|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M | 0.27M | 0.14M | 0.16M | 0.09M | 0.11M | 0.08M | 0.11M | 0.18M | 0.22M | 0.16M | 0.13M | 0.16M | 0.12M | -0.15M | 0.16M | 0.16M | 0.35M | -0.18M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.62M | | | | | | 0.18M | | 0.06M | | -0.00M | 0.11M | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | -0.99M | | | | | | 0.37M | | 0.28M | | 0.32M | 0.34M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.95M | 1.94M | 1.12M | 0.88M | 0.83M | 0.99M | 1.26M | 1.10M | 0.64M | 0.91M | 0.93M | 0.69M | 0.72M | 1.07M | -0.79M | 0.88M | 0.67M | 1.31M | 1.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | -4.86M | | | -1.03M | | | -4.96M | -0.25M | | | 0.49M | 0.36M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | -3.77M | 2.21M | 1.26M | 0.00M | 0.91M | 1.10M | 1.67M | 1.21M | 1.14M | 1.13M | 1.58M | 1.18M | 0.89M | 1.19M | -0.93M | 1.04M | 0.83M | 1.67M | 1.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -1.48M | -3.26M | -1.58M | -7.29M | 2.90M | -24.21M | -1.67M | -1.66M | -2.29M | -1.49M | -10.46M | -1.18M | -1.33M | -1.59M | -1.39M | -1.53M | -1.24M | -7.07M | -1.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -1.48M | -3.26M | -1.58M | -7.29M | 2.90M | -24.21M | -1.67M | -1.66M | -2.29M | -1.49M | -10.46M | -1.18M | -1.33M | -1.59M | -1.39M | -1.53M | -1.24M | -7.07M | -1.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 0.36M | | | | | | | | | | -0.12M | 0.01M | 0.04M | | -0.02M | -0.18M | -0.41M | | 3.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.18M | -0.04M | -0.05M | -0.06M | -0.06M | -0.24M | -0.12M | -0.09M | -0.25M | -0.19M | -0.18M | -0.34M | -0.16M | 0.02M | -0.05M | -0.17M | -2.19M | 0.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 3.21M | -3.30M | -0.15M | -1.21M | -0.15M | -0.02M | 0.35M | -0.33M | -0.16M | 0.14M | -0.06M | -0.02M | -0.02M | -0.10M | 0.00M | 0.15M | -0.03M | 0.10M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.12M | | | | | | 0.04M | 0.02M | 0.05M | | 0.13M | -0.08M | | | | 0.02M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 1.91M | -46.55M | -0.46M | -3.68M | -1.83M | -17.13M | 0.81M | 0.85M | 0.78M | -5.93M | 13.25M | -8.94M | -4.63M | -38.04M | -13.38M | -4.00M | 16.46M | -22.73M | -8.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 0.44M | 0.27M | 0.36M | | 0.12M | 0.32M | 0.53M | | 0.08M | 0.38M | 0.49M | | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.92M | -5.14M | -0.61M | 3.69M | 2.05M | -18.00M | 1.13M | -0.86M | 0.47M | -5.90M | 13.58M | 7.72M | -4.10M | 13.70M | -13.30M | 3.62M | 15.97M | -89.12M | 8.04M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 12.92M | 12.22M | 12.06M | 6.12M | 4.60M | 4.12M | 4.06M | 3.81M | 2.46M | 2.40M | 2.25M | -0.17M | -0.04M | 0.10M | -0.05M | 0.01M | 0.37M | | 0.74M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | -0.01M | | 0.15M | 0.01M | 0.29M | | 0.12M | 0.27M | 0.67M | | 0.46M | -0.89M | | | 0.00M | | | | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 1.91M | -46.55M | -0.46M | -3.68M | -1.90M | -17.13M | 0.38M | 0.59M | 0.42M | -5.93M | 13.12M | -9.27M | -5.15M | -38.04M | -13.46M | -4.38M | 15.97M | -22.73M | -8.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 1.91M | -46.55M | -0.46M | -3.68M | -1.90M | -17.13M | 0.38M | 0.59M | 0.42M | -5.93M | 13.12M | -9.27M | -5.15M | -38.04M | -13.46M | -4.38M | 15.97M | -22.73M | -8.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 1.91M | -46.55M | -0.46M | -3.68M | -1.90M | -17.13M | 0.38M | 0.59M | 0.42M | -5.93M | 13.12M | -9.27M | -5.15M | -38.04M | -13.46M | -4.38M | 15.97M | -22.73M | -8.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | | -46.55M | | 0.01 | | -17.13M | | | | -5.93M | -0.01 | 0.01 | -0.01 | -38.04M | 0.01 | | 0.01 | -22.73M | -0.01 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | -1.05M | -3.26M | 1.54M | 8.03M | -0.68M | -24.21M | 0.35M | -1.18M | -0.08M | -1.49M | -0.12M | -0.17M | -0.04M | -1.59M | -0.05M | 0.01M | 0.37M | -7.07M | 0.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98 | | 53.68 | 31.53 | 45.70 | | 0.94 | -3.61 | -11.43 | | -0.59 | -9.54 | 2.97 | | -0.76 |