|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.10M | 2.64M | 2.47M | 2.95M | 4.38M | 3.19M | 6.57M | 3.34M | 6.73M | 6.54M | 7.88M | 4.29M | 0.11M | 0.18M | 0.24M | 15.32M | 0.89M | 1.08M | 0.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 0.16M | 2.18M | -5.83M | 2.37M | 0.37M | 2.29M | 2.79M | 2.61M | 0.35M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 3.17M | 4.55M | 12.37M | 5.51M | 3.92M | -2.18M | -2.61M | -2.38M | 14.97M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 3.00M | 2.48M | 1.74M | 2.27M | 2.00M | 2.35M | 2.53M | 3.56M | 2.66M | 2.76M | 3.26M | 1.15M | 2.51M | 1.87M | 2.34M | 2.62M | 3.35M | 7.26M | 3.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.26M | 3.22M | 2.24M | 2.47M | 3.52M | 2.43M | 8.16M | 0.01M | | | -1.48M | 0.00M | | | 6.91M | -0.01M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 4.26M | 5.70M | 3.98M | 4.74M | 5.52M | 4.77M | 10.70M | 9.54M | 8.13M | 7.84M | 11.29M | 10.85M | 15.54M | 0.92M | 9.24M | 10.03M | 3.35M | 7.26M | 3.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -1.30M | 3.40M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | 12.19M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -1.30M | 3.40M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | 12.19M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | -0.00M | 3.47M | 0.00M | -0.00M | -0.10M | 0.50M | 0.02M | 0.00M | -0.01M | 1.94M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.09M | 0.01M | 0.18M | 1.72M | -0.00M | -2.78M | -3.97M | -6.42M | -0.03M | -0.01M | 2.06M | -0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -4.39M | -3.27M | -3.82M | -5.48M | 10.26M | 1.66M | -4.10M | -6.30M | -4.16M | 1.94M | -5.09M | -6.66M | -5.61M | -6.11M | -8.70M | 5.26M | -3.03M | -60.57M | -40.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.01M | -0.31M | 0.43M | -0.02M | -0.08M | -0.03M | 0.04M | -0.07M | 0.21M | 0.10M | -0.32M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -4.39M | -4.45M | -3.82M | -5.48M | 10.26M | 0.13M | -3.99M | -5.39M | -3.85M | 0.29M | -4.45M | -5.92M | -5.58M | -31.57M | -8.63M | 5.47M | -3.14M | -59.36M | -38.64M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.09M | | | | | | -0.12M | -0.00M | -0.44M | -0.02M | -0.14M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -4.39M | -3.27M | -3.82M | -5.48M | 10.26M | 1.66M | -3.80M | -6.28M | -3.85M | 1.51M | -5.08M | -6.58M | -5.58M | -6.14M | -8.63M | 5.05M | -3.14M | -60.25M | -40.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | -5.48M | 10.26M | 1.66M | -0.19M | 0.89M | 0.73M | -4.53M | 0.63M | 0.66M | 23.24M | -1.56M | -1.13M | 0.42M | -0.25M | 1.18M | 1.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | -5.48M | 10.26M | 1.66M | -0.19M | 0.89M | 0.73M | -4.53M | 0.63M | 0.66M | 23.24M | -1.56M | -1.13M | 0.42M | -0.25M | 1.18M | 1.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.44M | 0.45M | 0.45M | 0.07M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -5.41M | -3.81M | -4.27M | -5.92M | 9.81M | -0.31M | -3.99M | -5.27M | -3.32M | -1.49M | -4.50M | -6.23M | 17.21M | -9.05M | -10.20M | 5.03M | -3.84M | -59.50M | -39.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -1.08 | -0.65 | -0.66 | -0.87 | 1.05 | -0.04 | -0.42 | -0.63 | -8.01 | 2.50 | -7.65 | -6.03 | 15.06 | -18.74 | -40.17 | 3.60 | -0.31 | -24.14 | -5.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87 | 1.05 | -0.04 | -0.42 | -0.54 | -8.01 | 8.34 | -6.71 | -5.46 | -5.27 | -18.74 | -35.73 | 3.60 | -0.31 | -24.14 | -6.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 5.01M | 5.21M | 6.48M | 6.59M | 9.33M | 8.03M | 0.01M | 0.01M | 415.00 | 400.00 | 670.00 | 0.00M | 1.14M | 0.21M | 0.25M | 0.00M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 9.33M | 8.03M | 0.01M | 0.01M | 415.00 | 400.00 | 670.00 | 0.00M | 0.99M | 0.21M | 0.25M | 0.00M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -1.30M | 3.40M | -2.35M | -3.71M | 11.17M | 1.66M | -3.54M | -3.69M | -4.05M | 12.19M | -6.81M | -6.57M | -2.84M | -2.14M | -2.27M | 5.29M | 4.25M | -64.37M | -40.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.12M | 0.24M | 0.14M | 0.09M | 0.04M | 0.10M | 0.03M | 0.02M | -0.01M | 0.09M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30% | 0.22% | 7.36% | 22.12% | 0.33% | 1.20% | 0.57% | -0.61% | 0.78% | 3.99% | -3.39% | 0.53% | 0.02% |