Federated Hermes, Inc. (NYSE: FHI)

Sector: Financial Services Industry: Asset Management CIK: 0001056288
Market Cap 5.02 Bn
P/B 5.17
P/E 19.96
P/S 3.60
ROIC (Qtr) 22.83
Div Yield % 2.59
Rev 1y % (Qtr) 14.93
Total Debt (Qtr) 460.85 Mn
Debt/Equity (Qtr) 0.39
Add ratio to table...

About

Federated Hermes, Inc., a global leader in active, responsible investing, has $757.6 billion in assets under management (AUM) as of December 31, 2023. The company operates in one operating segment, the investment management business, and provides investment advisory services to a wide range of customers, including institutions, banks, broker/dealers, financial intermediaries, and individual investors. Federated Hermes' main business activities revolve around the investment management industry, with a focus on providing investment advisory services....

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 262.85M provides robust 0.57x coverage of total debt 460.85M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 506.28M provide 27.88x coverage of short-term debt 18.16M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 262.85M provides exceptional 27.55x coverage of minority interest expenses 9.54M, showing strong core operations.
  • Operating cash flow of 262.85M provides exceptional 20.67x coverage of interest expenses 12.72M, showing strong debt service capability.
  • Robust free cash flow of 259.15M exceeds capital expenditure of 3.69M by 70.17x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 262.85M provides thin coverage of dividend payments of (103.74M) with a -2.53 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 262.85M is outpaced by equity issuance of (209.12M) (-1.26 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tangible assets of 986.28M provide limited backing for working capital of 545.94M, which is 1.81x, suggesting increased operational risk in market downturns.
  • Tax assets of 0 provide limited offset against tax liabilities of 192.67M, which is 0x, indicating potential future cash flow pressure from tax obligations.
  • Other non-current assets of 54.90M provide minimal coverage for long-term debt of 442.69M, which is 0.12x, indicating potential asset-liability mismatch.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.42 0.94
EV to Cash from Ops. EV/CFO 20.24 41.10
EV to Debt EV to Debt 11.46 15.28
EV to EBIT EV/EBIT 15.59 23.47
EV to EBITDA EV/EBITDA 13.54 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 20.78 38.62
EV to Market Cap EV to Market Cap 1.05 7.81
EV to Revenue EV/Rev 3.79 27.38
Price to Book Value [P/B] P/B 5.17 2.34
Price to Earnings [P/E] P/E 19.96 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.49 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 27.20 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.30 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 38.91 49.83
Interest Coverage Int. cover (Qtr) 41.10 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 34.42 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 35.03 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -40.37 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 42.22 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 35.72 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 32.55 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 33.60 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 53.70 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -24.63 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.98 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.80 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.40 0.36
Cash Ratio Cash Ratio (Qtr) 1.97 0.38
Current Ratio Curr Ratio (Qtr) 3.13 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.39 0.70
Interest Cover Ratio Int Coverage (Qtr) 41.10 25.16
Times Interest Earned Times Interest Earned (Qtr) 41.10 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.30 -114.76
EBIT Margin % EBIT Margin % (Qtr) 30.00 -127.24
EBT Margin % EBT Margin % (Qtr) 29.27 -150.97
Gross Margin % Gross Margin % (Qtr) 100.00 67.88
Net Profit Margin % Net Margin % (Qtr) 21.60 -148.68