ENvue Medical Balance Sheet (2013-2025) | FEED

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.09M0.04M0.11M0.04M0.09M0.09M2.26M1.99M0.05M0.21M0.08M4.36M3.49M0.90M0.18M2.37M2.26M1.34M0.09M0.20M3.18M7.53M7.95M5.67M8.60M7.74M5.99M3.94M1.97M2.71M1.51M0.25M3.79M3.28M2.70M2.17M1.30M0.75M0.60M4.06M6.98M
Short-term Investments 0.35M0.20M0.35M0.39M0.03M
Cash & Current Investments 0.09M0.04M0.11M0.04M0.09M0.09M2.26M1.99M0.05M0.21M0.08M4.36M3.49M0.90M0.18M2.37M2.26M1.34M0.44M0.40M3.53M7.92M7.98M5.67M8.60M7.74M5.99M3.94M1.97M2.71M1.51M0.25M3.79M3.28M2.70M2.17M1.30M0.75M0.60M4.06M6.98M
Receivables - Net 0.01M0.02M0.02M0.01M0.01M0.00M0.00M0.03M0.02M0.02M0.07M0.07M0.10M0.07M0.24M0.17M0.11M0.14M0.26M0.10M0.03M0.03M0.04M0.03M0.20M0.13M0.26M0.23M0.01M0.06M0.07M0.03M0.32M0.36M0.49M0.58M0.10M0.36M0.12M0.25M
Receivables - Other 0.01M0.05M
Receivables 0.01M0.02M0.02M0.01M0.01M0.00M0.00M0.03M0.04M0.02M0.07M0.07M0.14M0.07M0.24M0.17M0.11M0.14M0.26M0.10M0.03M0.03M0.04M0.03M0.20M0.13M0.26M0.23M0.01M0.06M0.07M0.03M0.32M0.36M0.49M0.58M0.10M0.36M0.12M0.25M
Raw Materials 0.07M0.11M0.09M0.08M30.00M0.21M0.31M0.34M0.31M0.39M0.52M1.77M1.70M
Work In Process 0.01M
Finished Goods 0.01M0.02M0.03M0.07M0.17M2,145.00M2.52M2.28M2.09M1.94M1.80M1.50M0.43M0.54M
Inventory 0.07M0.04M0.03M0.05M0.07M0.06M0.08M0.09M0.08M0.08M0.14M0.14M0.10M0.10M0.12M0.11M0.15M0.11M0.14M0.17M0.20M0.20M0.17M0.35M0.93M1.55M2.17M2.21M3.11M3.18M2.73M2.59M2.43M2.25M2.19M2.02M2.21M2.24M
Prepaid Assets 0.05M0.02M0.01M0.10M0.08M0.04M0.05M0.08M0.06M0.03M0.10M0.06M0.18M0.31M0.27M0.23M0.16M0.16M0.27M0.18M0.67M0.60M0.23M0.91M1.18M1.24M612.00M0.78M0.18M0.17M0.15M0.30M0.30M0.24M0.29M0.88M0.51M0.54M
Current Assets 0.22M0.17M2.86M2.42M2.15M0.16M0.35M0.28M4.52M3.62M1.23M0.45M2.89M2.85M1.84M0.91M0.77M3.90M7.97M8.36M6.58M9.43M8.34M7.39M6.31M4.99M5.61M4.57M3.61M7.17M6.49M5.95M5.39M4.38M3.33M3.86M6.89M10.02M
Non-Current Assets
Property, Plant & Equipment (Net) 0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.12M0.11M0.12M
Goodwill 33.91M38.63M38.63M
Intangibles 5.88M5.52M5.28M
Goodwill & Intangibles 33.91M44.15M43.91M
Other Non-Current Assets 0.17M0.36M0.18M0.19M0.19M0.27M0.29M0.30M0.34M0.34M0.34M0.36M0.21M0.22M0.19M0.20M350.00M0.16M0.20M0.19M0.20M0.20M0.21M0.21M0.18M0.18M0.18M0.18M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.19M0.19M
Non-Current Assets 0.47M0.56M0.19M0.21M0.20M0.29M0.41M0.53M0.34M0.35M0.35M0.36M0.22M0.22M0.20M0.21M0.24M0.20M0.26M0.25M0.25M0.24M0.28M0.27M0.23M0.22M0.27M0.25M0.22M0.19M0.19M0.29M0.31M0.30M0.30M40.25M44.59M44.37M
Assets 0.69M0.72M3.05M2.63M2.35M0.45M0.76M0.81M4.87M3.98M1.58M0.82M3.11M3.07M2.04M1.12M1.01M4.10M8.23M8.60M6.83M9.67M8.62M7.66M6.54M5.21M5.88M4.81M3.83M7.36M6.67M6.24M5.70M4.68M3.63M44.10M51.48M54.38M
Liabilities
Current Liabilities
Accounts Payables 0.02M0.70M0.09M0.23M0.23M0.51M0.53M0.58M0.63M0.54M0.45M0.32M0.52M0.29M0.28M0.23M0.19M0.26M0.49M0.26M0.18M0.19M1.72M1.75M1.80M1.65M2.15M2.19M2.30M2.31M2.27M2.32M2.38M2.42M2.61M4.15M4.22M4.27M
Notes Payables 3.11M4.62M1.50M0.08M0.01M
Payables 3.12M5.32M1.59M0.23M0.23M0.51M0.53M0.58M0.63M0.54M0.45M0.32M0.52M0.29M0.28M0.23M0.27M0.28M0.49M0.26M0.18M0.19M1.72M1.75M1.80M1.65M2.15M2.19M2.30M2.31M2.27M2.32M2.38M2.42M2.61M4.15M4.22M4.27M
Accumulated Expenses 0.22M0.20M
Other Accumulated Expenses 0.70M0.34M0.39M
Short term Debt 4.62M0.05M1.25M1.04M
Current Leases 0.01M0.01M0.01M0.01M0.05M0.04M0.03M0.03M0.08M0.06M0.04M0.02M0.01M0.02M0.04M0.05M0.05M0.15M0.08M0.11M
Current Taxes 0.26M0.12M
Current Deferred Revenue 0.12M0.05M0.04M0.04M0.04M0.02M0.05M0.05M0.04M0.03M0.01M0.00M
Total Current Liabilities 3.56M5.42M1.93M0.27M0.27M0.63M0.75M0.93M0.80M0.58M0.64M0.70M0.86M0.52M0.41M0.35M1.25M0.36M2.90M0.88M0.39M0.27M1.90M2.01M2.05M1.72M2.32M2.29M2.37M2.39M2.45M2.43M2.56M2.52M2.72M8.20M6.54M11.64M
Non-Current Liabilities
Non-Current Debt 0.04M0.03M2.26M2.50M1.98M1.04M
Convertible Debt 0.13M0.71M1.39M0.09M
Non-Current Deffered Revenue 0.27M0.36M0.23M0.21M0.20M0.19M0.18M0.27M0.15M0.14M0.13M0.12M0.11M0.10M0.08M0.07M0.01M0.00M0.00M
Operating Leases 0.02M0.03M0.02M0.02M0.07M0.06M0.04M0.02M5.00M0.11M0.13M0.13M0.06M108.45M0.07M0.01M
Other Non-Current Liabilities 0.18M0.73M0.18M0.70M1.39M2.11M1.95M2.37M0.43M0.44M0.48M0.50M0.31M0.32M0.28M0.27M0.28M0.23M2.47M2.94M1.85M0.24M0.25M0.25M0.23M0.22M0.22M0.22M0.21M0.21M0.22M0.21M0.21M0.21M0.22M0.21M4.16M0.26M
Total Non-Current Liabilities 0.43M0.92M0.89M0.89M1.58M2.62M3.05M4.17M1.23M0.44M0.48M0.58M0.31M0.32M0.41M0.35M1.51M0.61M3.36M1.31M0.82M0.71M2.06M2.15M2.18M1.83M2.42M2.38M2.45M2.46M2.47M2.52M2.65M2.60M2.79M8.22M6.84M11.66M
Total Liabilities 3.99M3.75M4.16M4.92M6.34M2.82M1.16M1.85M3.25M3.81M5.10M1.23M1.02M1.12M1.29M1.17M0.84M0.69M0.62M1.79M0.83M5.83M4.26M2.67M0.95M2.31M2.40M2.41M2.06M2.65M2.61M2.67M2.67M2.69M2.73M2.85M2.81M3.00M8.43M11.01M11.92M
Shareholder's Equity
Total Debt 4.62M0.05M0.04M0.03M2.26M3.75M1.98M2.09M
Common Equity -3.30M-3.75M-4.16M-4.92M-5.62M0.23M1.47M0.51M-2.80M-3.05M-4.29M3.63M2.95M0.46M-0.47M1.94M2.23M1.35M0.50M-0.78M3.27M2.39M4.35M4.16M8.71M6.31M5.26M4.13M3.15M3.23M2.20M1.17M4.69M3.99M3.50M2.84M1.87M0.63M35.67M40.48M42.46M
Shareholder's Equity -3.30M-3.75M-4.16M-4.92M-5.62M0.23M1.47M0.51M-2.80M-3.05M-4.29M3.63M2.95M0.46M-0.47M1.94M2.23M1.35M0.50M-0.78M3.27M2.39M4.35M4.16M8.71M6.31M5.26M4.13M3.15M3.23M2.20M1.17M4.69M3.99M3.50M2.84M1.87M0.63M35.67M40.48M42.46M
Liabilities and Shareholders Equity 0.69M0.72M3.05M2.63M2.35M0.45M0.76M0.81M4.87M3.98M1.58M0.82M3.11M3.07M2.04M1.12M1.01M4.10M8.23M8.60M6.83M9.67M8.62M7.66M6.54M5.21M5.88M4.81M3.83M7.36M6.67M6.24M5.70M4.68M3.63M44.10M51.48M54.38M
Retained Earnings -14.20M-16.85M-17.48M-17.91M-18.95M-24.29M-25.14M-26.74M-28.38M-29.17M-32.54M-35.22M-36.32M-37.14M-38.33M-39.25M-40.73M-41.65M-42.66M-47.57M-47.79M-54.46M-56.94M-58.07M-59.37M-60.33M-62.38M-63.48M-64.56M-65.28M-66.10M-66.68M-67.37M-68.37M-69.80M-72.30M-75.99M-76.86M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Treasury Shares -0.01M