ENvue Medical Income Statement (2013-2025) | FEED

Income Statement Dec2013 Mar2014 Dec2014 Mar2015 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.06M0.03M0.05M0.08M0.13M0.05M0.05M0.08M0.26M0.10M0.09M0.11M0.27M0.15M0.09M0.10M0.32M0.50M0.78M0.27M0.48M0.10M-0.10M0.35M0.29M0.46M1.18M0.92M0.82M0.38M0.44M1.02M0.49M0.72M
Cost of Revenue 0.07M0.11M0.09M0.23M0.30M0.34M0.34M0.32M0.27M0.23M0.28M0.25M0.23M0.29M0.27M0.31M0.30M0.27M0.25M0.21M0.33M0.22M0.20M0.21M0.23M0.19M0.23M0.26M0.39M0.24M0.16M0.66M0.72M0.81M
Gross Profit 0.04M0.02M0.04M0.06M0.08M0.01M0.02M0.05M0.21M0.05M-0.03M0.05M0.04M0.10M0.03M0.08M0.21M0.23M0.26M0.11M0.28M0.08M-0.30M0.23M0.22M0.35M0.74M0.66M0.43M0.13M0.28M0.37M-0.04M0.19M
Operating items
Research & Development 0.09M0.10M0.15M0.14M0.15M0.12M0.21M0.15M0.15M0.08M0.13M0.05M0.02M0.07M0.04M0.06M0.06M0.05M0.12M0.07M0.06M0.05M0.11M0.06M0.04M0.03M0.06M0.12M0.19M0.25M0.35M0.53M0.97M0.22M
Selling, General & Administrative 0.05M0.13M0.59M0.48M0.45M0.87M0.83M1.80M0.68M0.53M0.80M0.66M1.31M0.55M1.26M1.02M0.84M0.80M2.40M0.94M1.16M0.74M1.10M1.02M0.96M0.80M1.14M0.95M0.72M0.67M1.13M1.34M2.25M1.40M
Restructuring Costs 0.67M1.40M
Other Operating Expenses 0.05M0.11M0.10M0.23M0.30M0.34M0.34M0.32M0.27M0.23M0.28M0.25M0.18M0.29M0.27M0.31M0.30M0.24M0.25M0.21M0.33M0.22M0.20M0.21M0.23M0.19M0.23M0.17M0.20M-0.49M0.17M0.35M0.72M-0.59M
Operating Expenses 0.18M0.33M0.84M0.84M0.90M1.33M1.38M2.28M1.10M0.84M1.21M0.96M1.51M0.90M1.57M1.39M1.20M1.10M2.77M1.22M1.55M1.00M1.41M1.29M1.23M1.02M1.44M1.23M1.10M1.10M1.65M2.22M3.94M2.44M
Operating Income 0.14M0.31M-0.80M-0.79M-0.82M-1.33M-1.36M-2.22M-0.90M-0.79M-1.24M-0.91M-1.47M-0.80M-1.54M-1.31M-0.99M-0.87M-2.51M-1.11M-1.27M-0.92M-1.71M-1.05M-1.01M-0.67M-0.70M-0.57M-0.67M-0.97M-1.37M-1.85M-3.98M-2.25M
EBIT 0.14M0.31M-0.80M-0.79M-0.82M-1.33M-1.36M-2.22M-0.90M-0.79M-1.24M-0.91M-1.47M-0.80M-1.54M-1.31M-0.99M-0.87M-2.51M-1.11M-1.27M-0.92M-1.71M-1.05M-1.01M-0.67M-0.70M-0.57M-0.67M-0.97M-1.37M-1.85M-3.98M-2.25M
Non-operating items
Interest & Investment Income 0.01M0.01M-0.01M-0.03M-0.02M-0.02M
Other Non Operating Income -0.03M-0.29M-0.02M-0.01M-0.01M-0.01M0.54M-1.95M0.71M-5.71M-0.01M-0.02M-0.02M-0.02M-0.07M0.02M0.02M0.01M-0.02M-0.01M0.21M2.85M
Non Operating Income -0.41M0.00M-0.02M
Net income details
EBT 0.48M0.63M-0.87M-0.78M-0.81M-1.33M-7.21M-2.67M-1.10M-0.81M10.43M-0.91M-1.47M-0.94M7.71M-4.90M-0.22M-6.61M26.05M-1.12M-1.29M-0.94M5,560.35M-1.09M-1.06M-0.72M6.67M-0.58M-0.68M-0.99M6.04M-2.48M-3.91M0.55M
Tax Provisions 0.02M0.00M0.01M0.01M0.01M0.01M-0.09M0.01M0.01M0.00M-0.04M0.01M0.00M-0.02M0.02M0.02M-0.00M0.07M-0.06M0.01M0.02M0.01M-0.00M0.00M0.01M0.00M0.01M0.01M0.00M0.00M0.01M0.01M0.06M0.04M
Profit After Tax 0.50M-0.63M-0.88M-0.79M-0.82M-1.34M-1.20M-2.68M-1.11M-0.81M-1.19M-0.92M-1.48M-0.92M-1.00M-4.92M-0.22M-6.67M-2.47M-1.13M-1.30M-0.95M-2.06M-1.10M-1.07M-0.73M-0.81M-0.59M-0.69M-1.00M-1.43M-2.50M-3.97M0.51M
Income from Continuing Operations 0.47M0.62M-0.88M-0.79M-0.82M-1.34M-7.11M-2.68M-1.11M-0.81M10.47M-0.92M-1.48M-0.92M7.68M-4.92M-0.22M-6.67M26.11M-1.13M-1.30M-0.95M5,560.35M-1.10M-1.07M-0.73M6.65M-0.59M-0.69M-1.00M6.03M-2.50M-3.97M0.51M
Consolidated Net Income 0.47M0.62M-0.88M-0.79M-0.82M-1.34M-7.11M-2.68M-1.11M-0.81M10.47M-0.92M-1.48M-0.92M7.68M-4.92M-0.22M-6.67M26.11M-1.13M-1.30M-0.95M5,560.35M-1.10M-1.07M-0.73M6.65M-0.59M-0.69M-1.00M6.03M-2.50M-3.97M0.51M
Income towards Parent Company 0.47M0.62M-0.88M-0.79M-0.82M-1.34M-7.11M-2.68M-1.11M-0.81M10.47M-0.92M-1.48M-0.92M7.68M-4.92M-0.22M-6.67M26.11M-1.13M-1.30M-0.95M5,560.35M-1.10M-1.07M-0.73M6.65M-0.59M-0.69M-1.00M6.03M-2.50M-3.97M0.51M
Preferred Dividend Payments 0.84M-3.81M0.76M
Net Income towards Common Stockholders 0.47M0.62M-1.72M-0.79M-0.82M-1.34M-7.11M-2.68M-1.11M-0.81M10.47M-0.92M-1.48M-0.92M-0.94M-4.91M-0.23M-6.67M-2.47M-1.13M-1.30M-0.95M-2.06M-1.10M-1.07M-0.73M-0.81M-0.59M-0.69M-1.00M-1.43M-2.50M-0.50M-0.78M
Additional items
EPS (Basic) 144.14277.68-0.37-0.12-0.13-0.21-0.18-0.40-0.16-0.12-0.17-0.13-0.20-0.10-0.09-0.20-0.01-0.26-1.96-0.81-0.93-0.68-1.45-0.67-0.65-0.42-5.112.38-27.18-3.56-5.30-3.98-1.03-0.91
EPS (Weighted Average and Diluted) -0.93-0.68-1.45-0.67-0.65-0.42-5.112.38-27.18-3.56-5.303.98-1.03-0.91
Shares Outstanding (Weighted Average) 0.01M0.00M0.02M0.00M4.58M4.59M4.58M4.96M6.42M6.43M6.44M6.45M6.65M6.84M7.09M6.94M7.25M7.28M9.34M10.30M24.17M24.78M26.10M1.26M1.40M1.40M1.40M1.42M1.65M1.66M1.72M0.16M0.25M0.03M0.28M0.27M0.63M0.48M0.86M
Shares Outstanding (Diluted Average) 1.40M1.40M1.42M1.65M1.66M1.72M0.16M0.25M0.03M0.28M0.27M0.63M0.48M0.86M
EBITDA 0.50M0.63M-1.72M-0.79M-0.82M-1.33M-1.36M-2.22M-0.90M-0.79M-1.24M-0.91M-1.47M-0.80M-1.54M-1.31M-0.99M-0.87M-2.51M-1.14M-1.35M-0.96M-2.08M-1.10M-1.10M-0.73M-0.83M-0.59M-0.69M-1.00M-1.44M-2.50M-3.97M0.51M
Interest Expenses 0.34M0.32M0.06M-0.01M0.12M0.02M0.03M0.03M0.04M0.03M0.03M0.03M0.03M0.03M0.05M0.14M0.05M
Tax Rate 3.71%0.64%-1.27%-1.54%-1.23%-0.83%1.30%-0.45%-0.54%-0.25%-0.35%-0.99%-0.27%2.12%0.29%-0.43%1.82%-1.06%-0.21%-0.62%-1.24%-1.60%0.00%-0.18%-1.23%-0.41%0.17%-1.20%-0.58%-0.30%0.08%-0.60%-1.59%6.42%