|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.49M | 13.20M | 29.56M | 14.32M | 13.04M | 14.94M | 13.50M | 14.89M | 20.11M | 12.67M | 73.25M | 62.78M | 53.27M | 56.13M | 84.58M | 87.67M | 102.57M | 68.59M | 75.79M | 73.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.36M | 227.87M | 204.74M | 206.10M | 183.43M | 142.66M | 147.57M | 148.04M | 127.77M | 128.12M | 77.61M | 79.32M | 81.90M | 81.43M | 59.63M | 46.66M | 33.65M | 71.00M | 65.45M | 64.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.85M | 240.11M | 234.30M | 220.16M | 199.56M | 163.90M | 161.07M | 162.93M | 153.10M | 140.79M | 150.86M | 142.10M | 135.69M | 134.70M | 144.22M | 134.10M | 134.91M | 138.85M | 141.24M | 137.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.61M | 62.76M | 71.47M | 64.57M | 65.68M | 55.12M | 104.13M | 53.04M | 42.61M | 42.49M | 40.81M | 40.98M | 41.45M | 46.36M | 45.50M | 39.67M | 40.20M | 45.28M | 41.33M | 41.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 5.11M | 8.93M | 6.82M | 4.52M | 9.30M | 6.50M | 5.80M | 10.66M | 9.52M | 0.53M | 8.70M | 16.98M | 15.60M | 10.64M | 9.78M | 8.40M | 6.41M | 10.49M | 11.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.06M | 67.60M | 80.40M | 71.31M | 71.31M | 67.00M | 110.63M | 58.84M | 55.16M | 52.01M | 41.35M | 49.69M | 58.66M | 60.67M | 56.13M | 49.36M | 48.13M | 51.42M | 51.82M | 52.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.63M | 13.98M | 14.42M | 15.45M | 16.32M | 14.79M | 12.52M | 13.19M | 11.97M | 11.89M | 9.75M | 9.72M | 9.66M | 10.00M | 8.81M | 9.15M | 8.71M | 7.84M | 7.52M | 8.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 7.40M | 7.72M | 8.69M | 8.15M | 6.65M | 4.54M | 4.97M | 3.73M | 4.15M | 4.74M | 3.91M | 3.28M | 3.91M | 3.55M | 4.21M | 5.07M | 4.75M | 4.64M | 6.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.34M | 318.75M | 324.86M | 302.90M | 276.84M | 230.51M | 233.63M | 227.91M | 205.96M | 197.93M | 205.36M | 196.62M | 197.82M | 204.34M | 205.25M | 189.33M | 190.80M | 196.92M | 199.97M | 197.69M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 6.16M | 4.54M | 4.25M | 3.08M | 2.08M | 1.84M | 1.66M | 1.39M | 1.23M | 1.01M | 0.92M | 0.81M | 0.75M | 0.62M | 1.63M | 1.71M | 1.60M | 1.51M | 1.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 5.40M | 4.60M | 3.65M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 11.89M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 3.12M | 3.52M | 3.60M | 4.03M | 3.72M | 4.10M | 3.62M | 3.19M | 3.01M | 2.78M | 2.42M | 2.22M | 2.06M | 1.91M | 1.76M | 1.67M | 1.57M | 1.47M | 1.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 3.10M | 3.52M | 3.60M | 4.09M | 3.87M | 4.10M | 3.62M | 3.30M | 3.01M | 2.78M | 2.42M | 2.23M | 2.02M | 1.91M | 1.76M | 1.66M | 1.57M | 1.47M | 1.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | | | | 12.52M | | | | 9.75M | | | | 8.81M | | | | 7.52M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.32M | 2.44M | 0.48M | 1.02M | 0.95M | 1.27M | 2.60M | 2.23M | 2.14M | 0.98M | 1.76M | 1.56M | 1.68M | 1.90M | 1.60M | 1.61M | 1.80M | 1.50M | 1.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.32M | 51.33M | 51.43M | 51.42M | 45.93M | 53.98M | 51.91M | 49.95M | 45.45M | 44.04M | 38.90M | 36.62M | 34.78M | 35.77M | 33.07M | 32.87M | 31.84M | 31.97M | 32.64M | 33.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.66M | 370.07M | 376.30M | 354.32M | 322.77M | 284.50M | 285.54M | 277.86M | 251.41M | 241.98M | 244.27M | 233.24M | 232.60M | 240.11M | 238.33M | 222.20M | 222.64M | 228.89M | 232.61M | 231.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.24M | 31.19M | 33.97M | 34.15M | 33.09M | 29.96M | 24.88M | 25.49M | 19.44M | 18.12M | 16.96M | 18.29M | 17.82M | 20.00M | 20.14M | 15.34M | 14.82M | 19.19M | 17.26M | 17.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.24M | 31.07M | 33.97M | 34.11M | 33.61M | 31.16M | 24.88M | 25.49M | 20.13M | 18.12M | 16.96M | 18.29M | 17.89M | 19.58M | 20.14M | 15.31M | 14.67M | 19.09M | 17.26M | 17.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 16.18M | 18.74M | 13.41M | 13.86M | 14.28M | 13.28M | 10.85M | 10.30M | 9.45M | 9.95M | 8.41M | 9.76M | 10.66M | 9.15M | 8.44M | 9.74M | 10.37M | 10.32M | 7.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 5.56M | 5.43M | 5.95M | 6.71M | 7.43M | 9.10M | 7.94M | 6.42M | 6.34M | 3.08M | 1.84M | 3.29M | 3.01M | 0.56M | 3.54M | 3.10M | 4.76M | 4.11M | 4.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | | | | 9.10M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | | | | 3.32M | | | | 2.77M | | | | 1.53M | | | | 1.99M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.02M | 63.52M | 64.56M | 64.97M | 63.46M | 25.92M | 25.80M | 26.24M | 23.33M | 22.51M | 23.68M | 23.98M | 23.49M | 24.86M | 24.49M | 24.37M | 24.31M | 24.41M | 24.87M | 24.40M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 5.72M | 5.23M | 5.31M | 5.02M | 5.18M | 4.49M | 5.60M | 5.13M | 4.06M | 4.75M | 3.95M | 3.40M | 3.96M | 4.05M | 4.26M | 3.67M | 3.97M | 3.69M | 3.78M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.13M | 143.19M | 151.24M | 142.63M | 138.82M | 96.33M | 93.41M | 90.62M | 77.14M | 72.64M | 73.19M | 67.59M | 69.07M | 74.39M | 74.80M | 65.50M | 65.30M | 72.34M | 70.25M | 67.89M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | -6.84M | -5.98M | -7.52M | -8.45M | -8.35M | -7.62M | -8.67M | -8.26M | -8.29M | -8.53M | -8.64M | -8.43M | -8.89M | -8.61M | -8.73M | -8.76M | -8.82M | -8.86M | -9.34M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.21M | 0.21M | 0.20M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 4.20M | 3.14M | 2.87M | 2.48M | 12.16M | 11.38M | 9.49M | 8.19M | 7.45M | 6.88M | 5.50M | 4.87M | 4.91M | 6.36M | 5.46M | 5.38M | 4.75M | 4.12M | 3.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 4.37M | 4.43M | 4.47M | 4.23M | 3.98M | 2.86M | 2.96M | 2.80M | 2.79M | 2.58M | 2.58M | 2.56M | 2.65M | 2.16M | 2.14M | 2.16M | 2.18M | 1.97M | 2.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.56M | 7.78M | 7.55M | 6.91M | 16.14M | 14.24M | 12.45M | 10.99M | 10.24M | 9.46M | 8.08M | 7.43M | 7.56M | 8.52M | 7.59M | 7.55M | 6.93M | 6.09M | 5.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.15M | 148.75M | 159.02M | 150.18M | 145.73M | 112.47M | 107.65M | 103.08M | 88.13M | 82.88M | 82.65M | 75.66M | 76.50M | 81.95M | 83.32M | 73.09M | 72.84M | 79.27M | 76.34M | 73.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | | | | 9.10M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.52M | 221.33M | 217.28M | 204.14M | 177.05M | 172.02M | 177.90M | 174.78M | 163.28M | 159.09M | 161.61M | 157.57M | 156.11M | 158.16M | 163.62M | 149.11M | 149.79M | 149.62M | 156.26M | 157.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.05M | 228.17M | 217.28M | 211.66M | 185.50M | 180.37M | 177.90M | 183.45M | 171.54M | 167.39M | 161.61M | 166.22M | 164.53M | 167.05M | 163.62M | 157.84M | 158.55M | 158.44M | 165.12M | 167.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.66M | 368.60M | 376.30M | 353.90M | 327.86M | 295.88M | 285.54M | 277.86M | 260.29M | 241.98M | 244.27M | 233.24M | 233.50M | 235.11M | 238.33M | 221.82M | 220.50M | 227.67M | 232.61M | 230.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | | | 0.81M | | | | 0.82M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.47M | -40.31M | -6.15M | -59.95M | -71.05M | -63.48M | -57.80M | -68.24M | -68.95M | -71.47M | -5.61M | -74.70M | -74.97M | -80.27M | -78.89M | -82.19M | -84.70M | -85.93M | -80.01M | -84.70M |