|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21M | -1.02M | 2.06M | 4.78M | 5.35M | 3.22M | 8.52M | 4.71M | 6.52M | 3.82M | | 1.26M | 5.91M | 6.12M | 1.00M | 3.53M | 3.13M | 25.51M | -2.49M | 2.74M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.99M | 120.47M | 125.70M | -163.27M | -376.71M | -657.89M | 113.70M | -432.58M | -462.55M | -666.00M | 321.30M | -380.81M | -374.98M | -252.33M | 254.74M | -322.32M | -278.58M | -199.97M | 164.33M | -195.04M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.88M | 70.59M | 67.74M | 64.50M | 68.16M | 77.52M | 85.93M | 89.01M | 98.07M | 106.38M | 112.49M | 117.09M | 123.71M | 129.64M | 132.51M | 130.98M | 134.72M | 140.44M | 138.12M | 135.21M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | 12.12M | 13.56M | 17.82M | 19.15M | 20.80M | 21.15M | 20.78M | 20.03M | 19.43M | 19.68M | 19.95M | 19.91M | 19.87M | 21.90M | 25.03M | 25.24M | 26.54M | 29.23M | 32.28M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.24M | 0.12M | 0.09M | 0.55M | 1.43M | 1.61M | 1.65M | 1.58M | 0.79M | 1.99M | 4.71M | 2.37M | 2.76M | 3.60M | 3.26M | 4.30M | 2.52M | 4.34M | 4.25M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.60M | 97.20M | 96.00M | 97.01M | 101.98M | 112.73M | 121.14M | 121.51M | 129.00M | 135.35M | 142.21M | 149.50M | 153.67M | 159.96M | 165.79M | 167.11M | 172.81M | 179.69M | 182.87M | 182.94M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.34M | 1.11M | 1.37M | 2.97M | 8.79M | 13.12M | 21.81M | 27.63M | 36.16M | 39.22M | 45.25M | 48.41M | 51.99M | 49.14M | 47.55M | 48.73M | 52.01M | 51.21M | 47.85M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.23M | 0.78M | 3.98M | 3.41M | 5.51M | 5.04M | 5.47M | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.08M | 0.20M | 0.23M | 0.78M | | 3.41M | 5.51M | 5.04M | | 4.00M | 1.99M | 0.85M | | 0.77M | 0.35M | 0.68M | | 0.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 14.46M | 5.20M | 295.16M | 516.01M | 801.56M | 16.47M | 582.09M | 621.50M | 810.77M | -98.19M | 559.68M | 559.92M | 422.20M | -143.04M | 499.14M | 484.27M | 413.93M | 51.89M | 388.66M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.95M | 95.78M | 94.81M | 95.44M | 98.78M | 103.16M | 104.04M | 96.29M | 95.87M | 94.15M | 97.51M | 100.24M | 103.27M | 107.11M | 116.12M | 118.79M | 123.73M | 127.00M | 131.37M | 134.79M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.16M | 95.78M | 92.74M | 90.66M | 93.43M | 99.94M | 99.96M | 93.50M | 90.29M | 91.87M | 97.51M | 99.43M | 97.39M | 100.99M | 115.11M | 115.26M | 120.60M | 102.57M | 133.85M | 132.50M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 8.79M | 6.27M | 6.33M | 0.90M | 4.07M | 2.90M | 2.97M | 1.42M | 3.44M | 1.94M | 3.13M | 3.69M | 3.36M | -3.68M | 1.57M | 4.13M | 1.64M | -4.84M | 4.28M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 5.67M | 5.76M | 5.71M | 6.04M | 6.40M | 6.40M | 6.04M | 6.31M | 6.51M | 6.52M | 6.25M | 6.01M | 6.43M | 6.30M | 6.18M | 6.13M | 6.45M | 6.14M | 6.08M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.03M | 1.65M | 0.33M | 0.13M | 0.01M | 0.05M | -0.97M | -6.21M | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.79M | 6.27M | 6.33M | 5.73M | 4.07M | 2.90M | 2.97M | 3.53M | 3.44M | 1.94M | 3.13M | 3.69M | 3.36M | 3.01M | 2.83M | 4.13M | 4.38M | 4.22M | 4.28M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 9.48M | 9.67M | 9.82M | 9.74M | 10.31M | 10.12M | 9.85M | 9.88M | 10.05M | 10.68M | 11.38M | 11.71M | 11.69M | 12.66M | 12.65M | 12.75M | 12.95M | 13.51M | 13.36M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 9.20M | 9.35M | 8.93M | 9.87M | 5.59M | 5.90M | 4.94M | 6.72M | 5.04M | 5.02M | 4.89M | 5.14M | 5.53M | 5.51M | 4.97M | 5.22M | 5.33M | 5.79M | 5.25M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.22M | 5.84M | 2.11M | 1.92M | 2.05M | 2.20M | 2.29M | 2.27M | 1.92M | 2.93M | 2.55M | 3.43M | 3.14M | 2.19M | 3.06M | 2.93M | 2.92M | 2.48M | 2.54M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.67M | 37.73M | 34.90M | 34.88M | 37.32M | 30.94M | 9.04M | 28.01M | 29.95M | 9.42M | 80.90M | 29.38M | 31.27M | 9.91M | -54.09M | 9.71M | 32.87M | 34.26M | 33.35M | 10.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | 0.39M | 0.32M | 0.32M | 0.31M | 0.30M | 0.23M | 0.23M | 0.23M | 0.23M | 0.16M | 0.16M | 0.16M | 0.15M | 0.10M | 0.09M | 0.09M | 0.09M | 0.04M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.05M | 37.09M | 34.98M | 34.14M | 33.15M | 33.89M | 32.96M | 31.46M | 31.77M | 32.94M | 35.75M | 36.68M | 37.47M | 37.50M | 41.64M | 42.14M | 42.58M | 42.60M | 47.23M | 45.98M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.29M | 3.33M | 3.23M | 3.29M | 3.44M | 3.35M | 3.43M | 3.42M | 3.56M | 3.35M | 3.47M | 3.62M | 3.74M | 3.75M | 3.72M | 3.60M | 3.54M | 3.46M | 3.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.01M | -0.00M | -0.01M | 0.01M | 0.53M | -0.00M | 0.93M | | 0.70M | -0.10M | | 0.00M | 0.27M | 0.21M | | 0.01M | | | 73.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.37M | 62.94M | 61.67M | 59.23M | 58.33M | 59.44M | 57.78M | 57.26M | 57.61M | 59.54M | 63.48M | 63.94M | 65.01M | 66.01M | 70.10M | 70.33M | 71.73M | 73.67M | 77.66M | 76.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.74M | 85.03M | 71.17M | 361.48M | 588.43M | 873.00M | 87.18M | 646.35M | 684.12M | 871.17M | -42.18M | 624.56M | 623.56M | 489.53M | -67.04M | 574.30M | 566.00M | 477.09M | 141.43M | 476.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.45M | 70.57M | 65.97M | 66.31M | 72.42M | 71.44M | 70.71M | 64.26M | 62.63M | 60.40M | 56.01M | 64.88M | 63.64M | 67.34M | 75.99M | 75.16M | 81.74M | 63.16M | 89.55M | 87.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.07M | 11.64M | 6.76M | 10.34M | 11.92M | 12.10M | -34.18M | 11.69M | 11.75M | 10.85M | 10.03M | 11.48M | 11.16M | 12.03M | -34.36M | 13.81M | 15.08M | 10.90M | -39.25M | 16.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 55.34M | 55.97M | 60.49M | 59.34M | 58.67M | 52.57M | 50.87M | 49.56M | 45.98M | 53.40M | 52.48M | 55.31M | 62.32M | 61.35M | 66.66M | 52.27M | 73.31M | 71.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 59.22M | 55.97M | 60.49M | 59.34M | 104.89M | 52.57M | 50.87M | 49.56M | 45.98M | 53.40M | 52.48M | 55.31M | 110.35M | 61.35M | 66.66M | 52.27M | 128.80M | 71.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 59.22M | 55.97M | 60.49M | 59.34M | 104.89M | 52.57M | 50.87M | 49.56M | 45.98M | 53.40M | 52.48M | 55.31M | 110.35M | 61.35M | 66.66M | 52.27M | 128.80M | 71.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 59.22M | 55.97M | 60.49M | 59.34M | 104.89M | 52.57M | 50.87M | 49.56M | 45.98M | 53.40M | 52.48M | 55.31M | 110.35M | 61.35M | 66.66M | 52.27M | 128.80M | 71.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 59.22M | 55.97M | 60.49M | 59.34M | 104.89M | 52.57M | 50.87M | 49.56M | 45.98M | 53.40M | 52.48M | 55.31M | 110.35M | 61.35M | 66.66M | 52.27M | 128.80M | 71.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.41 | 0.42 | 0.39 | 0.42 | 0.42 | 0.74 | 0.37 | 0.36 | 0.35 | 0.32 | 0.37 | 0.37 | 0.39 | 0.77 | 0.43 | 0.47 | 0.37 | 0.90 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.41 | 0.41 | 0.39 | 0.42 | 0.41 | 0.73 | 0.37 | 0.36 | 0.35 | 0.32 | 0.37 | 0.37 | 0.39 | 0.77 | 0.43 | 0.46 | 0.36 | 0.90 | 0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.25M | 142.33M | 142.29M | 142.56M | 142.68M | 142.52M | 142.60M | 142.67M | 142.70M | 142.71M | 142.69M | 142.72M | 142.81M | 142.85M | 142.82M | 142.95M | 143.02M | 143.11M | 143.07M | 143.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.16M | 143.22M | 143.13M | 143.30M | 143.24M | 143.13M | 143.21M | 143.07M | 143.09M | 143.15M | 142.94M | 143.03M | 143.09M | 143.19M | 143.23M | 143.36M | 143.38M | 143.47M | 143.45M | 143.61M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.36M | 142.47M | 142.53M | 142.70M | 142.59M | 142.63M | 142.66M | 142.70M | 142.74M | 142.68M | 142.72M | 142.82M | 142.85M | 142.91M | 142.94M | 143.02M | 143.08M | 143.19M | 143.21M | 143.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.74M | 85.03M | 71.17M | 361.48M | 588.43M | 873.00M | 87.18M | 646.35M | 684.12M | 871.17M | -42.18M | 624.56M | 623.56M | 489.53M | -67.04M | 574.30M | 566.00M | 477.09M | 141.43M | 476.49M |