|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.61M | 0.22M | 0.16M | 0.03M | 0.09M | 0.01M | 0.04M | 0.04M | 0.05M | 0.02M | 0.63M | 0.48M | 0.43M | 0.63M | 0.44M | 0.31M | 0.35M | 0.18M | 0.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.61M | 0.22M | 0.16M | 0.03M | 0.09M | 0.01M | 0.04M | 0.04M | 0.05M | 0.02M | 0.63M | 0.48M | 0.43M | 0.63M | 0.44M | 0.31M | 0.35M | 0.18M | 0.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.09M | 0.05M | 0.02M | 716.00 | 0.01M | 0.01M | 0.15M | 0.13M | 0.11M | 0.08M | 0.11M | 0.14M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | 0.00M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.09M | 0.05M | 0.02M | 716.00 | 0.01M | 0.01M | 0.15M | 0.13M | 0.11M | 0.08M | 0.11M | 0.14M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.10M | 0.06M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.04M | 0.04M | 0.32M | 0.19M | 0.24M | 0.53M | 0.53M | 0.15M | 0.15M | 0.06M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.89M | 0.41M | 0.27M | 0.08M | 0.11M | 0.04M | 0.06M | 0.20M | 0.22M | 0.17M | 1.03M | 1.10M | 0.87M | 1.22M | 1.04M | 0.84M | 0.87M | 0.50M | 0.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.16M | 0.15M | 0.14M | 0.14M | 0.15M | 0.14M | 0.14M | 0.14M | 0.13M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 8.45M | 8.48M | 8.48M | 8.48M | 7.38M | 3.18M | 3.18M | 3.18M | 3.18M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.07M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.12M | 1.13M | 1.16M | 1.14M | 1.14M | 1.14M | 1.09M | 1.15M | 1.15M | 1.15M | 8.51M | 8.53M | 8.53M | 8.53M | 7.43M | 3.23M | 3.23M | 3.23M | 3.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 0.75M | | 1.13M | 1.20M | | 1.09M | 1.18M | 1.17M | | 1.31M | | | 1.25M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | 1.60M | 1.57M | | | | | | | 0.10M | 0.10M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.73M | 1.75M | 1.73M | 1.70M | 1.68M | 1.60M | 1.57M | 1.56M | 1.83M | 1.79M | 9.19M | 8.75M | 8.90M | 8.85M | 1.42M | 3.51M | 3.48M | 3.44M | 3.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.62M | 2.16M | 1.99M | 1.78M | 1.80M | 1.64M | 1.64M | 1.75M | 2.05M | 1.96M | 10.22M | 9.85M | 9.77M | 10.07M | 2.47M | 4.35M | 4.35M | 3.94M | 3.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.12M | 0.07M | 0.11M | 0.15M | 0.24M | 0.19M | | 0.22M | 0.11M | 0.08M | 0.70M | 0.70M | 0.70M | 0.03M | 0.03M | 0.03M | 0.82M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.82M | 0.84M | 0.71M | 0.36M | | | 0.01M | | | | | 0.01M | 0.03M | 0.03M | 0.04M | 0.43M | 0.43M | 0.05M | 0.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.89M | 0.96M | 0.78M | 0.46M | 0.15M | 0.24M | 0.20M | | 0.22M | 0.11M | 0.08M | 0.70M | 0.73M | 0.73M | 0.08M | 0.47M | 0.46M | 0.88M | 0.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.07M | 0.02M | 0.13M | 0.18M | 0.19M | 0.05M | 0.15M | 0.11M | | 0.36M | 0.02M | 1.18M | 0.18M | 0.14M | 0.13M | 1.14M | 0.16M | 0.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.04M | 96.00 | 0.11M | 0.12M | 0.18M | 0.02M | 0.11M | | | | 0.19M | 0.25M | 0.12M | 0.10M | 1.08M | | 1.21M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.22M | 0.34M | 0.36M | 0.06M | 0.05M | 0.07M | 0.01M | 0.06M | 0.06M | 0.01M | 0.05M | 0.05M | 0.04M | 0.05M | 0.07M | 0.07M | 0.05M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.38M | 0.26M | 0.02M | 0.04M | 0.08M | 0.13M | 0.07M | 0.07M | 0.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00 | 250.00 | | | | | | | 0.01M | 0.07M | 0.06M | 0.07M | 0.08M | 0.06M | 0.05M | 0.10M | 0.07M | 0.11M | 0.04M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.26M | 0.41M | 0.43M | 0.65M | 0.74M | 0.73M | 0.33M | 0.49M | 0.55M | 0.64M | 1.80M | 1.66M | 1.53M | 1.50M | 1.72M | 1.57M | 1.60M | 1.59M | 1.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | | 0.03M | | | | 0.35M | 0.71M | 0.71M | 1.12M | 0.44M | 0.43M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.21M | | | 0.23M | 0.20M | 0.17M | 0.19M | 0.23M | 0.14M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.25M | 0.23M | 0.68M | 0.71M | 0.93M | 1.32M | 0.61M | 0.63M | 0.59M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.08M | 1.25M | 1.14M | 1.33M | 1.50M | 1.52M | 0.36M | 0.52M | 0.80M | 0.86M | 2.48M | 2.37M | 2.46M | 2.83M | 2.34M | 2.20M | 2.19M | 2.16M | 2.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.22M | 0.34M | 1.03M | 0.06M | 0.05M | 0.10M | 0.01M | 0.06M | 0.06M | 0.36M | 0.77M | 0.75M | 1.16M | 0.49M | 0.50M | 0.07M | 0.05M | 0.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.54M | 0.91M | 0.85M | 0.45M | 0.30M | 0.12M | 1.27M | 1.23M | 1.25M | 1.10M | 7.73M | 7.48M | 7.31M | 7.25M | 0.13M | 2.15M | 2.16M | 1.78M | 1.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.54M | 0.91M | 0.85M | 0.45M | 0.30M | 0.12M | 1.27M | 1.23M | 1.25M | 1.10M | 7.73M | 7.48M | 7.31M | 7.25M | 0.13M | 2.15M | 2.16M | 1.78M | 1.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.62M | 2.16M | 1.99M | 1.78M | 1.80M | 1.64M | 1.64M | 1.75M | 2.05M | 1.96M | 10.22M | 9.85M | 9.77M | 10.07M | 2.47M | 4.35M | 4.35M | 3.94M | 3.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.05M | -4.33M | -5.00M | -5.11M | -5.58M | -5.78M | -6.10M | -6.11M | -6.20M | -6.21M | -6.37M | -6.64M | -6.99M | -7.19M | -7.29M | -14.40M | -14.41M | -14.49M | -14.89M | -14.84M |