Forum Energy Technologies, Inc. (NYSE: FET)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001401257
Market Cap 616.24 Mn
P/B 2.07
P/E -5.35
P/S 0.78
ROIC (Qtr) -32.00
Div Yield % 0.00
Rev 1y % (Qtr) -5.57
Total Debt (Qtr) 225.17 Mn
Debt/Equity (Qtr) 0.76
Add ratio to table...

About

Forum Energy Technologies, Inc., known as FET, is a global manufacturing company that operates in the oil, natural gas, industrial, and renewable energy industries. Its common shares are publicly traded on the New York Stock Exchange under the symbol FET. The company is headquartered in Houston, Texas, and aims to enhance the safety, efficiency, and environmental impact of its customers' operations through its value-added solutions. FET operates in three reporting segments: Drilling & Downhole, Completions, and Production. The Drilling & Downhole...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 31.69M provide 22.05x coverage of short-term debt 1.44M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 609.08M provides 2.71x coverage of total debt 225.17M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 86.48M provides strong 10.38x coverage of stock compensation 8.33M, indicating sustainable incentive practices.
  • Tangible assets of 609.08M provide exceptional 24.38x coverage of deferred revenue 24.98M, showing strong service capability backing.
  • Robust free cash flow of 80.25M exceeds capital expenditure of 6.23M by 12.87x, indicating strong organic growth funding capability.

Bear case

  • With cash reserves of 31.69M against inventory of 248.25M, the 0.13 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating earnings of (78.44M) show weak coverage of depreciation charges of 38.08M, with a -2.06 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 80.25M represents just -0.91x of debt issuance (87.74M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 38.08M relative to operating cash flow of 86.48M, which is 0.44x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating cash flow of 86.48M barely covers operating expenses of 104.20M with a 0.83 ratio, suggesting thin operational efficiency margins and limited flexibility.

Concentration Risk Benchmark Breakdown of Revenue (2024)

Concentration Risk Benchmark Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.06 1.17
EV to Cash from Ops. EV/CFO 9.44 -3.30
EV to Debt EV to Debt 3.63 10.99
EV to EBIT EV/EBIT -10.41 4.49
EV to EBITDA EV/EBITDA -15.90 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 10.18 31.31
EV to Market Cap EV to Market Cap 1.33 1.36
EV to Revenue EV/Rev 1.03 2.02
Price to Book Value [P/B] P/B 2.07 1.73
Price to Earnings [P/E] P/E -5.35 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 5.49
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.68
Interest Coverage Int. cover (Qtr) -3.83 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 21.26 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -4.86 1,334.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1,710.28 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -171.21 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -2,184.82 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) -199.22 39.97
EPS Growth (1y) % EPS 1y % (Qtr) -123.64 27.30
FCF Growth (1y) % FCF 1y % (Qtr) 40.74 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.03 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.03 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 0.15 0.62
Current Ratio Curr Ratio (Qtr) 2.19 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.76 0.88
Interest Cover Ratio Int Coverage (Qtr) -3.83 -10.19
Times Interest Earned Times Interest Earned (Qtr) -3.83 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -5.10 16.47
EBIT Margin % EBIT Margin % (Qtr) -9.93 -0.62
EBT Margin % EBT Margin % (Qtr) -12.52 4.39
Gross Margin % Gross Margin % (Qtr) 27.90 30.41
Net Profit Margin % Net Margin % (Qtr) -14.60 2.67