|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | 58.93M | 55.34M | 55.97M | 60.49M | 59.34M | 104.89M | 52.57M | 50.87M | 49.56M | 45.97M | 53.40M | 52.48M | 55.31M | 110.35M | 61.35M | 66.66M | 52.27M | 73.30M | 71.54M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.45M | 0.95M | 0.45M | 0.39M | 0.48M | 0.48M | 0.48M | 0.55M | 3.42M | 0.67M | 0.67M | 0.64M | 0.75M | 1.90M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 0.51M | | | -1.42M | -4.21M | | | 0.23M | -2.15M | | | 0.54M | -1.63M | | | -0.00M | -12.23M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | 0.02M | 0.04M | 0.00M | 0.02M | 0.02M | 0.02M | | 0.03M | 0.03M | 0.03M | | 0.02M | 0.02M | 0.02M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.02M | 8.38M | 1.07M | 1.70M | 0.02M | 0.13M | 0.98M | 0.03M | 0.03M | -6.28M | | 0.02M | 0.02M | 0.25M | -0.04M | | 1.59M | -0.01M | 0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.83M | 58.63M | 33.94M | 30.71M | 11.17M | 36.72M | 11.20M | 43.35M | 6.22M | 0.94M | 12.75M | 0.81M | 0.85M | 0.96M | 22.15M | 0.88M | 0.87M | 1.00M | 1.58M | 0.93M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.53M | -13.66M | -9.54M | -9.37M | -1.61M | -6.99M | -7.23M | -0.05M | 7.21M | -6.86M | 1.93M | 1.80M | 3.47M | 0.48M | -11.61M | 5.88M | 18.32M | -6.99M | 3.93M | -7.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.55M | 117.55M | 89.28M | 86.69M | 71.66M | 96.06M | 69.86M | 95.92M | 57.09M | 73.08M | 58.73M | 75.64M | 68.81M | 80.72M | 84.47M | 76.83M | 61.27M | 86.46M | 74.89M | 101.64M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.18M | -18.05M | -19.98M | -19.84M | -18.89M | -16.63M | -15.43M | -13.77M | -13.38M | -13.22M | -11.97M | -11.15M | -11.50M | -11.39M | -10.69M | -9.51M | -9.91M | -9.69M | -8.94M | -7.86M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.34M | 3.31M | 3.23M | 3.21M | 3.15M | 3.17M | 3.07M | 3.19M | 3.02M | 3.29M | 3.22M | 3.23M | 3.47M | 3.50M | 3.50M | 2.96M | 3.87M | 3.32M | 3.57M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.63M | 14.57M | 10.17M | -14.49M | -6.73M | -6.20M | -2.17M | 7.75M | -3.83M | 5.20M | -2.46M | 11.88M | -2.61M | 7.42M | -5.51M | 4.21M | 12.16M | -2.64M | -12.19M | -0.43M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.85M | -20.36M | 101.38M | 176.35M | 311.51M | 374.77M | 187.29M | 133.97M | 202.15M | 217.64M | 154.67M | 80.65M | 290.51M | 203.71M | 190.84M | 32.98M | 130.13M | 189.07M | -85.20M | 128.89M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.32M | 2.64M | 4.92M | 3.19M | 2.05M | 6.72M | 3.81M | 6.35M | 2.62M | 4.42M | 3.87M | 3.91M | 4.98M | 3.05M | 4.77M | 2.12M | 2.57M | 2.79M | 5.96M | 4.14M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.29M | 0.04M | | 0.01M | 1.18M | | 2.42M | 0.17M | 1.14M | 0.03M | 0.04M | 0.01M | 1.50M | 0.34M | | 1.10M | 0.10M | 1.87M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.36M | 17.08M | -2294.39M | 145.95M | 61.34M | 113.13M | 90.72M | | | | -4536.70M | 5,234.56M | 162.69M | 167.02M | -5564.26M | 9,741.41M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -642.35M | -591.84M | -795.61M | -519.84M | -285.13M | -220.76M | 187.72M | 121.67M | -26.26M | -8.45M | 40.33M | -69.51M | -221.91M | -108.90M | -336.55M | -142.40M | -223.11M | -518.51M | -132.21M | -321.06M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 98.71M | 22.47M | 87.44M | 9.77M | 6.22M | -132.07M | -9.58M | -45.27M | 163.89M | -347.46M | -69.98M | -171.45M | -79.12M | 113.48M | -113.44M | -13.40M | 2.42M | 12.03M | 5.62M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 2.06M | 1.23M | 2.92M | 1.43M | 1.63M | 0.57M | 0.88M | 0.21M | 0.39M | 0.65M | 1.62M | 0.16M | 0.60M | 0.77M | 0.80M | 0.68M | 1.44M | 0.46M | 0.46M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | | | | 2.73M | 0.00M | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 21.35M | 21.38M | 21.39M | 45.67M | 0.02M | 24.24M | 24.27M | 24.27M | 25.71M | 25.72M | 25.71M | 25.75M | 25.71M | 25.74M | 25.75M | 25.77M | 27.21M | 27.26M | 27.22M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.83M | 190.84M | 673.78M | 502.32M | 81.28M | 24.92M | -292.69M | -102.06M | -198.18M | 44.79M | 49.25M | 57.44M | -77.69M | 242.47M | 431.83M | 229.21M | -56.86M | 374.49M | 484.51M | -121.44M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -238.98M | -283.45M | -32.55M | 69.17M | -132.19M | -99.78M | -35.10M | 115.53M | -167.35M | 109.43M | 148.31M | 63.57M | -230.78M | 214.29M | 179.75M | 163.64M | -218.69M | -57.57M | 427.19M | -340.86M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.23M | 114.91M | 84.36M | 83.49M | 69.61M | 89.33M | 66.05M | 89.57M | 54.47M | 68.66M | 54.86M | 71.73M | 63.83M | 77.66M | 79.70M | 74.71M | 58.70M | 83.67M | 68.92M | 97.50M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -238.98M | -283.45M | -32.55M | 69.17M | -132.19M | -99.78M | -35.10M | 115.53M | -167.35M | 109.43M | 148.31M | 63.57M | -230.78M | 214.29M | 179.75M | 163.64M | -218.69M | -57.57M | 427.19M | -340.86M |