|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.33M | -0.19M | -0.10M | -7.11M | -0.01M | -0.07M | -0.40M | 0.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 773.00 | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | | 0.58M | 0.01M | 0.05M | -0.59M | 0.06M | 1.40M | 0.05M | -0.10M | 0.05M | -0.01M | 0.03M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.24M | | | 3.80M | 2.00M | 2.79M | | 6.51M | 6.88M | 6.97M | 0.01M | 6.97M | 7.16M | 7.31M | | 5.95M | 5.95M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | -0.07M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 2.41M | 2.41M | 2.41M | 0.42M | 3.49M | 3.59M | 3.63M | 0.55M | 1.64M | 1.11M | 1.51M | 0.55M | 0.62M | 1.36M | 2.69M | 1.11M | 0.05M | 2.87M | 3.04M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.36M | -0.53M | -0.04M | -0.16M | -0.01M | 0.01M | -0.01M | 0.09M | -0.01M | -0.02M | -0.38M | -0.14M | -0.04M | -0.21M | -0.17M | -0.06M | 0.05M | -0.17M | 0.03M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.00M | 0.02M | | 0.02M | 0.02M | -0.05M | | | 0.03M | 0.03M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.10M | -0.04M | 0.10M | 0.03M | 0.02M | 0.04M | 0.08M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.00M | | -0.06M | -0.01M | -0.02M | 0.01M | -0.00M | 0.00M | -0.01M | -0.02M | -0.05M | 0.09M | 0.02M | -0.14M | | 0.23M | 350.00 | -0.08M | 0.03M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.02M | 0.05M | -0.05M | 0.04M | 0.05M | 0.08M | -0.05M | 0.04M | 0.05M | 0.08M | -0.17M | -0.05M | -0.10M | 0.01M | 0.01M | -952.00 | -0.00M | -0.01M | -0.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.04M | -0.02M | -0.04M | 0.11M | | | -0.08M | 0.16M | -0.02M | -0.00M | 0.05M | -0.07M | 0.08M | -0.10M | 0.27M | -0.22M | 0.09M | 0.04M | 0.27M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | -0.03M | | 0.02M | 0.10M | -0.01M | -0.03M | 1.11M | 0.03M | 0.00M | 658.00 | | | -0.03M | 1.34M | 1.42M | 1.42M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -66.00 | 0.01M | 0.04M | -899.00 | -3.00 | 0.01M | 0.02M | -654.00 | 0.01M | 0.00M | -0.00M | -0.00M | 0.00M | 881.00 | 0.00M | 0.00M | 0.00M | | 0.00M | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | 0.00M | | | 0.00M | -1.00 | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | 0.08M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.04M | -0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.00M | 0.00M | 0.71M | -0.00M | -881.00 | -0.00M | -0.00M | -0.09M | | -0.00M | 0.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.53M | 0.19M | -0.01M | 0.04M | 0.07M | -0.07M | 0.04M | -0.08M | 0.02M | -339.00 | 0.27M | -0.00M | -0.01M | 0.41M | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.16M | -0.39M | -0.06M | -0.13M | 0.05M | -0.08M | 0.03M | 178.00 | 0.01M | -0.02M | 0.61M | -0.15M | -0.05M | 0.20M | -0.19M | -0.13M | 0.05M | -0.18M | 0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.36M | -0.57M | -0.04M | -0.16M | -0.02M | -0.01M | -0.01M | 0.08M | -0.01M | -0.02M | -0.38M | -0.15M | -0.05M | -0.21M | -0.18M | -0.06M | 0.05M | -0.17M | 0.03M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.16M | -0.39M | -0.06M | -0.13M | 0.05M | -0.08M | 0.03M | 178.00 | 0.01M | -0.02M | 0.61M | -0.15M | -0.05M | 0.20M | -0.19M | -0.13M | 0.05M | -0.18M | 0.03M |