First Financial Bankshares Cash Flow Statement (2009-2026) | FFIN

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
56.38M58.93M55.34M55.97M60.49M59.34M104.89M52.57M50.87M49.56M45.97M53.40M52.48M55.31M110.35M61.35M66.66M52.27M73.30M71.54M
Share-based Compensation (Quarter)
0.36M0.45M0.95M0.45M0.39M0.48M0.48M0.48M0.55M3.42M0.67M0.67M0.64M0.75M1.90M
Deferred Taxes (Quarter)
2.20M0.51M-1.42M-4.21M0.23M-2.15M0.54M-1.63M-0.00M-12.23M
Gains from Sales and Divestitures (Quarter)
0.06M0.02M0.04M0.00M0.02M0.02M0.02M0.03M0.03M0.03M0.02M0.02M0.02M
Gains from Investment Securities (Quarter)
0.18M0.02M8.38M1.07M1.70M0.02M0.13M0.98M0.03M0.03M-6.28M0.02M0.02M0.25M-0.04M1.59M-0.01M0.03M
Non-cash Items (Quarter)
-4.83M58.63M33.94M30.71M11.17M36.72M11.20M43.35M6.22M0.94M12.75M0.81M0.85M0.96M22.15M0.88M0.87M1.00M1.58M0.93M
Change in Loans (Quarter)
-4.53M-13.66M-9.54M-9.37M-1.61M-6.99M-7.23M-0.05M7.21M-6.86M1.93M1.80M3.47M0.48M-11.61M5.88M18.32M-6.99M3.93M-7.01M
Cash from Operations (Quarter)
51.55M117.55M89.28M86.69M71.66M96.06M69.86M95.92M57.09M73.08M58.73M75.64M68.81M80.72M84.47M76.83M61.27M86.46M74.89M101.64M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-16.18M-18.05M-19.98M-19.84M-18.89M-16.63M-15.43M-13.77M-13.38M-13.22M-11.97M-11.15M-11.50M-11.39M-10.69M-9.51M-9.91M-9.69M-8.94M-7.86M
Depreciation & Amortization (CF) (Quarter)
3.24M3.34M3.31M3.23M3.21M3.15M3.17M3.07M3.19M3.02M3.29M3.22M3.23M3.47M3.50M3.50M2.96M3.87M3.32M3.57M
Change in Working Capital
Change in Accured Expenses (Quarter)
-14.63M14.57M10.17M-14.49M-6.73M-6.20M-2.17M7.75M-3.83M5.20M-2.46M11.88M-2.61M7.42M-5.51M4.21M12.16M-2.64M-12.19M-0.43M
Investing Activities
Change in Net Loans (Quarter)
-17.85M-20.36M101.38M176.35M311.51M374.77M187.29M133.97M202.15M217.64M154.67M80.65M290.51M203.71M190.84M32.98M130.13M189.07M-85.20M128.89M
Capital Expenditures (Quarter)
8.32M2.64M4.92M3.19M2.05M6.72M3.81M6.35M2.62M4.42M3.87M3.91M4.98M3.05M4.77M2.12M2.57M2.79M5.96M4.14M
Sales of Property, Plant and Equipment (Quarter)
0.07M0.29M0.04M0.01M1.18M2.42M0.17M1.14M0.03M0.04M0.01M1.50M0.34M1.10M0.10M1.87M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
188.36M17.08M-2294.39M145.95M61.34M113.13M90.72M-4536.70M5,234.56M162.69M167.02M-5564.26M9,741.41M
Cash from Investing Activities (Quarter)
-642.35M-591.84M-795.61M-519.84M-285.13M-220.76M187.72M121.67M-26.26M-8.45M40.33M-69.51M-221.91M-108.90M-336.55M-142.40M-223.11M-518.51M-132.21M-321.06M
Financing Activities
Debt Issuance and Repayment
Short-Term Debt issuances (Quarter)
1.36M98.71M22.47M87.44M9.77M6.22M-132.07M-9.58M-45.27M163.89M-347.46M-69.98M-171.45M-79.12M113.48M-113.44M-13.40M2.42M12.03M5.62M
Change in Capital Stock
Shares Issued (Quarter)
0.71M2.06M1.23M2.92M1.43M1.63M0.57M0.88M0.21M0.39M0.65M1.62M0.16M0.60M0.77M0.80M0.68M1.44M0.46M0.46M
Shares Repurchased (Quarter)
2.04M2.73M0.00M
Dividend Payments
Dividends Paid - Common (Quarter)
18.50M21.35M21.38M21.39M45.67M0.02M24.24M24.27M24.27M25.71M25.72M25.71M25.75M25.71M25.74M25.75M25.77M27.21M27.26M27.22M
Misc.
Cash from Financing Activities (Quarter)
351.83M190.84M673.78M502.32M81.28M24.92M-292.69M-102.06M-198.18M44.79M49.25M57.44M-77.69M242.47M431.83M229.21M-56.86M374.49M484.51M-121.44M
Change in Cash (Quarter)
-238.98M-283.45M-32.55M69.17M-132.19M-99.78M-35.10M115.53M-167.35M109.43M148.31M63.57M-230.78M214.29M179.75M163.64M-218.69M-57.57M427.19M-340.86M
Free Cash Flow (Quarter)
43.23M114.91M84.36M83.49M69.61M89.33M66.05M89.57M54.47M68.66M54.86M71.73M63.83M77.66M79.70M74.71M58.70M83.67M68.92M97.50M
Net Cash Flow (Quarter)
-238.98M-283.45M-32.55M69.17M-132.19M-99.78M-35.10M115.53M-167.35M109.43M148.31M63.57M-230.78M214.29M179.75M163.64M-218.69M-57.57M427.19M-340.86M