|
Revenue
|
| 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.35B | 0.34B | 0.07B | 0.03B | 0.04B | 0.04B | 0.06B | 0.03B | 0.04B | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | 0.22B | 0.15B | 0.18B | 0.15B | 0.21B | 0.15B | 0.17B | 0.16B | 0.22B | 0.16B | 0.19B | 0.20B |
|
Cost of Revenue
|
| 0.01B | 24.37B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.17B | 0.17B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.14B | 0.12B | 0.12B | 0.10B | 0.12B | 0.11B | 0.10B | 0.10B | 0.12B | 0.09B | 0.10B | 0.11B |
|
Gross Profit
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.18B | 0.17B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.09B | 0.03B | 0.06B | 0.05B | 0.09B | 0.04B | 0.07B | 0.06B | 0.10B | 0.06B | 0.09B | 0.10B |
|
Research & Development
|
| -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.05B | -0.05B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Selling, General & Administrative
|
| -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.06B | -0.04B | -0.02B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.01B | -0.00B | 0.03B | -0.04B | -0.04B | -0.03B | -0.00B | -0.03B | -0.02B | -0.03B | -0.01B | -0.02B | -0.01B | -0.02B |
|
Other Operating Expenses
|
| -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.02B | -0.02B | 0.02B | 0.02B | -0.02B | -0.02B | 0.02B | 0.02B | -0.02B | -0.01B | -0.03B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.04B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | | -0.06B | -0.07B | -0.07B |
|
Operating Expenses
|
| -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | -0.26B | -0.23B | -0.05B | -0.20B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.05B | -0.00B | -0.02B | -0.02B | -0.02B | -0.04B | -0.10B | -0.09B | -0.09B | -0.07B | -0.08B | -0.07B | -0.09B | -0.09B | -0.10B | -0.10B | -0.11B |
|
Operating Income
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | -0.01B | -0.06B | -0.01B | -0.07B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.02B | -0.01B | -0.01B | 0.05B | -0.07B | -0.04B | -0.04B | 0.02B | -0.04B | -0.01B | -0.03B | 0.01B | -0.04B | -0.01B | -0.01B |
|
EBIT
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | -0.07B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.02B | -0.01B | -0.01B | 0.05B | -0.07B | -0.04B | -0.04B | 0.02B | -0.04B | -0.01B | -0.03B | 0.01B | -0.04B | -0.01B | -0.01B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.01B | -0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non Operating Income
|
| 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Non Operating Income
|
| -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | -0.01B | -0.04B | 0.13B | -0.05B | 0.02B | 0.00B | 0.07B | -0.00B | -0.00B | -0.03B | -0.00B | -0.01B | -0.02B | -0.04B | 0.05B | -0.06B | -0.03B | -0.03B | 0.02B | -0.03B | -0.00B | -0.02B | 0.00B | -0.03B | -0.01B | 0.00B |
|
Tax Provisions
|
| -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.06B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B |
|
Profit After Tax
|
| 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | -0.01B | 0.00B | 0.13B | -0.01B | -0.00B | 0.00B | 0.07B | -0.00B | -0.00B | -0.03B | -0.00B | -0.01B | -0.02B | 0.00B | 0.05B | -0.06B | -0.03B | -0.02B | 0.01B | -0.03B | -0.00B | -0.02B | -0.00B | -0.03B | -0.01B | -0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | | | 0.00B | 0.00B | -0.00B | 0.00B | | | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
| 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | -0.01B | 0.00B | 0.13B | -0.05B | 0.02B | 0.00B | 0.07B | -0.00B | -0.00B | -0.03B | -0.00B | -0.02B | -0.02B | 0.00B | 0.06B | -0.07B | -0.03B | -0.03B | 0.04B | -0.03B | -0.00B | -0.02B | 0.01B | -0.04B | -0.00B | 0.01B |
|
Consolidated Net Income
|
| 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | -0.00B | 0.06B | 0.13B | -0.04B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.02B | -0.02B | 0.00B | 0.06B | -0.07B | -0.03B | -0.03B | 0.04B | -0.03B | -0.00B | -0.02B | | -0.04B | -0.00B | 0.01B |
|
Income towards Parent Company
|
| 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | -0.01B | 0.00B | 0.13B | -0.04B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.02B | -0.02B | 0.00B | 0.06B | -0.07B | -0.03B | -0.03B | 0.04B | -0.03B | -0.00B | -0.02B | | -0.04B | -0.00B | 0.01B |
|
Net Income towards Common Stockholders
|
| -0.01B | 0.00B | 0.09B | -0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | -0.01B | 0.00B | 0.13B | -0.01B | -0.00B | -0.00B | 0.07B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | -0.01B | 0.00B | 0.04B | -0.06B | -0.03B | -0.02B | 0.01B | -0.03B | -0.01B | -0.02B | -0.00B | -0.03B | -0.01B | -0.00B |
|
EPS (Basic)
|
| -0.02 | 0.04 | 0.25 | -0.11 | 0.01 | 0.07 | | | 0.00 | 0.04 | | | | 0.14 | | | | | | | | 0.07 | | | | 0.07 | | | | 0.02 | -0.02 | | | 0.01 | 0.03 | | | 1.59 | | | | 0.79 | -0.01 | 0.00 | | 0.00 | -0.02 | -0.02 | | | -0.10 | -0.05 | -0.04 | | -0.05 | -0.01 | -0.03 | -0.01 | -0.05 | -0.02 | |
|
EPS (Weighted Average and Diluted)
|
| | 0.04 | | | 0.01 | 0.07 | | | 0.00 | 0.04 | | | | 0.13 | | | | | | | | 0.07 | | | | 0.07 | | | | 0.02 | -0.02 | | | 0.01 | 0.03 | | | 1.59 | | | | 0.79 | -0.01 | 0.00 | | 0.00 | -0.02 | -0.02 | | | -0.10 | -0.05 | -0.04 | | -0.05 | -0.01 | -0.03 | -0.01 | -0.05 | -0.02 | |
|
Shares Outstanding (Weighted Average)
|
0.05B | | 0.05B | | | | 0.08B | | | 0.62B | 0.10B | | | | 0.10B | | | | | | | | 0.09B | | | | 0.08B | | | | 0.09B | | | | | | | | 0.08B | | | | 0.09B | | | | 0.09B | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.05B | | 0.05B | | | | 0.08B | | | 0.65B | 0.10B | | | | 0.10B | | | | | | | | 0.09B | | | | 0.08B | | | | 0.09B | | | | | | | | 0.08B | | | | 0.09B | | | | 0.09B | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.04B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.06B | 0.09B | -0.07B | 0.11B | 0.01B | -0.01B | -0.13B | -0.01B | -0.01B | -0.00B | -0.00B | -0.03B | -0.00B | -0.02B | -0.02B | 0.00B | 0.04B | -0.07B | -0.02B | -0.02B | 0.00B | -0.03B | -0.00B | -0.02B | 0.00B | -0.03B | -0.01B | -0.01B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| -13.15% | 18.60% | 11.40% | -10.02% | -9.93% | -5.71% | -13.87% | -15.84% | 1.55% | -15.83% | 11.55% | 13.46% | 10.35% | 12.10% | 12.25% | 15.77% | 16.50% | 17.99% | 75.24% | 29.37% | 16.99% | 14.97% | 23.41% | 30.69% | 8.48% | 19.08% | 6.63% | 14.87% | 23.07% | 22.76% | 7.50% | 14.77% | 18.84% | -103.78% | 6.21% | 34.68% | 17.57% | -0.33% | -1.62% | -2.21% | -10.12% | -3.15% | 0.85% | 13.80% | 6.40% | 28.75% | -4.42% | -9.52% | -154.17% | -11.45% | -2.29% | 1.37% | -14.62% | -71.06% | 0.78% | 2.22% | 2.89% | -209.79% | -9.30% | 91.15% | -267.40% |