|
Net Income (Quarter)
|
13.38M | | 8.05M |
|
Depreciation and Depletion (Quarter)
|
0.08M | | 0.08M |
|
Share-based Compensation (Quarter)
|
0.38M | | 0.58M |
|
Deferred Taxes (Quarter)
|
-0.08M | | -0.06M |
|
Cash from Discontinued Operations (Quarter)
|
-1.27M | | -2.05M |
|
Gains from Sales and Divestitures (Quarter)
|
-0.02M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | -0.09M |
|
Non-cash Items (Quarter)
|
-1.00M | | -1.05M |
|
Change in Working Capital (Quarter)
|
2.44M | 36.31M | 18.21M |
|
Cash from Operations (Quarter)
|
1.27M | | 2.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.08M | | 0.08M |
|
Change in Receivables (Quarter)
|
0.24M | | -0.01M |
|
Change in Account Payables (Quarter)
|
-0.56M | | -0.84M |
|
Change in Accured Expenses (Quarter)
|
-0.01M | | -0.01M |
|
Other Working Capital Changes (Quarter)
|
0.06M | | -0.15M |
|
Capital Expenditures (Quarter)
|
-0.00M | | -0.05M |
|
Acquisitions (Quarter)
|
-0.07M | | -1.25M |
|
Divestments (Quarter)
|
-4.52M | | -3.82M |
|
Change in Acquisitions & Divestments (Quarter)
|
0.50M | | |
|
Cash from Investing Activities (Quarter)
|
-4.52M | | 3.82M |
|
Other financing activities (Quarter)
|
4.98M | | 4.69M |
|
Cash from Financing Activities (Quarter)
|
4.98M | | 4.69M |
|
Exchange Rate Effect (Quarter)
|
-0.06M | | 0.10M |
|
Change in Cash (Quarter)
|
-0.87M | | -1.09M |
|
Free Cash Flow (Quarter)
|
1.27M | | 2.10M |
|
Net Cash Flow (Quarter)
|
1.72M | | 10.56M |