FG Nexus Cash Flow Statement (2013-2025) | FGNXP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.97M-0.52M0.05M0.69M1.70M0.62M0.63M0.69M-2.02M-0.12M-0.10M0.58M-1.11M1.34M-1.81M1.59M0.25M0.92M-2.26M1.39M1.95M0.15M-1.18M0.62M0.64M-5.24M-4.31M6.83M-8.30M-2.57M-9.59M-2.00M0.14M-3.82M-5.48M10.26M1.66M1.35M1.26M0.73M-4.82M0.76M0.70M23.35M-3.17M-0.96M0.42M-0.25M
Depreciation and Depletion 0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.20M0.20M0.20M0.20M0.10M0.10M0.30M0.10M0.10M
Share-based Compensation 0.11M0.01M0.01M3.32M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.04M0.09M0.10M0.10M0.05M0.05M0.06M0.25M0.05M0.05M0.06M0.15M0.18M0.07M0.13M0.18M0.06M0.05M0.07M0.07M0.64M0.90M1.20M0.19M0.33M0.40M0.40M0.42M0.20M0.23M7.38M
Deferred Taxes -0.50M-0.26M0.03M0.33M0.07M0.09M0.03M0.13M-0.38M0.01M0.11M0.02M-0.05M0.19M-0.35M0.30M0.12M0.01M-0.62M0.89M-0.15M0.11M-0.02M-1.01M0.03M-0.12M-0.01M0.48M-0.63M0.52M0.51M-1.39M-0.01M-0.01M-0.45M-0.01M-0.15M0.14M-0.71M
Cash from Discontinued Operations 3.10M2.33M1.66M-1.88M-6.21M-8.94M0.53M0.35M0.18M-1.24M2.51M-2.12M-0.76M0.09M0.05M
Gains from Sales and Divestitures 0.01M0.03M0.01M0.05M0.00M0.00M0.02M52.51M22.07M0.02M0.06M0.07M0.03M0.03M0.05M0.07M0.14M0.14M0.23M0.28M1.43M0.07M0.07M0.01M0.02M
Gains from Investment Securities 0.41M0.16M210.00210.001.00M0.21M0.21M0.18M0.18M0.18M0.90M0.18M0.18M0.18M0.10M0.01M-0.44M0.16M-0.85M0.06M-3.92M0.10M-0.21M0.19M-5.53M6.78M-15.57M0.01M-2.53M0.70M0.02M-3.06M0.13M0.06M0.43M-0.24M0.77M0.08M0.58M
Asset Writedowns and Impairment 0.19M1.42M-0.00M
Non-cash Items 0.13M0.07M147.00147.000.15M0.17M0.05M0.17M0.13M0.15M0.16M0.01M0.78M0.73M0.18M0.18M0.18M0.81M0.76M1.02M0.77M0.71M0.66M0.88M0.74M0.17M0.78M0.19M0.05M-0.09M-0.25M0.72M0.64M2.20M1.90M1.80M1.30M1.20M0.02M0.01M0.01M0.02M
Cash from Operations 1.53M0.08M2.95M2.20M4.56M4.57M-0.80M4.57M1.00M2.71M1.10M0.61M-0.77M4.45M-2.01M1.71M1.07M6.64M-3.87M3.69M10.86M5.33M5.31M3.30M1.72M-1.49M-6.47M-14.41M-0.49M-1.77M-7.42M-1.60M-3.60M-2.25M-4.54M-4.01M-0.98M-0.04M-2.93M-7.08M0.75M-3.34M-0.84M5.00M-1.21M-3.02M-0.97M0.49M-2.92M-1.20M-0.63M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.11M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.10M0.03M0.03M0.05M0.10M0.07M-0.09M0.19M0.05M0.05M
Depreciation & Amortization (CF) 0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.20M0.24M0.26M0.27M0.19M-0.13M0.50M0.19M0.19M-0.15M
Change in Working Capital
Change in Receivables -1.97M0.25M0.46M2.96M-1.99M-0.16M0.05M0.38M-0.43M0.54M-0.00M0.21M-0.35M0.17M-0.11M0.82M-0.76M0.10M-0.04M8.61M-8.75M0.91M0.50M4.23M-5.51M1.78M0.03M0.03M0.45M-2.34M0.07M0.32M-0.12M-0.44M0.02M0.85M
Change in Inventory 0.16M-0.16M0.46M0.56M-0.98M-0.03M0.64M0.21M
Change in Account Payables 0.65M0.27M0.68M7.28M-1.74M5.12M1.51M1.80M-0.58M3.07M2.00M1.24M3.83M-0.07M2.74M-1.66M0.84M3.25M11.03M-1.42M-2.13M2.13M3.08M-0.44M0.30M1.11M-1.00M-3.11M0.70M1.83M1.07M0.01M-0.37M2.93M0.40M0.26M-0.36M-0.19M3.12M4.08M0.26M
Change in Accured Expenses 0.00M-0.04M0.65M-0.26M0.06M-0.12M0.03M-0.09M0.19M-0.05M-0.02M0.00M0.64M-0.03M-0.43M-0.14M0.02M0.41M-0.32M2.53M1.69M-3.08M-0.15M0.38M0.44M0.29M-0.03M0.78M2.36M
Change in Taxes -0.10M0.54M-0.08M-0.17M-0.03M-0.88M-0.49M-0.05M0.19M-0.70M0.66M-0.56M0.38M0.52M0.62M-0.58M0.57M0.51M-1.30M-0.06M0.73M-0.09M0.23M0.87M-3.20M-0.56M1.02M-0.25M-1.47M-0.39M0.75M-0.01M0.26M-0.24M-0.05M0.08M-0.27M0.11M
Other Working Capital Changes 0.09M-0.44M-0.33M-0.01M0.51M0.31M-1.58M-0.13M0.69M0.35M-0.29M-0.45M0.90M0.34M-0.41M-1.11M0.79M-2.59M-0.73M0.10M1.67M-1.61M-0.12M0.06M-0.01M0.18M0.18M-0.07M0.13M0.41M0.45M-0.15M0.04M-0.11M1.78M-1.63M-0.03M-0.23M1.94M-2.03M-0.18M-0.31M-0.49M-0.14M-0.05M-0.05M0.83M
Investing Activities
Capital Expenditures 0.00M0.00M0.00M0.04M0.04M0.04M0.00M0.00M0.01M0.00M0.00M0.01M0.07M-0.02M-0.00M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.06M0.02M0.00M0.02M0.03M0.02M0.00M0.03M-0.01M0.01M0.00M
Sales of Property, Plant and Equipment 4.87M
Acquisitions 0.30M1.90M
Divestments 0.47M-22.58M-2.64M5.84M-5.79M9.35M10.43M-11.29M0.81M0.71M3.02M0.76M-1.04M-0.40M-0.11M-0.01M-0.05M-0.09M0.05M-0.04M
Change in Acquisitions & Divestments 0.10M2.00M-2.10M0.51M0.11M0.43M-0.09M-0.77M1.64M3.57M1.02M0.99M1.42M1.95M0.85M2.58M-2.88M0.55M6.68M0.03M0.12M4.95M0.25M0.34M0.07M0.03M0.87M-0.68M0.35M0.80M1.18M2.69M1.81M1.80M-0.40M
Cash from Investing Activities 1.88M-0.35M-3.24M-2.37M-1.47M-5.46M-0.91M-3.67M-2.17M-2.62M-2.18M-3.12M-4.12M2.58M-6.73M-8.64M-5.80M-5.80M-11.37M-10.20M-5.62M-2.06M-5.97M8.64M10.31M-32.66M-0.09M-1.15M-0.04M0.12M-0.00M5.83M-5.62M1.03M0.08M1.05M0.92M-1.12M-0.41M-0.08M2.24M2.09M6.12M2.80M1.52M7.56M-170.97M
Financing Activities
Other financing activities -0.60M-0.01M-0.01M-0.01M-0.01M-0.01M0.66M3.49M0.10M0.12M0.07M0.40M-0.34M0.39M
Cash from Financing Activities 1.20M2.00M36.37M-0.11M-0.00M-1.00M-0.50M-0.43M-0.34M-0.50M-0.17M-0.24M0.22M12.92M-0.38M-0.35M-0.35M-0.36M-0.36M-0.36M-0.36M-0.35M-0.35M-2.89M-0.35M0.31M3.77M3.04M4.80M-0.45M3.34M-0.34M-0.60M-0.37M4.31M-0.29M-0.27M-0.71M-0.59M-5.17M-0.92M-0.72M-0.97M164.06M
Dividend Payments
Dividends Paid - Common 0.24M0.24M0.24M0.41M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.07M0.45M0.45M0.45M
Additional items
Exchange Rate Effect 0.06M-0.01M-0.01M-0.02M-0.00M0.01M0.01M
Change in Cash 1.53M1.28M4.82M1.85M3.32M38.57M-2.37M-0.89M0.10M-1.20M-2.07M-2.50M-3.38M0.99M-6.64M4.12M-5.90M-2.01M-9.45M-2.10M12.41M-5.29M-0.67M0.88M-4.61M6.57M3.70M-8.06M-0.84M-2.03M-10.40M-3.10M-3.34M1.64M-1.50M6.61M-7.04M4.33M-3.19M-6.64M1.29M0.51M-2.13M3.29M0.56M-1.36M2.20M0.39M-2.12M7.08M-0.40M
Free Cash Flow 1.53M0.08M2.95M2.20M4.56M4.57M-0.80M4.57M1.00M2.70M1.09M0.57M-0.82M4.41M-2.02M1.71M1.06M6.63M-3.88M3.69M10.79M5.34M5.32M3.29M1.72M-1.49M-6.47M-14.41M-0.49M-1.77M-7.42M-1.61M-3.60M-2.26M-4.54M-4.02M-0.98M-0.09M-2.95M-7.08M0.75M-3.34M-0.86M4.98M-1.23M-3.02M-1.00M0.49M-2.94M-1.20M-0.63M
Net Cash Flow 1.53M1.28M4.82M1.85M3.32M38.57M-2.37M-0.89M0.10M-0.97M-2.07M-2.50M-3.38M0.99M-6.64M4.12M-5.90M-2.01M-9.45M-2.10M12.41M-5.25M-0.66M0.89M-4.61M6.79M3.49M-47.42M-0.84M-2.12M-10.40M-3.10M-3.34M1.64M-1.50M6.61M-7.04M4.33M-3.19M-6.64M1.29M-0.15M-1.54M4.66M0.32M-1.52M-0.02M2.37M-2.12M5.40M-7.55M