|
Gross Margin
|
78.31% | 68.30% | 70.59% | | 78.89% | 77.22% | 75.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.57% | 67.48% | 67.63% | 62.88% | 69.97% | 68.38% | -1,984.55% | 91.12% | 61.64% | 81.77% | |
|
EBT Margin
|
-157.05% | -113.26% | 7.73% | 40.22% | 55.28% | 21.83% | 23.19% | 24.25% | -46.58% | -3.04% | -0.31% | 11.42% | -19.69% | 27.37% | -34.76% | 28.34% | 4.37% | 17.48% | -36.71% | 26.76% | 17.13% | -5.94% | -397.32% | 86.36% | -108.99% | -148.38% | -13.77% | 94.47% | -109.28% | -375.64% | -124.71% | -822.63% | -5.36% | 46.96% | -399.73% | -123.65% | -154.59% | -185.51% | 233.97% | 16.17% | 13.35% | -89.64% | -61.80% | 31.74% | -64.64% | -80.27% | -5,102.73% | -15.07% | -130.16% | 34.32% | -340.13% |
|
EBIT Margin
|
2.24% | 3.03% | 18.19% | -17.02% | 0.10% | 7.41% | 7.89% | 14.83% | -15.84% | 1.22% | 0.67% | 3.89% | 1.34% | 1.61% | -11.82% | 15.83% | 1.93% | 5.94% | -12.49% | 2.38% | 3.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.77% | -100.33% | -104.58% | -100.33% | -110.29% | 88.52% | 239.17% | -118.20% | -9.35% | -94.86% | -125.77% | 254.94% | 16.17% | 28.09% | -88.33% | -60.12% | -21.31% | -86.44% | -79.12% | -2,578.18% | -48.70% | -129.94% | 34.51% | 476.12% |
|
EBITDA Margin
|
-103.21% | -75.36% | 5.00% | 26.86% | 40.74% | 13.03% | 13.47% | 12.99% | -30.45% | -3.18% | -0.55% | 6.06% | -10.32% | 18.16% | -23.81% | 15.73% | 3.45% | 10.48% | -23.93% | 10.69% | 9.36% | -20.28% | -751.51% | 373.58% | 221.27% | -1,288.09% | -693.50% | 180.62% | -95.62% | -470.88% | -124.71% | -822.63% | 88.52% | 239.17% | -118.20% | -9.35% | -94.86% | -125.77% | 254.94% | 16.17% | 28.09% | -88.33% | -60.12% | -21.31% | -86.44% | -79.12% | -2,578.18% | -48.70% | -129.94% | 34.51% | 476.12% |
|
Operating Margin
|
2.24% | 3.03% | 18.19% | -17.02% | 0.10% | 7.41% | 7.89% | 14.83% | -15.84% | 1.22% | 0.67% | 3.89% | 1.34% | 1.61% | -11.82% | 15.83% | 1.93% | 5.94% | -12.49% | 2.38% | 3.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.77% | -100.33% | -104.58% | -100.33% | -110.29% | 88.52% | 239.17% | -118.20% | -9.35% | -94.86% | -125.77% | 254.94% | 16.17% | 28.09% | -88.33% | -60.12% | -21.31% | -86.44% | -79.12% | -2,578.18% | -48.70% | -129.94% | 34.51% | 476.12% |
|
Net Margin
|
-103.21% | -75.36% | 5.00% | 26.86% | 28.83% | 12.76% | 13.93% | 12.81% | -31.63% | -1.93% | -1.54% | 7.66% | -12.97% | 16.98% | -23.66% | 19.58% | 2.82% | 10.32% | -24.19% | 12.46% | 14.41% | -147.20% | -824.08% | -38.35% | -170.83% | -1,762.45% | -742.83% | 182.72% | -99.65% | -534.98% | -129.26% | -966.67% | -15.12% | -71.93% | -492.27% | -144.00% | -172.66% | -200.64% | 223.77% | -3.05% | 8.93% | -75.05% | -49.34% | -24.50% | -57.08% | -75.07% | 15,647.27% | -28.80% | -149.79% | 32.80% | -430.27% |
|
FCF Margin
|
163.57% | 11.96% | 277.66% | 85.75% | 109.37% | 94.57% | -17.57% | 84.23% | 15.61% | 41.67% | 16.36% | 7.60% | -9.50% | 55.87% | -26.40% | 21.04% | 12.13% | 74.36% | -41.46% | 33.04% | 79.71% | 1,867.48% | 1,777.93% | 935.23% | 377.41% | -537.55% | -1,236.33% | -331.96% | -5.66% | -324.36% | -96.53% | -661.73% | -172.39% | -240.88% | -413.47% | -151.95% | -39.59% | -3.12% | -67.24% | -68.88% | 7.42% | -47.48% | -12.75% | 81.68% | -15.59% | -36.44% | -910.00% | 1.57% | -43.12% | -7.81% | -70.85% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.46M | 1.76M | 2.22M | |
|
Assets Average
|
| | | | 33.02M | 56.24M | 69.34M | 71.65M | 75.05M | 78.13M | 80.85M | 81.69M | 82.96M | 87.78M | 92.09M | 91.65M | 91.34M | 97.27M | 109.11M | 114.98M | 120.97M | 134.47M | 142.96M | 157.13M | 163.03M | 167.49M | 171.40M | 113.77M | 59.12M | 54.78M | 45.87M | 35.83M | 35.28M | 39.28M | 43.27M | 42.34M | 38.24M | 36.46M | 43.10M | 49.20M | 49.74M | 49.28M | 53.70M | 60.49M | | | 107.18M | 112.71M | 104.89M | 96.59M | 168.80M |
|
Equity Average
|
| | | | 17.29M | 37.69M | 48.94M | 49.56M | 49.45M | 48.89M | 48.16M | 47.52M | 46.97M | 47.00M | 46.40M | 45.80M | 46.51M | 47.14M | 46.60M | 46.20M | 55.68M | 64.36M | 62.93M | 62.21M | 63.11M | 61.53M | 57.64M | 59.30M | 58.62M | 52.89M | 43.92M | 35.29M | 34.12M | 35.86M | 35.03M | 33.20M | 31.91M | 28.76M | 32.70M | 37.49M | 38.05M | 37.91M | 39.84M | 39.84M | | | 71.82M | 78.70M | 69.17M | 66.75M | 150.18M |
|
Invested Capital
|
| | | 7.88M | 26.69M | 48.69M | 49.20M | 49.91M | 48.98M | 48.79M | 47.53M | 47.51M | 46.44M | 47.55M | 45.24M | 46.36M | 46.66M | 47.61M | 45.60M | 46.80M | 64.55M | 64.18M | 61.68M | 62.75M | 63.47M | 59.60M | 55.68M | 62.91M | 54.32M | 51.45M | 36.39M | 34.19M | 34.05M | 37.67M | 32.39M | 34.01M | 29.80M | 27.71M | 37.69M | 37.30M | 38.81M | 37.01M | 42.67M | 42.50M | | 61.54M | 84.24M | 75.33M | 65.21M | 70.36M | 232.94M |
|
Asset Utilization Ratio
|
| | | | 0.26 | 0.22 | 0.23 | 0.26 | 0.28 | 0.29 | 0.31 | 0.33 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.34 | 0.32 | 0.33 | 0.36 | 0.26 | 0.18 | 0.09 | 0.01 | 0.01 | 0.01 | 0.05 | 0.23 | 0.26 | 0.46 | 0.48 | 0.30 | 0.28 | 0.10 | 0.16 | 0.19 | 0.25 | 0.29 | 0.41 | 0.56 | 0.65 | 0.64 | 0.50 | | | 0.21 | 0.42 | 0.44 | 0.56 | 0.32 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.73 | -33.45 | -5.48 | -47.96 | -72.14 | -78.78 | -98.74 | -268.18 | 240.27 | -326.69 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
|
Equity Ratio
|
| | | 0.34 | 0.62 | 0.70 | 0.71 | 0.67 | 0.65 | 0.61 | 0.58 | 0.58 | 0.55 | 0.52 | 0.49 | 0.51 | 0.51 | 0.46 | 0.39 | 0.41 | 0.51 | 0.45 | 0.43 | 0.37 | 0.41 | 0.33 | 0.34 | 0.99 | 0.99 | 0.94 | 0.98 | 0.99 | 0.95 | 0.88 | 0.74 | 0.83 | 0.84 | 0.74 | 0.77 | 0.75 | 0.78 | 0.76 | 0.73 | 0.60 | | 0.61 | 0.72 | 0.68 | 0.64 | 0.75 | 0.94 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.73 | -33.45 | -5.48 | -47.96 | -72.14 | -78.78 | -98.74 | -268.18 | 240.27 | -326.69 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | -0.29 | | | | 0.23 | | | | 0.02 | 0.08 | 0.07 | 0.11 | 0.20 | -0.24 | -0.05 | -0.02 | -0.71 | -0.20 | -0.05 | -0.22 | -0.10 | -0.20 | -0.10 | -0.11 | -0.46 | -4.86 | -0.15 | -0.06 | 0.60 | -0.13 | -0.52 | 0.09 | -0.36 | -0.15 | -0.45 | 0.14 | -0.15 | -0.37 | -0.71 |
|
Enterprise Value
|
| | | -15.11M | -18.43M | -57.00M | -54.73M | -55.84M | -53.84M | -53.25M | -51.28M | -49.11M | -45.64M | -45.85M | -40.86M | -43.24M | -37.68M | -36.59M | -27.46M | -23.99M | -36.15M | -31.96M | -30.72M | -31.38M | -33.46M | -2.31M | -36.57M | -58.00M | -48.02M | -45.27M | -24.35M | -21.48M | -24.78M | -26.57M | -24.45M | -29.58M | -23.13M | -23.65M | -31.66M | -27.85M | -31.78M | -26.96M | -32.89M | -14.69M | | -9.22M | -15.61M | -12.32M | -10.39M | -15.74M | -7.50M |
|
Return on Sales
|
-1.03% | -0.75% | 0.05% | 0.27% | 0.41% | 0.13% | 0.14% | 0.13% | -0.32% | -0.02% | -0.02% | 0.08% | -0.13% | 0.17% | -0.24% | 0.20% | 0.03% | 0.10% | -0.24% | 0.12% | 0.14% | 0.52% | -3.93% | 1.75% | 1.41% | -18.90% | -8.24% | 1.57% | -0.96% | -4.71% | -1.25% | -8.23% | 0.07% | -1.04% | -0.42% | 0.02% | -1.55% | -1.86% | 2.34% | 0.16% | 0.13% | 0.18% | 0.11% | -0.79% | 0.10% | 0.08% | 212.25% | -0.10% | -0.14% | 0.03% | -0.28% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40% | -0.26% | |
|
Return on Invested Capital
|
| | | | -0.01% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | -0.01% | 0.01% | 0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.05% | 0.07% | -0.06% | -0.09% | -0.29% | -0.47% | -0.20% | | | | | | | | | 0.26% | -0.14% | -0.17% | | | -0.23% | -0.39% | -0.47% | -0.32% | -0.10% |
|
Return on Assets
|
| | | | 0.06% | 0.05% | 0.05% | 0.05% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | -0.01% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.02% | 0.01% | 0.00% | -0.03% | -0.05% | -0.02% | -0.19% | -0.15% | -0.30% | -0.63% | -0.40% | -0.29% | -0.04% | 0.00% | -0.10% | -0.26% | 0.02% | 0.05% | 0.16% | 0.29% | 0.09% | -0.02% | | | 0.19% | 0.19% | 0.19% | 0.20% | -0.02% |
|
Return on Equity
|
| | | | 0.11% | 0.08% | 0.07% | 0.07% | 0.00% | -0.02% | -0.03% | -0.04% | -0.02% | 0.01% | -0.02% | 0.00% | 0.03% | 0.02% | 0.01% | 0.01% | 0.04% | 0.02% | 0.04% | 0.02% | 0.00% | -0.08% | -0.14% | -0.03% | -0.19% | -0.16% | -0.31% | -0.64% | -0.41% | -0.32% | -0.05% | 0.00% | -0.12% | -0.32% | 0.03% | 0.07% | 0.20% | 0.38% | 0.13% | -0.04% | | | 0.28% | 0.27% | 0.29% | 0.29% | -0.03% |