|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 8.60M | 7.74M | 5.99M | 3.94M | 1.97M | 2.71M | 1.51M | 0.25M | 3.79M | 3.28M | 2.70M | 2.17M | 1.30M | 0.75M | 0.60M | 4.03M | 6.98M | 4.25M | 2.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 8.60M | 7.74M | 5.99M | 3.94M | 1.97M | 2.71M | 1.51M | 0.25M | 3.79M | 3.28M | 2.70M | 2.17M | 1.30M | 0.75M | 0.60M | 4.03M | 6.98M | 4.25M | 2.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.20M | 0.13M | 0.26M | 0.23M | 0.01M | 0.06M | 0.07M | 0.03M | 0.32M | 0.36M | 0.49M | 0.58M | 0.10M | 0.36M | 0.12M | 0.25M | 0.29M | 0.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.20M | 0.13M | 0.26M | 0.23M | 0.01M | 0.06M | 0.07M | 0.03M | 0.32M | 0.36M | 0.49M | 0.58M | 0.10M | 0.36M | 0.12M | 0.25M | 0.29M | 0.33M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | | | | 0.21M | 0.31M | 0.34M | 0.31M | 1.46M | 0.52M | 1.77M | 1.70M | 1.80M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 2,145.00M | | | | 2.52M | 2.28M | 2.09M | 1.94M | 0.73M | 1.50M | 0.43M | 0.54M | 0.54M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.17M | 0.35M | 0.93M | 1.55M | 2.17M | 2.21M | 3.11M | 3.18M | 2.73M | 2.59M | 2.43M | 2.25M | 2.19M | 2.02M | 2.21M | 2.24M | 2.34M | 2.27M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.60M | 0.17M | 0.91M | 1.18M | 1.24M | 612.00M | 0.78M | 0.18M | 0.17M | 0.15M | 0.30M | 0.30M | 0.24M | 0.17M | 0.88M | 0.51M | 0.54M | 0.25M | 0.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 9.43M | 8.34M | 7.39M | 6.31M | 4.99M | 5.61M | 4.57M | 3.61M | 7.17M | 6.49M | 5.95M | 5.39M | 4.38M | 3.33M | 3.86M | 6.89M | 10.02M | 7.27M | 6.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.12M | 0.11M | 0.12M | 0.12M | 0.13M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91M | 38.63M | 38.63M | 29.08M | 29.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.52M | 5.28M | 4.38M | 4.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91M | 44.15M | 43.91M | 39.59M | 33.25M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 13.94M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.02M | 0.02M | 0.21M | 0.18M | 0.01M | 0.00M | 0.01M | 0.00M | 0.17M | 0.17M | 0.00M | 0.00M | 0.17M | 0.17M | 0.17M | 0.03M | 0.03M | 0.12M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.28M | 0.27M | 0.23M | 0.22M | 0.27M | 0.25M | 0.22M | 0.19M | 0.19M | 0.29M | 0.31M | 0.30M | 0.30M | 40.25M | 44.59M | 44.37M | 33.85M | 33.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 9.67M | 8.62M | 7.66M | 6.54M | 5.21M | 5.88M | 4.81M | 3.83M | 7.36M | 6.67M | 6.24M | 5.70M | 4.68M | 3.63M | 44.10M | 51.48M | 54.38M | 41.12M | 39.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.09M | 1.75M | 0.17M | 1.65M | 2.15M | 2.19M | 0.03M | 0.06M | 0.14M | 0.04M | 2.38M | 0.03M | 0.49M | 4.15M | 4.22M | 4.27M | 0.72M | 0.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.09M | 1.75M | 0.17M | 1.65M | 2.15M | 2.19M | 0.03M | 0.06M | 0.14M | 0.04M | 2.38M | 0.03M | 0.49M | 4.15M | 4.22M | 4.27M | 0.72M | 0.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | | 1.04M | 1.08M | 1.08M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.05M | 0.04M | 0.03M | 0.03M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M | 0.02M | 0.04M | 0.05M | 0.05M | 0.15M | 0.08M | 0.11M | 0.09M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.04M | 0.04M | 0.04M | | 0.02M | | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.01M | 0.00M | | | 0.17M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.27M | 1.90M | 2.01M | 2.05M | 1.72M | 2.32M | 2.29M | 2.37M | 2.39M | 2.45M | 2.43M | 2.56M | 2.52M | 2.72M | 8.20M | 6.54M | 11.64M | 6.66M | 6.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.50M | 1.98M | 1.04M | 1.08M | 1.08M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.27M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.08M | 0.07M | 0.01M | 0.00M | 0.00M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.05M | | | | 0.07M | 0.06M | 0.04M | 0.02M | 5.00M | 0.11M | 0.09M | 0.08M | 0.06M | 0.02M | 0.07M | 0.01M | 0.03M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.24M | 0.25M | 0.25M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.22M | 0.21M | 0.21M | 0.21M | 0.22M | 0.21M | 0.23M | 0.26M | 0.13M | 0.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 2.06M | 2.15M | 2.18M | 1.83M | 2.42M | 2.38M | 2.45M | 2.46M | 2.47M | 2.52M | 2.65M | 2.60M | 2.79M | 8.22M | 10.77M | 11.66M | 7.50M | 7.72M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 0.95M | 2.31M | 2.40M | 2.41M | 2.06M | 2.65M | 2.61M | 2.67M | 2.67M | 2.69M | 2.73M | 2.85M | 2.81M | 3.00M | 8.43M | 11.01M | 11.92M | 7.63M | 7.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 3.75M | 1.98M | 2.09M | 2.16M | 2.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 8.71M | 6.31M | 5.26M | 4.13M | 3.15M | 3.23M | 2.20M | 1.17M | 4.69M | 3.99M | 3.50M | 2.84M | 1.87M | 0.63M | 35.67M | 40.48M | 42.46M | 33.50M | 32.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 8.71M | 6.31M | 5.26M | 4.13M | 3.15M | 3.23M | 2.20M | 1.17M | 4.69M | 3.99M | 3.50M | 2.84M | 1.87M | 0.63M | 35.67M | 40.48M | 42.46M | 33.50M | 32.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 9.67M | 8.62M | 7.66M | 6.54M | 5.21M | 5.88M | 4.81M | 3.83M | 7.36M | 6.67M | 6.24M | 5.70M | 4.68M | 3.63M | 44.10M | 51.48M | 54.38M | 41.12M | 39.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.79M | -54.46M | 0.06M | -58.07M | 0.01M | 0.00M | -62.38M | -63.48M | -64.56M | -65.28M | -0.07M | -66.68M | -67.37M | -0.07M | -69.80M | -0.08M | -75.99M | -0.09M | -0.08M | -0.08M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.00M |