First Financial Bankshares Inc (NASDAQ: FFIN)

Sector: Financial Services Industry: Banks - Regional CIK: 0000036029
Market Cap 4.33 Bn
P/B 2.37
P/E 17.86
P/S 7.45
ROIC (Qtr) 13.20
Div Yield % 3.06
Rev 1y % (Qtr) 2.61
Total Debt (Qtr) 72.60 Mn
Debt/Equity (Qtr) 0.04

About

First Financial Bankshares, Inc. (FFB), often recognized by its ticker symbol FFIN, operates in the financial industry, providing a range of commercial banking and related services to diverse customers including consumers, small businesses, corporations, non-profits, and governmental entities. FFB's primary business activities are conducted through its wholly-owned subsidiary, First Financial Bank, N.A., which offers a variety of commercial banking services. These include accepting and holding checking, savings, and time deposits, making loans,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 309.03M provides robust 4.26x coverage of total debt 72.60M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 14.53B provides 200.10x coverage of total debt 72.60M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 309.03M provides strong 47.12x coverage of stock compensation 6.56M, indicating sustainable incentive practices.
  • Robust free cash flow of 298.33M exceeds capital expenditure of 10.70M by 27.88x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 309.03M provides 1.50x coverage of SG&A expenses 205.84M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 309.03M barely covers its investment activities of (1.22B), with a coverage ratio of -0.25, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 309.03M provides thin coverage of dividend payments of (104.47M) with a -2.96 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 298.33M represents just -27.29x of debt issuance (10.93M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 1.44B provide limited buffer against comprehensive income items of (308.58M), which is -4.67x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 205.84M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.25 0.14
EV to Cash from Ops. EV/CFO 11.95 7.21
EV to Debt EV to Debt 50.88 5.20
EV to EBIT EV/EBIT 12.48 14.98
EV to EBITDA EV/EBITDA 11.92 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 12.38 8.87
EV to Market Cap EV to Market Cap 0.85 1.04
EV to Revenue EV/Rev 6.35 -3.76
Price to Book Value [P/B] P/B 2.37 1.17
Price to Earnings [P/E] P/E 17.86 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.32 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 43.50 35.28
Dividend per Basic Share Div per Share (Qtr) 0.74 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 35.49 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 24.78 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 11.50 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 2.78 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 17.10 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.90 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 17.54 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 17.54 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 17.24 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 10.63 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.03 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.33 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 53.30 147.97
EBIT Margin % EBIT Margin % (Qtr) 50.88 155.41
EBT Margin % EBT Margin % (Qtr) 50.88 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 41.70 115.63