|
Net Income
|
2.82M | 1.73M | -3.99M | 6.85M | 10.88M | 6.35M | 6.91M | 7.59M | 1.78M | 6.16M | 6.31M | 12.62M | 13.08M | 13.44M | 12.94M | 13.72M | 11.17M | 7.56M | 0.26M | 6.56M | 3.28M | 6.27M | 1.72M | 0.49M | 5.53M | 5.65M | -5.46M | 4.75M | 7.69M | 1.72M | 9.29M | 10.36M | -3.61M | 5.74M | 16.81M | -9.52M | 2.21M | 133.12M | -44.50M | -2.26M | | -3.74M | -4.45M | -1.44M | -27.28M | -0.02M | -15.35M | -19.23M | 4.05M | 58.78M | -66.08M | -30.80M | -28.93M | 42.66M | -26.61M | -4.11M | -18.54M | | -36.46M | -0.45M | 10.98M |
|
Share-based Compensation
|
| 1.04M | 7.31M | 1.33M | 0.73M | 0.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | 1.46M | | | | 0.75M | | | | 0.47M | | | | 0.11M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| 6.35M | | | | 3.04M | | | | 2.24M | | | | 6.54M | | | | 8.19M | | | | 7.23M | | | | 6.51M | | | | 5.94M | | | | 4.95M | | | | 6.06M | | | | 7.88M | | | | 7.87M | | | 0.06M | -5.97M | | | | | | | | 2.98M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | 1.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | | 13.00M | | | | 5.90M | | | | 30.20M | | | | 2.18M | | | | 3.09M | | | | 1.88M | | | | 3.12M | | | | 3.24M | | | | 3.66M | | | | 4.53M | | | | 5.29M | | | | 4.57M | | | | 3.03M | | | | 2.96M | | | |
|
Amortization
|
| | 85.62M | | | 0.76M | 0.54M | 0.46M | | | -0.09M | 1.00M | 0.32M | 1.50M | -2.91M | 1.36M | 2.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | 1.74M | 6.73M | 5.06M | 6.24M | 8.08M | 7.90M | 6.92M | 6.52M | 8.33M | 8.49M | 13.69M | 10.22M | 14.62M | 12.91M | 14.16M | 14.06M | 12.37M | 14.95M | 14.55M | 12.68M | 11.35M | 11.60M | 11.56M | 16.28M | 13.98M | 14.14M | 15.54M | 26.19M | 21.60M | 18.17M | 18.03M | 32.88M | 39.39M | 85.89M | 40.47M | 38.89M | 30.10M | 189.76M | 181.69M | 26.01M | 19.78M | 20.35M | 16.84M | 19.28M | 16.61M | 14.89M | 10.38M | 89.04M | 78.69M | 69.81M | 67.86M | 71.66M | 62.59M | 64.67M | 64.54M | 65.71M | 58.70M | 58.54M | 54.70M |
|
Change in Taxes
|
| | 1.29M | 2.84M | 3.65M | 5.69M | 4.07M | 4.32M | 4.64M | 6.43M | 6.05M | 8.07M | 9.87M | 9.56M | 7.47M | 10.21M | 14.27M | 14.49M | 12.36M | 11.37M | 12.99M | 14.60M | 10.12M | 8.33M | 9.31M | 11.09M | 8.23M | 9.61M | 12.34M | 13.94M | 12.22M | 14.44M | 14.97M | 14.66M | 14.18M | 18.84M | 19.17M | 40.83M | 40.30M | 290.19M | 295.56M | 60.75M | 60.70M | 62.02M | 63.52M | 64.56M | 64.97M | 63.46M | 25.92M | 183.53M | 180.22M | 169.19M | 164.22M | 170.48M | 173.15M | 170.70M | 174.43M | 175.93M | 176.85M | 174.16M | 173.78M |
|
Other financing activities
|
| | | 278.11M | 282.59M | 289.65M | 291.25M | 289.15M | 289.39M | 285.73M | 287.13M | 282.82M | 281.24M | 285.29M | 281.30M | 283.80M | 288.80M | 258.61M | 245.93M | 248.60M | 244.69M | 243.11M | 241.47M | 235.04M | 232.93M | 227.98M | 227.19M | 231.47M | 236.90M | 239.95M | 253.79M | 241.30M | 232.95M | 232.07M | 239.08M | 233.90M | 225.00M | 228.64M | 227.88M | 1,615.35M | 1,616.94M | 244.53M | 247.55M | 251.92M | 252.65M | 254.79M | 257.08M | 243.67M | 230.02M | 1,636.82M | 1,637.69M | 1,639.57M | 1,640.40M | 1,640.54M | 1,641.87M | 1,641.95M | 1,641.98M | 1,642.08M | 1,642.09M | 1,642.09M | 1,642.09M |