|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.04M | -22.00 | -0.13M | -0.06M | -0.13M | -0.04M | -0.12M | -0.02M | -0.03M | -0.05M | -0.16M | -0.36M | -0.01M | -0.09M | -0.13M | -0.03M | -0.01M | -0.02M | -0.03M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.00M | 0.01M | -0.00M | -0.06M | -0.14M | -0.09M | -0.02M | -0.01M | -0.01M | 0.01M | -0.01M | -1.45M | 0.45M | 0.59M | -0.03M | -0.02M | -0.01M | -0.04M | -0.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.01M | -0.10M | -0.02M | 0.00M | 0.13M | -0.11M | -0.00M | 693.00 | 0.00M | 849.00 | 0.01M | -0.01M | -0.10M | 0.03M | 0.00M | 519.00 | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.45M | -0.11M | 0.35M | | 0.01M | 968.00 | 0.06M | -438.00 | 438.00 | | 0.00M | -0.00M | | -0.00M | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.02M | 0.01M | 0.01M | -0.01M | -0.01M | 0.01M | -0.01M | 0.01M | -0.00M | 0.05M | 0.08M | 0.07M | 0.01M | -0.05M | 0.07M | -0.00M | 886.00 | 0.07M | -0.15M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | 0.03M | | | | 0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00 | | | | | | 1.70M | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | 650.00 | | | | -0.00M | | 1.40M | | | | | | | 0.30M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.02M | -0.01M | -0.02M | 0.33M | 361.00 | -0.01M | -0.01M | -0.01M | 0.01M | | 0.04M | 0.01M | | -1.01M | 0.08M | | | 0.20M | -0.38M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.00M | -0.02M | 0.26M | -0.14M | -0.10M | -0.02M | -0.02M | -252.00 | 0.01M | 0.03M | -0.04M | -6.00 | 0.03M | 0.06M | -0.02M | -0.01M | -0.04M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.00M | 0.01M | -0.00M | -0.06M | -0.14M | -0.09M | -0.02M | -0.01M | -0.01M | 0.01M | -0.01M | -1.45M | 0.45M | 0.59M | -0.03M | -0.02M | -0.01M | -0.04M | -0.14M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.00M | -0.02M | 0.26M | -0.14M | -0.10M | -0.02M | -0.02M | -253.00 | 0.01M | 0.03M | -0.04M | 0.45M | -0.42M | 0.06M | -0.02M | -0.01M | 0.16M | -0.21M |