%235.89%102.50%173.70%5.83%-3.22%-7.83%-4.64%3.54%-3.09%-1.10%0.84%-6.40%-0.63%-8.80%-1.82%3.09%10.46%16.11%10.71%12.70%13.57%15.39%49.37%18.11%-2.92%11.99%7.82%3.71%4.21%7.70%14.14%7.43%15.77%14.84%-8.45%7.40%11.42%5.83%4.83%-0.01%-7.36%-2.80%-10.19%4.15%-6.78%-5.02%-5.28%0.30%-32.71%7.11%5.70%23.90%19.61%16.23%
Net Income towards Common Stockholders Growth (5y) 0.71%101.35%43.27%74.34%-0.69%-1.75%-1.69%0.22%8.80%6.59%8.87%8.18%2.82%4.88%-0.33%20.50%6.07%-1.57%10.50%7.88%8.91%11.34%14.58%16.53%11.68%14.94%14.45%15.55%8.71%-1.06%4.52%4.41%1.36%-1.47%3.37%-14.12%3.56%12.18%3.68%6.90%6.55%-23.90%4.18%-0.29%10.42%0.48%4.12%
Net Income towards Common Stockholders (QoQ) -103.49%-669.25%69.58%1,442.84%22.45%4.09%1.18%-33.97%27.69%-6.05%0.27%14.97%-3.00%35.10%-10.72%-13.99%-6.33%-10.11%12.08%-15.49%4.68%-0.15%6.29%-8.04%16.05%4.43%11.40%-0.43%15.24%4.41%-2.85%-10.84%7.12%4.72%130.56%-54.53%-35.56%60.33%-0.58%-11.39%16.90%15.26%15.63%-25.65%34.04%2.22%16.83%-26.59%-28.07%37.41%-3.39%-23.10%-7.03%33.13%-8.79%15.95%-3.86%8.10%15.88%-12.84%-78.28%454.21%-7.14%23.84%-16.36%22.15%
Net Margin Growth (1y) 511.002,034.002,299.002,075.00-274.00-179.00-185.00-198.00584.0040.00641.00337.0032.0015.00-664.00-158.00-275.00-118.00-58.00-146.00-34.00101.00166.00200.00148.00115.00116.00-44.0066.0036.0057.002,768.00409.00-493.00-48.00-2736.00-496.00475.00153.00370.00-17.00365.00216.00406.00418.00-632.00-128.00-576.00-498.00-333.00-477.00-559.00189.00199.0071.00550.0023.00-1181.00366.00-224.00559.001,640.0049.00
Net Margin Growth (3y) 821.001,895.002,755.002,215.00342.00-124.00-209.00-18.00341.00-64.00-82.0033.00-277.00-3.00-557.00-104.00-161.0097.00223.0010.00180.00252.00339.002,924.00623.00-342.00125.00-12.00-21.0018.00163.00403.00-104.00347.00322.00-1959.00-95.00209.00241.00201.00-97.00-599.00-389.00-728.00109.00-765.00-534.00-585.00-287.00-1315.00-39.00-233.00771.00658.00487.00
Net Margin Growth (5y) 578.001,791.002,032.001,911.0033.00-142.00-101.0036.00455.00152.00200.00189.00-63.00148.00-384.002,620.00314.00-360.00233.0042.0093.00234.00444.00559.00110.00498.00495.00765.00380.00-248.00251.00233.00-185.00-617.00-284.00-3094.00-404.0075.00-164.00192.00114.00-1581.0049.00-402.00690.00-306.00-118.00
Net Margin (QoQ) -1147.00-275.00221.001,712.00376.00-10.00-2.00-638.00472.00-16.00-15.00144.00-73.00585.00-318.00-162.00-90.00-94.00188.00-279.0067.00-34.00100.00-166.00201.0031.00135.00-219.00168.0032.00-25.00-108.00138.0053.002,685.00-2468.00-764.00498.00-3.00-228.00207.00176.00215.00-615.00590.0028.00404.00-604.00-460.00531.00-43.00-526.00-294.00386.00-124.00221.00-284.00259.00354.00-306.00-1488.001,806.00-236.00477.00-407.00216.00
Operating Income Growth (1y) 19.59%-4.77%-20.74%-8.51%-21.32%-14.04%-10.76%-21.73%24.51%-4.25%34.36%34.48%-3.05%-4.33%-35.85%-28.17%-16.94%-10.88%5.32%3.14%4.22%17.74%22.06%24.74%26.28%26.55%19.38%10.32%4.32%-3.95%0.06%7.09%2.44%-4.10%-7.66%-3.17%-11.02%5.18%9.05%16.87%30.83%14.49%26.96%11.66%5.10%-15.88%-13.21%-22.82%-13.88%12.85%-1.65%-28.03%1.45%6.58%4.80%60.90%15.75%-58.62%10.17%7.66%33.67%187.56%15.85%
Operating Income Growth (3y) 5.42%-7.80%-1.68%-1.25%-1.71%-7.66%-8.38%-8.90%0.09%-6.54%-3.18%-0.12%-5.67%0.12%-6.23%-2.59%3.01%9.91%15.35%12.38%11.14%12.69%13.39%13.80%10.51%5.24%3.32%4.59%-1.67%-1.05%0.25%6.61%6.04%4.92%8.53%8.11%6.96%0.43%6.31%0.24%5.80%2.82%2.71%-14.72%-2.80%0.39%-3.65%-3.68%0.38%-20.75%4.33%7.62%16.22%8.24%10.18%
Operating Income Growth (5y) -1.16%-7.75%-8.48%-6.53%-3.84%-3.75%-0.23%-0.55%5.70%3.99%5.75%6.52%2.03%4.06%-0.30%1.77%3.16%4.11%7.23%8.04%4.59%7.62%7.98%10.77%9.45%7.02%8.84%8.34%5.51%-1.37%2.11%0.87%1.54%1.86%1.76%-6.84%1.34%4.03%4.37%3.12%6.82%-13.68%4.58%1.44%7.28%3.78%2.69%
Operating Income (QoQ) 46.66%7.57%-8.82%-16.87%16.78%-10.46%5.25%-28.51%27.58%-7.04%-7.69%13.72%-1.89%30.44%-7.60%-18.02%-3.18%-12.52%3.46%-5.21%3.88%3.38%1.33%-4.21%17.35%7.17%3.56%-3.03%17.59%1.10%-4.30%-8.31%8.28%5.32%2.42%-12.29%1.36%1.41%7.39%-19.40%19.82%5.14%15.10%-9.77%4.86%16.59%1.23%-15.07%-16.07%20.28%-9.98%-5.23%9.97%4.83%-34.13%33.60%15.53%3.08%1.13%-3.89%-58.70%174.44%-1.18%19.33%-11.15%10.56%
Operating Margin Growth (1y) 1,149.00753.00-126.00359.00-717.00-430.0030.00-363.00690.00-219.00645.00539.00-63.00-23.00-1049.00-615.00-313.00-187.0078.0046.00-1.00274.00364.00327.0063.0021.00-160.00-230.00104.0029.00178.00338.00176.0068.00-533.00-401.00-711.00-512.00-30.008.00273.0054.00487.00283.00275.00-66.00-98.00-400.00-272.00-108.00-474.00-1049.00-357.00-251.00-20.00915.00259.00-1260.00217.00-20.00624.001,745.0022.00
Operating Margin Growth (3y) 1,122.00104.00549.00536.00-91.00-673.00-374.00-439.00313.00-430.00-326.00-29.00-378.0064.00-607.00-242.00-252.00107.00282.00143.00165.00324.00382.00435.00342.00118.00-515.00-293.00-431.00-415.00-384.00-55.00-262.00-391.00-76.00-110.00-162.00-524.00359.00-109.00276.00-120.00-85.00-1166.00-354.00-425.00-592.00-534.00-370.00-1619.00-277.00-154.00526.00234.00218.00
Operating Margin Growth (5y) 745.00-107.00-422.00-33.00-405.00-586.0068.00-66.00375.00-135.00-122.0067.00-211.00114.00-589.00-134.0028.00204.00-72.0080.00-370.00-121.00-180.0042.00-95.00-341.00-58.00-2.00117.00-427.005.00-172.00-259.00-565.00-647.00-1559.00-791.00-884.00-135.00-243.00178.00-1631.00112.00-271.00529.0060.00-353.00
Operating Margin (QoQ) 937.00357.00-364.00220.00540.00-522.00121.00-856.00827.00-62.00-272.00196.00-82.00802.00-377.00-406.00-41.00-224.0057.00-105.0084.0041.0025.00-152.00360.00132.00-13.00-416.00318.00-49.00-83.00-82.00243.00100.0077.00-244.00135.00-501.00209.00-554.00333.00-18.00247.00-289.00114.00415.0043.00-297.00-227.00383.00-259.00-169.00-63.0017.00-834.00523.0043.00248.00101.00-133.00-1476.001,724.00-135.00511.00-355.002.00
Profit After Tax Growth (1y) 25.79%-13.92%-20.28%-10.38%-20.68%-11.17%-19.86%-20.58%26.68%0.44%51.07%34.51%0.63%-2.81%-35.21%-18.82%-20.24%-10.86%-0.38%-6.08%2.17%13.26%17.51%24.12%34.44%33.49%33.47%16.39%4.22%-3.12%-2.83%130.61%18.23%-28.97%8.30%-53.30%-9.48%64.44%18.70%38.06%17.52%32.83%17.80%19.02%16.06%-34.10%-15.23%-30.31%-25.00%3.17%-5.45%-19.95%27.93%26.61%7.98%52.30%4.99%-71.20%20.41%-2.55%38.44%359.84%17.44%
Profit After Tax Growth (3y) 8.12%-8.42%-1.17%-1.44%0.37%-4.64%-7.77%-4.64%0.56%-4.53%-0.84%0.85%-6.40%-0.63%-8.80%-1.82%3.09%10.46%16.04%10.71%12.70%13.57%15.08%49.35%18.32%-2.79%11.99%7.82%3.71%4.21%7.70%14.14%7.94%15.77%14.84%-8.45%7.28%12.91%5.83%4.62%0.76%-3.34%-1.90%-12.76%3.65%-4.87%-4.70%-5.29%0.25%-27.81%7.13%5.91%22.97%18.81%15.15%
Profit After Tax Growth (5y) 0.29%-7.83%-9.03%-6.10%-3.80%-2.62%-1.69%0.22%6.91%5.64%8.87%8.18%2.82%4.88%-0.33%20.50%6.19%-1.50%10.46%7.88%8.91%11.34%14.40%16.52%12.00%14.94%14.45%15.55%8.75%-0.19%4.52%4.28%1.83%1.07%3.95%-15.61%3.45%13.46%3.89%6.90%6.56%-19.92%4.19%-0.29%10.11%2.66%4.12%
Profit After Tax (QoQ) 59.62%7.50%-9.99%-18.55%9.23%-0.44%1.18%-27.92%22.34%-10.18%0.27%14.97%-3.00%35.10%-10.72%-13.99%-6.33%-9.93%11.86%-15.49%4.68%0.66%5.47%-8.07%16.05%4.43%11.40%-0.43%15.24%4.41%-2.85%-10.84%7.12%4.72%130.56%-54.29%-35.65%59.69%-0.58%-11.39%16.90%15.26%15.63%-24.58%32.13%2.22%16.83%-26.45%-24.97%31.50%-3.96%-20.85%3.21%20.50%-18.68%26.50%2.15%2.77%14.69%-12.80%-71.98%329.64%-7.18%23.88%-6.92%9.73%
Property, Plant & Equipment (Net) Growth (1y) -98.25%2.55%2.15%5,361.14%-0.62%-4.17%-0.16%1.79%6.69%7.29%4.92%3.02%-5.27%-9.08%-10.65%-3.62%-3.20%0.62%-0.48%-7.49%0.17%2.35%9.00%9.90%3.53%-1.23%-2.73%-4.10%-0.10%3.95%36.19%41.30%39.49%37.53%-2.07%-2.83%-4.66%-6.24%-0.89%1.71%-0.94%-4.55%-3.28%-10.73%-12.56%-14.10%-23.26%-23.89%-27.09%-24.34%-17.19%-14.08%-11.94%2.24%-12.28%-16.76%-14.44%-27.19%-0.41%
Property, Plant & Equipment (Net) Growth (3y) -0.94%1.78%2.28%285.45%0.15%-2.22%-2.18%0.36%-0.73%-0.62%-2.29%-2.79%-2.79%-2.17%-1.04%-0.68%0.13%0.57%1.81%-0.84%1.19%1.67%13.03%14.20%12.99%12.19%9.07%9.61%9.93%10.26%9.75%11.78%9.62%7.16%-2.08%-4.09%-6.18%-8.39%-9.73%-11.59%-14.20%-14.72%-14.97%-16.43%-17.50%-12.74%-17.70%-18.35%-18.10%-17.42%-10.23%
Property, Plant & Equipment (Net) Growth (5y) -0.70%-0.72%-0.99%119.59%-0.53%-0.76%0.30%0.54%0.29%-0.16%-0.22%-0.65%-1.02%-0.79%5.13%5.83%6.94%7.78%7.07%6.01%6.62%6.26%6.98%8.04%6.38%4.79%4.46%3.64%2.85%1.91%-0.38%-1.04%-3.43%-4.37%-9.81%-10.42%-11.92%-9.87%-11.78%-13.15%-13.80%-14.32%-11.69%
Property, Plant & Equipment (Net) (QoQ) -1.28%-98.17%5,388.57%3.59%-1.66%-2.33%-0.12%-0.11%2.46%-0.42%4.69%0.45%0.19%-2.22%-3.74%-3.59%-1.54%5.47%-3.32%0.21%-2.61%-1.96%4.68%2.40%3.71%-1.15%-1.38%-2.31%2.14%-2.55%2.73%1.65%33.82%1.11%1.41%0.22%-4.70%0.33%-0.50%-1.44%0.74%2.96%-3.10%-5.04%2.08%-4.97%-5.08%-6.71%-8.80%-5.76%-9.07%-3.19%-0.17%-2.22%-6.81%12.40%-14.35%-7.22%-4.21%-4.34%17.15%
Return on Assets Growth (1y) 5.009.0012.0011.006.002.00-3.00-2.00-1.001.004.003.003.000.00-3.00-4.00-3.00-2.00-1.00-1.000.001.002.002.003.003.004.004.003.001.006.005.003.002.00-10.00-11.00-8.00-6.001.001.001.002.001.002.000.00-1.00-3.00-5.00-3.00-3.00-2.000.001.001.003.002.00-1.000.00-2.000.005.004.00
Return on Assets Growth (3y) 14.0014.0015.0013.008.003.00-2.00-2.00-2.00-1.00-1.00-1.000.00-1.00-3.00-2.00-1.002.004.005.006.006.0012.0011.009.007.000.00-2.00-2.00-3.00-3.00-5.00-4.00-3.00-8.00-8.00-7.00-6.00-1.00-1.00-2.00-2.00-4.00-3.00-2.00-3.00-2.00-2.00-3.00-1.00-1.002.005.006.00
Return on Assets Growth (5y) 14.0014.0013.008.004.002.00-2.000.001.003.005.005.005.003.007.007.006.006.000.000.001.001.002.002.002.002.002.002.00-1.00-2.00-5.00-7.00-7.00-7.00-13.00-12.00-9.00-7.000.001.00-2.00-1.00-2.000.002.002.00
Return on Assets (QoQ) 0.000.004.003.004.00-1.000.00-1.00-1.001.000.001.002.001.00-1.00-2.00-1.000.000.00-1.000.000.000.000.001.001.001.001.001.001.000.00-1.005.000.00-2.00-2.00-6.00-1.001.000.001.000.001.000.000.001.00-1.000.00-1.00-1.000.000.00-1.001.001.000.001.000.00-2.001.00-1.002.003.000.00
Return on Capital Employed Growth (1y) 1.00-7.00-15.00-15.00-24.00-14.00-6.00-7.00-3.00-2.000.006.004.004.00-1.00-6.00-6.00-7.00-5.00-3.00-2.001.003.004.004.005.005.005.005.003.001.00-1.00-3.00-2.00-5.00-7.00-8.00-9.00-5.00-2.00-1.001.002.002.001.000.00-1.00-2.00-4.00-2.00-1.00-2.000.00-1.00-2.002.003.000.001.00-1.000.006.005.00
Return on Capital Employed Growth (3y) -25.00-24.00-21.00-16.00-22.00-12.00-7.00-7.00-4.00-5.00-6.00-3.00-4.00-2.00-2.00-5.00-4.00-1.003.006.007.008.009.008.007.005.001.00-3.00-6.00-8.00-9.00-11.00-12.00-9.00-9.00-8.00-7.00-8.00-5.00-3.00-3.00-1.00-1.00-3.00-3.00-4.00-4.00-2.00-2.00-3.00-2.00-1.002.005.005.00
Return on Capital Employed Growth (5y) -27.00-27.00-26.00-25.00-30.00-18.00-9.00-6.00-2.000.002.006.006.005.003.00-1.00-2.00-1.00-1.00-2.00-4.00-2.00-2.00-1.00-2.00-2.00-3.00-4.00-5.00-7.00-9.00-11.00-14.00-12.00-11.00-12.00-11.00-11.00-8.00-3.00-1.00-2.00-1.00-2.000.003.002.00
Return on Capital Employed (QoQ) -2.00-1.00-2.006.00-11.00-8.00-2.00-3.00-1.000.00-2.001.00-1.002.004.00-1.00-1.00-3.00-1.00-1.00-2.000.000.000.001.001.001.000.002.001.002.001.00-1.000.000.00-1.000.00-3.00-3.00-2.000.000.000.000.001.001.000.00-1.00-1.000.00-1.00-2.001.001.00-2.00-1.000.000.002.000.00-2.001.000.001.004.000.00
Return on Equity Growth (1y) 30.0026.0012.000.00-11.00-6.00-5.00-1.006.009.009.002.00-6.00-11.00-11.00-7.00-5.00-3.00-1.000.002.004.005.006.008.009.006.003.007.002.000.002.00-15.00-14.00-9.00-9.001.003.002.001.002.003.00-2.00-3.00-6.00-7.00-3.000.000.000.000.000.004.004.00-1.001.00-3.000.0011.008.00
Return on Equity Growth (3y) 30.0030.0016.001.00-10.00-8.00-7.00-5.00-4.00-5.00-4.00-5.00-9.00-11.00-7.00-1.005.009.009.008.0017.0014.0011.0010.000.00-3.00-3.00-4.00-7.00-10.00-7.00-6.00-12.00-9.00-9.00-10.00-3.00-1.00-2.00-2.00-5.00-4.00-4.00-3.00-2.00-3.00-4.000.001.004.0010.009.00
Return on Equity Growth (5y) 25.0015.004.00-5.00-13.00-7.00-3.000.006.007.007.004.006.000.00-1.004.00-3.00-3.000.001.003.003.004.003.003.002.00-3.00-6.00-11.00-14.00-11.00-9.00-18.00-16.00-12.00-11.001.002.00-3.00-1.00-3.000.005.005.00
Return on Equity (QoQ) 12.0010.009.00-4.00-2.00-2.00-2.001.00-1.002.005.004.00-2.00-5.00-3.00-2.00-1.000.00-1.000.000.001.001.001.002.002.003.002.00-1.00-1.007.00-3.00-3.000.00-10.00-2.002.000.001.000.001.000.001.001.00-3.00-2.00-2.000.001.000.00-2.000.001.001.002.000.00-4.002.00-1.003.007.000.00
Return on Invested Capital Growth (1y) -37.00-33.001.00-2.00-12.00-18.00-15.00-11.00-5.00-4.00-1.00-1.000.001.00-8.00-8.00-11.00-11.00-3.00-2.00-1.001.002.003.004.005.005.006.006.007.009.0014.0011.009.006.00-11.00-11.00-12.00-12.00-3.00-1.000.000.001.001.00-2.00-3.00-7.00-10.00-6.00-4.00-2.000.00-2.00-2.001.001.00-1.000.00-2.000.008.007.00
Return on Invested Capital Growth (3y) -54.00-55.00-15.00-14.00-17.00-21.00-24.00-20.00-16.00-14.00-12.00-10.00-11.00-9.00-10.00-7.00-8.00-5.003.007.0010.0013.0016.0023.0021.0021.0020.009.006.004.003.000.00-1.00-3.00-6.00-13.00-10.00-13.00-15.00-9.00-9.00-8.00-7.00-8.00-9.00-9.00-9.00-8.00-8.00-9.00-7.00-3.002.005.005.00
Return on Invested Capital Growth (5y) -64.00-65.00-26.00-23.00-28.00-31.00-26.00-19.00-12.00-9.00-6.00-2.00-1.003.005.0013.009.0011.0018.0010.009.009.009.009.009.009.008.007.006.003.000.00-5.00-9.00-11.00-13.00-22.00-20.00-21.00-21.00-10.00-8.00-10.00-9.00-9.00-7.00-3.00-3.00
Return on Invested Capital (QoQ) 0.00-38.00-3.005.004.00-5.00-6.00-6.00-2.00-1.00-2.001.00-1.001.00-2.002.00-1.00-7.00-2.00-1.00-1.000.000.000.001.001.001.001.001.001.002.001.003.003.007.00-2.001.000.00-10.00-2.000.000.00-1.000.000.000.000.000.00-2.00-1.00-3.00-3.001.001.00-1.000.000.000.002.000.00-3.001.000.002.005.000.00
Return on Sales Growth (1y) 19.0020.0020.0021.00-4.00-2.00-2.00-2.005.000.006.003.000.000.00-7.00-2.00-3.00-1.00-1.00-1.000.001.002.002.001.001.001.000.001.000.001.0028.004.00-5.000.00-27.00-5.005.002.004.000.004.002.004.004.00-6.00-1.00-6.00-5.00-3.00-5.00-6.002.003.001.005.000.00-12.004.00-2.006.0018.000.00
Return on Sales Growth (3y) 19.0018.0024.0022.001.00-2.00-2.000.002.00-1.00-1.000.00-3.000.00-6.00-1.00-2.001.002.000.002.003.003.0029.006.00-3.001.000.000.000.002.004.00-1.003.003.00-20.00-1.002.002.002.00-1.00-6.00-4.00-7.001.00-7.00-5.00-6.00-3.00-12.000.00-2.008.009.005.00
Return on Sales Growth (5y) 17.0017.0017.0019.00-2.00-2.00-1.000.003.001.002.002.00-1.001.00-4.0026.003.00-4.002.000.001.002.004.006.001.005.005.008.004.00-2.003.002.00-2.00-6.00-3.00-31.00-4.002.00-2.002.001.00-15.000.00-4.007.00-1.00-1.00
Return on Sales (QoQ) 1.00-1.00-1.0020.002.00-1.000.00-5.004.00-1.000.001.00-1.006.00-3.00-2.00-1.00-1.002.00-3.001.000.001.00-2.002.000.001.00-2.002.000.000.00-1.001.001.0027.00-25.00-8.005.000.00-2.002.002.002.00-6.006.000.004.00-6.00-5.005.000.00-5.00-3.004.00-1.002.00-2.002.004.00-3.00-14.0017.00-2.005.00-2.000.00
Revenue Growth (1y) -25.00%-24.57%-17.52%-18.71%2.54%-2.47%-11.61%-11.79%-3.60%2.81%11.41%13.13%-1.00%-3.59%-11.16%-12.30%-7.23%-4.84%2.38%1.46%4.27%7.11%8.02%11.83%23.39%25.69%25.73%18.99%0.51%-4.86%-5.53%-4.00%-3.53%-6.16%10.89%10.39%16.37%25.58%10.28%16.54%16.98%12.20%7.09%1.65%-5.01%-13.77%-10.39%-11.62%-4.81%17.67%16.70%16.25%17.68%18.37%5.64%4.71%3.71%-7.07%1.44%8.48%6.85%5.53%14.93%
Revenue Growth (3y) -9.50%-8.89%-6.70%-6.73%-0.72%-1.12%-4.36%-4.34%-3.98%-1.93%0.44%0.22%-1.43%-0.58%-0.58%-0.16%6.08%8.61%11.62%10.52%8.95%8.60%8.66%8.51%6.16%3.92%9.61%8.04%4.11%3.89%4.93%7.29%9.51%9.76%9.40%9.35%8.94%6.71%1.90%1.54%1.89%4.42%3.85%1.46%2.09%6.30%3.38%2.46%5.13%8.98%7.74%9.71%9.26%5.09%7.19%
Revenue Growth (5y) -7.40%-7.05%-5.87%-6.31%-1.09%-0.29%-0.66%-0.14%2.64%4.90%6.60%6.02%3.50%3.28%3.14%2.60%2.97%2.72%7.81%7.43%7.74%8.58%9.43%10.45%10.25%9.60%9.24%8.36%4.63%1.64%2.08%2.10%3.50%6.05%6.49%6.08%7.69%11.10%5.46%4.97%5.24%4.60%3.72%3.47%3.35%3.33%5.19%
Revenue (QoQ) -1.21%-4.33%2.78%-22.80%-0.64%4.62%1.30%-2.62%-5.49%-5.19%1.10%6.41%0.80%2.73%2.67%-6.88%-1.83%-5.33%1.35%-1.50%0.70%1.85%0.43%1.22%3.45%2.72%3.98%11.69%5.38%2.75%-1.60%-5.66%-0.26%2.02%0.00%-5.20%-2.98%20.56%-0.45%-0.05%4.70%5.87%5.20%0.32%0.43%1.04%-0.15%-6.25%-8.83%5.00%-1.51%0.97%12.70%4.14%-1.90%2.22%13.36%-7.06%-2.77%1.24%1.57%1.46%3.97%-0.27%0.31%10.50%
Share-based Compensation Growth (1y) -1.83%16.34%-3.11%-2.58%-2.97%-7.56%7.50%2.74%2.29%3.90%4.33%13.96%2.35%5.11%6.27%-4.60%10.55%9.64%-1.87%3.10%9.24%-1.43%4.82%4.69%4.87%4.38%-14.35%-1.82%-7.81%-2.25%17.99%-0.29%4.42%4.30%8.31%8.39%2.05%4.78%8.84%5.23%5.02%6.42%5.52%8.80%23.42%19.98%0.29%8.35%0.78%21.55%41.10%2.34%14.99%-4.61%-15.86%-5.56%-3.85%-29.95%-17.60%-10.66%8.26%1.43%-8.12%
Share-based Compensation Growth (3y) -0.86%3.77%2.81%4.48%0.52%0.31%6.03%3.76%4.99%6.18%2.85%3.88%7.32%4.34%3.01%0.98%8.19%4.10%-4.14%1.95%1.84%0.19%1.94%0.82%0.32%2.10%3.06%2.00%-0.59%2.22%11.63%4.38%3.82%5.16%7.55%7.47%9.77%10.18%4.82%7.45%9.32%15.77%14.30%6.46%12.67%11.63%5.99%1.55%3.67%-6.70%-0.73%-4.78%6.17%-12.16%-13.96%
Share-based Compensation Growth (5y) 1.97%5.18%2.53%2.33%4.17%1.75%4.16%3.81%5.80%4.26%-0.47%2.87%3.63%2.99%2.01%0.16%4.04%2.84%2.40%2.75%2.39%1.91%4.54%3.17%1.59%3.48%4.68%3.97%4.95%6.40%8.04%6.04%6.84%11.14%11.97%6.59%8.92%9.17%6.46%3.70%7.63%0.73%0.69%0.36%8.28%-0.24%-2.05%
Share-based Compensation (QoQ) -25.04%-1.93%7.74%23.95%-11.16%-18.33%8.33%23.46%-15.37%-5.02%3.53%22.92%-14.04%-4.63%13.09%10.39%-11.73%-3.57%1.52%27.93%-12.46%-13.69%6.66%35.55%-21.01%-8.22%6.54%35.78%-21.38%-24.69%22.12%27.50%-16.64%-9.10%3.20%33.52%-16.74%-5.60%3.29%25.71%-14.51%-1.94%-0.13%25.45%-13.38%-2.77%2.97%42.31%-15.80%-18.72%11.26%32.36%1.55%-5.65%-19.31%48.73%-15.76%-16.77%-9.43%51.42%-38.63%-2.09%-1.80%83.48%-42.50%-11.31%
Shareholder's Equity Growth (1y) -7.79%-8.58%-6.93%23.80%22.05%16.83%10.26%9.58%10.78%17.13%-8.48%-8.66%-8.77%-11.43%14.03%10.75%9.79%8.24%7.65%7.72%7.57%7.11%6.45%6.84%5.87%6.80%-8.20%-7.57%-5.60%-3.98%27.77%30.51%26.52%26.55%12.60%12.27%14.19%14.88%21.49%16.17%19.08%21.16%9.19%10.76%6.93%4.63%-2.02%-8.41%-16.70%-19.37%-6.13%4.61%17.15%13.24%7.90%3.68%-10.30%-1.50%-2.93%-6.21%9.55%9.58%
Shareholder's Equity Growth (3y) 7.63%7.75%-2.07%7.41%7.25%6.62%4.79%3.49%3.53%3.94%3.96%2.90%2.52%0.88%9.32%8.42%7.73%7.38%1.70%2.08%2.44%3.18%7.68%8.83%8.13%9.08%9.72%10.64%10.90%11.76%20.46%19.40%19.82%20.77%14.31%13.04%13.29%13.35%9.13%5.63%1.98%0.73%0.14%2.00%1.43%-1.51%-0.26%-0.22%-4.34%-3.48%-0.57%0.57%4.80%6.92%
Shareholder's Equity Growth (5y) 4.54%3.70%2.89%8.13%7.82%7.04%5.69%4.99%4.79%5.13%1.88%1.48%1.49%1.04%8.91%8.99%8.35%8.51%8.64%9.28%9.21%9.81%11.30%10.95%11.45%12.55%11.87%11.75%11.67%12.09%13.33%11.54%8.91%8.24%6.56%6.72%7.25%5.86%5.65%5.03%2.19%2.65%1.01%0.63%0.50%0.61%
Shareholder's Equity (QoQ) 5.49%6.55%-20.63%3.37%4.59%8.47%5.57%1.90%0.12%2.37%4.92%3.01%5.86%-20.01%4.71%2.90%2.77%2.98%1.70%2.01%1.31%2.42%1.77%1.87%0.87%1.79%2.14%0.94%1.76%-12.50%2.84%3.09%3.51%16.43%5.05%-0.06%3.53%3.60%4.74%1.65%4.16%9.55%0.16%4.19%5.97%-1.27%1.59%0.59%3.69%-7.54%-5.04%-8.51%0.37%7.64%5.83%2.45%-2.98%2.56%1.70%-11.36%6.54%1.08%-1.74%3.53%6.57%
Tax Rate Growth (1y) 225.00164.00-95.00123.00-77.00-28.00203.00-154.00-50.00-132.00-209.00-30.00-96.00128.0026.00-147.00240.0067.00161.00196.00-15.0036.00-20.0024.00-208.00-277.00-151.00-344.00120.00142.00147.00-7470.00-1295.00-1187.00-1113.006,627.0074.00-98.00-200.00-85.00149.00-48.00357.00-203.00-102.001,589.00-356.0074.00-77.00-1257.0029.00-453.00-167.0027.00222.00865.00517.002,754.00-13.00-129.00-422.00-2884.00-195.00
Tax Rate Growth (3y) 98.004.00-100.00-61.00-224.00-32.0021.00-331.0093.0063.00-22.0019.00128.00232.00167.0073.0016.00-174.00-10.00-124.00-103.00-99.00-24.00-7791.00-1383.00-1323.00-1117.00-1187.00-1101.00-1144.00-1166.00-928.00-1073.00-1333.00-957.006,339.00120.001,444.00-200.00-214.00-31.00285.0029.00-582.00-347.00360.00-106.00487.00273.001,524.00238.00284.00-72.00-103.0014.00
Tax Rate Growth (5y) 241.00200.0087.00-12.001.0072.00161.00-111.00-130.00-178.00-193.00-301.0040.0096.00163.00-7741.00-1158.00-1220.00-976.00-967.00-1325.00-1385.00-1337.00-1248.00-1161.00-1468.00-961.00-1475.00-1055.00398.00-1166.00-1057.00-1252.00-1000.00-1284.005,961.00-124.00214.0051.00199.00319.003,066.00238.00155.00-252.00229.00-313.00
Tax Rate (QoQ) 59.0035.00-7.00139.00-2.00-224.00211.00-62.0047.007.00-146.0042.00-35.00-70.0032.00-24.00190.00-172.00-141.00362.0017.00-78.00-105.00151.0069.00-135.00-62.00-81.000.00-8.00-254.00383.0021.00-3.00-7872.006,558.00129.0071.00-131.005.00-43.00-31.00-16.00238.00-239.00373.00-576.00339.001,453.00-1572.00-145.00187.00273.00-286.00-627.00473.00468.00-92.0017.00125.002,704.00-2858.00-99.00-168.00242.00-170.00
Total Debt Growth (1y) -40.55%231.17%237.30%325.00%301.15%0.00%11.43%-9.52%0.00%0.00%-10.26%-21.05%-10.81%-22.22%-22.86%-13.33%-24.24%-14.29%-13.33%-12.31%-11.20%-10.00%-10.26%-10.53%-10.81%-11.11%-11.43%-11.76%-12.12%-12.50%-11.45%-11.11%-10.75%-0.28%-8.57%-20.59%-21.21%-29.78%-25.00%-25.93%50.00%-28.00%-25.00%-25.00%-64.10%-27.78%13.56%197.87%
Total Debt Growth (3y) 33.60%49.06%49.97%44.80%52.95%-8.04%-8.29%-14.77%-12.25%-12.64%-15.66%-15.66%-15.66%-15.66%-15.66%-12.06%-15.66%-11.82%-11.68%-11.54%-11.38%-11.21%-11.05%-11.14%-11.23%-8.12%-10.49%-14.60%-14.82%-15.06%-15.32%-19.44%1.79%-20.41%-19.88%-23.87%-24.86%-28.52%-13.88%18.28%
Total Debt Growth (5y) 10.01%17.16%17.66%18.20%19.20%-9.71%-9.71%-13.45%-11.75%-11.81%-13.76%-13.88%-14.01%-14.14%-13.99%-11.81%-13.99%-9.76%-11.02%-13.34%-13.32%-13.29%-13.56%-16.22%-3.73%-17.07%-16.61%-19.12%-19.75%-20.45%-12.36%3.16%
Total Debt (QoQ) -29.94%-4.55%-4.76%-6.67%290.31%-2.78%20.00%-11.90%-2.70%8.33%-2.56%-2.63%-2.70%-2.78%-14.29%10.00%-15.15%-3.57%-3.70%-3.85%-4.00%-2.50%-2.56%-2.63%-2.70%-2.78%-2.86%-2.94%-3.03%-3.13%-3.23%-3.33%-3.45%-1.96%-2.86%-2.94%7.88%-10.11%-15.63%-3.70%-3.85%-4.00%-16.67%95.00%-53.85%0.00%-16.67%-6.67%-7.14%57.23%118.59%