|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.92M | 1.09M | 1.09M | 0.55M | 1.00M | 1.16M | 0.93M | 0.99M | 0.69M | 0.62M | 0.95M | | 1.71M | 1.68M | 1.68M | 1.61M | 1.60M | 1.58M | 1.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | 0.07M | -0.12M | 0.03M | 0.03M | 0.05M | 0.01M | 0.01M | 0.01M | 0.06M | 0.08M | 0.02M | 0.02M | 0.03M | -0.01M | 0.03M | 0.04M | 0.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.91M | 1.08M | 1.02M | 0.67M | 0.97M | 1.13M | 0.88M | 0.98M | 0.68M | 0.60M | 0.89M | -0.08M | 1.69M | 1.68M | 1.68M | 1.62M | 1.57M | 1.50M | 1.19M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.24M | 0.73M | 0.58M | -0.96M | 0.15M | 0.12M | 0.14M | 0.12M | 0.10M | 0.09M | 0.17M | 0.32M | 0.34M | 0.22M | 0.34M | 0.25M | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.22M | 0.34M | | 0.14M | 0.12M | 0.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.92M | 0.99M | 0.58M | 1.92M | 1.00M | 1.29M | 0.75M | 0.93M | 0.72M | 0.69M | 1.02M | 0.10M | 1.20M | 1.32M | 1.39M | 1.37M | 1.52M | 1.76M | 1.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.17M | 1.73M | 1.17M | 0.97M | 1.16M | 1.43M | 0.90M | 1.07M | 0.85M | 0.78M | 1.21M | 1.77M | 1.90M | 1.79M | 2.08M | 1.62M | 1.67M | 1.89M | 1.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.25M | -0.64M | -0.08M | -0.41M | -0.16M | -0.26M | 0.03M | -0.08M | -0.16M | -0.16M | -0.26M | -0.33M | -0.19M | -0.10M | -0.40M | -0.02M | -0.07M | -0.40M | -0.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.25M | -0.64M | -0.08M | -0.41M | -0.16M | -0.26M | 0.03M | -0.08M | -0.16M | -0.16M | -0.26M | -0.33M | -0.19M | -0.10M | -0.40M | -0.02M | -0.07M | -0.40M | -0.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.02M | -0.03M | | | | | | | 0.15M | | -0.02M | -0.01M | | | 0.66M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.02M | -0.03M | -0.03M | -0.06M | -0.04M | -0.05M | | | 0.15M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -6.72M | 0.00M | -0.00M | -586.00 | 0.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.33M | -0.19M | -0.11M | -7.12M | -0.02M | -0.07M | -0.40M | 0.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.01M | -0.00M | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.68M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.35M | -0.19M | -0.11M | -7.11M | -0.02M | -0.07M | -0.40M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.33M | -0.19M | -0.10M | -7.11M | -0.01M | -0.07M | -0.40M | 0.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.33M | -0.19M | -0.10M | -7.11M | -0.01M | -0.07M | -0.40M | 0.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.33M | -0.19M | -0.10M | -7.11M | -0.01M | -0.07M | -0.40M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.27M | -0.65M | -0.10M | -0.47M | -0.20M | -0.32M | -0.02M | -0.09M | -0.01M | -0.16M | -0.27M | -0.35M | -0.19M | -0.10M | -7.11M | -0.02M | -0.07M | 0.40M | 0.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | 0.00 | -0.09 | -0.09 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.08 | | | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.36M | 35.81M | 35.94M | 35.82M | 35.83M | 35.84M | 35.84M | 36.95M | 37.83M | 41.50M | 41.52M | 51.67M | 57.14M | 84.95M | 83.62M | 83.62M | 84.95M | 91.81M | 91.81M | 91.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.28M | | | | 97.76M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.24M | -0.63M | -0.07M | -0.40M | -0.15M | -0.25M | 0.04M | -0.07M | -0.12M | -0.16M | -0.24M | -0.32M | -0.17M | -0.08M | -0.39M | -0.01M | -0.07M | -0.39M | -0.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.03M | 0.06M | 0.04M | 0.05M | 0.04M | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.76% | 1.54% | 0.11% | 24.16% | | | |