|
EBT Margin
|
| | | 69.59% | 92.59% | 66.10% | 73.84% | 76.53% | 67.18% | 70.84% | 79.40% | 83.06% | 43.67% | 85.38% | 91.40% | 86.68% | 87.28% | 82.59% | 85.69% | 80.36% | 76.42% | 86.49% | 80.42% | 78.89% | 52.44% | 75.15% | 85.36% | 80.91% | 89.82% | 88.05% | 78.61% | 67.20% | 82.47% | 65.39% | 86.91% | 76.12% | 84.61% | 53.24% | 32.71% | 149.51% | 67.83% | 42.36% | 36.72% | 72.85% | 38.57% | 112.04% | 205.02% | 7.55% | 82.67% | -4.95% | -28.25% | 2.64% | | | | | | | | | | |
|
EBIT Margin
|
| | | 48.61% | 59.41% | 44.62% | 46.59% | 47.85% | 43.82% | 44.65% | 48.77% | 50.58% | 30.32% | 51.41% | 54.51% | 51.73% | 52.18% | 49.97% | 51.44% | 48.43% | 47.23% | 52.11% | 50.12% | 48.38% | 35.89% | 46.83% | 51.50% | 48.40% | 51.94% | 50.94% | 46.68% | 42.00% | 49.83% | 40.91% | 53.06% | 47.23% | 53.66% | 37.93% | 30.19% | 87.17% | 46.16% | 32.76% | 28.58% | 47.57% | 29.81% | 24.11% | 12.14% | 50.16% | 52.30% | 13.80% | -10.31% | 20.48% | | | | | | | | | | |
|
EBITDA Margin
|
| | | 48.61% | 59.41% | 44.62% | 46.59% | 47.85% | 43.82% | 44.65% | 48.77% | 50.58% | 30.32% | 51.41% | 54.51% | 51.73% | 52.18% | 49.97% | 51.44% | 48.43% | 47.23% | 52.11% | 50.12% | 48.38% | 35.89% | 46.83% | 51.50% | 48.40% | 51.94% | 50.94% | 46.68% | 42.00% | 49.83% | 40.91% | 53.06% | 47.23% | 53.66% | 37.93% | 30.19% | 87.17% | 46.16% | 32.76% | 28.58% | 47.57% | 29.81% | 24.11% | 12.14% | 50.16% | 52.30% | 13.80% | -10.31% | 20.48% | | | | | | | | | | |
|
Operating Margin
|
| | | 48.61% | 59.41% | 44.62% | 46.59% | 47.85% | 43.82% | 44.65% | 48.77% | 50.58% | 30.32% | 51.41% | 54.51% | 51.73% | 52.18% | 49.97% | 51.44% | 48.43% | 47.23% | 52.11% | 50.12% | 48.38% | 35.89% | 46.83% | 51.50% | 48.40% | 51.94% | 50.94% | 46.68% | 42.00% | 49.83% | 40.91% | 53.06% | 47.23% | 53.66% | 37.93% | 30.19% | 87.17% | 46.16% | 32.76% | 28.58% | 47.57% | 29.81% | 24.11% | 12.14% | 50.16% | 52.30% | | | | | | | | | | | | | |
|
Net Margin
|
| | | 69.59% | 92.59% | 66.10% | 73.84% | 76.34% | 67.28% | 70.75% | 79.50% | 82.66% | 43.56% | 85.36% | 89.69% | 86.51% | 87.17% | 82.30% | 83.34% | 80.45% | 76.37% | 86.39% | 77.78% | 78.71% | 52.28% | 74.99% | 83.30% | 80.93% | 89.65% | 88.03% | 77.50% | 66.48% | 82.10% | 66.34% | 83.79% | 76.11% | 84.31% | 53.66% | 30.01% | 149.50% | 67.14% | 42.35% | 33.69% | 72.86% | 38.41% | 112.04% | 203.05% | 7.78% | 82.41% | -4.91% | -33.40% | 2.51% | | | | | | | | | | |
|
FCF Margin
|
| | | -10.65% | -217.67% | -286.32% | -230.90% | -127.95% | -153.93% | -147.00% | -154.19% | -174.49% | 21.38% | 343.59% | -199.93% | -45.11% | 46.32% | -252.05% | -313.99% | -99.91% | 10.48% | -36.72% | -19.93% | -57.35% | 149.07% | -63.65% | -212.07% | -29.18% | -28.73% | 13.65% | -122.83% | -97.49% | -34.05% | -35.74% | 173.26% | -81.21% | -126.10% | -93.15% | -59.19% | 65.79% | -40.42% | 200.40% | 37.39% | 186.78% | 2.06% | 258.70% | -848.13% | -441.79% | -11.62% | -97.02% | 43.01% | -141.82% | -55.10% | 73.83% | 9.23% | -224.59% | -7.49% | 12.20% | 54.74% | -137.53% | 99.91% | -85.70% |
|
Assets Average
|
| | | | | 233.12M | 243.07M | 255.72M | 265.15M | 297.79M | 330.97M | 347.38M | 367.44M | 372.47M | 369.11M | 363.46M | 360.08M | 376.80M | 414.34M | 437.78M | 442.76M | 451.33M | 468.89M | 478.11M | 496.79M | 517.80M | 552.16M | 574.20M | 587.89M | 614.48M | 630.56M | 659.34M | 675.07M | 695.61M | 703.69M | 699.36M | 715.36M | 740.31M | 772.09M | 770.99M | 756.99M | 754.87M | 812.02M | 828.31M | 794.28M | 817.72M | 862.48M | 903.10M | 909.06M | 909.43M | 922.85M | 942.49M | 965.72M | 1,002.57M | 1,056.81M | 1,091.82M | 1,119.34M | 1,153.50M | 1,162.58M | 1,203.05M | 1,249.72M | 1,267.60M |
|
Equity Average
|
| 45.15M | 46.91M | | | 134.28M | 139.84M | 140.64M | 141.20M | 161.86M | 182.61M | 197.43M | 216.03M | 219.85M | 215.27M | 210.30M | 208.67M | 224.91M | 242.61M | 243.97M | 245.79M | 246.62M | 246.84M | 248.04M | 273.38M | 298.70M | 326.57M | 354.30M | 371.62M | 389.80M | 392.22M | 395.72M | 397.21M | 398.89M | 402.25M | 403.90M | 401.65M | 400.65M | 407.57M | 393.92M | 375.86M | 382.86M | 400.16M | 411.89M | 421.19M | 438.46M | 467.65M | 487.13M | 485.24M | 479.18M | 477.37M | 482.49M | 484.00M | 515.99M | 569.05M | 598.91M | 627.55M | 652.76M | 657.21M | 666.80M | 685.11M | 701.67M |
|
Invested Capital
|
48.48M | 41.82M | 52.01M | | 129.36M | 139.20M | 140.48M | 140.80M | 141.60M | 182.12M | 183.09M | 211.76M | 220.29M | 219.41M | 211.12M | 209.47M | 207.87M | 241.95M | 243.56M | 244.67M | 247.06M | 246.51M | 456.76M | 458.79M | 508.30M | 509.29M | 573.69M | 550.22M | 601.34M | 602.99M | 619.93M | 607.71M | 605.99M | 611.43M | 589.72M | 572.15M | 565.71M | 556.49M | 566.11M | 528.46M | 529.24M | 533.42M | 554.76M | 544.10M | 565.22M | 539.69M | 591.74M | 611.30M | 608.42M | 603.19M | 628.82M | 645.00M | 660.46M | 731.44M | 793.95M | 778.52M | 817.09M | 829.23M | 824.57M | 853.80M | 887.88M | 896.01M |
|
Asset Utilization Ratio
|
| | | | | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
|
Interest Coverage Ratio
|
| | | 1.76 | 2.27 | 1.93 | 2.45 | 2.52 | 2.13 | 2.43 | 2.67 | 2.86 | 1.80 | 2.95 | 3.42 | 3.12 | 3.08 | 2.93 | 3.47 | 2.92 | 2.62 | 2.96 | 2.90 | 2.73 | 1.87 | 2.55 | 3.30 | 3.04 | 3.74 | 3.69 | 3.42 | 2.61 | 2.96 | 2.35 | 3.30 | 2.58 | 2.39 | 1.65 | 1.21 | 3.51 | 1.94 | 1.42 | 1.36 | 2.13 | 1.43 | 1.10 | 0.62 | 2.33 | 2.38 | 0.74 | -0.57 | 1.15 | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | 0.03 | | 0.03 | 0.03 | 0.88 | 0.87 | 0.73 | 0.73 | 0.64 | 0.57 | 0.55 | 0.54 | 0.58 | 0.53 | 0.53 | 0.52 | 0.46 | 0.41 | 0.42 | 0.38 | 0.37 | 0.41 | 0.41 | 0.37 | 0.35 | 0.32 | 0.35 | 0.25 | 0.25 | 0.29 | 0.29 | 0.27 | 0.31 | 0.33 | 0.37 | 0.33 | 0.37 | 0.31 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.28 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | 0.02 | | 0.02 | 0.02 | 0.45 | 0.46 | 0.42 | 0.42 | 0.39 | 0.36 | 0.35 | 0.34 | 0.35 | 0.31 | 0.31 | 0.29 | 0.27 | 0.24 | 0.23 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 | 0.16 | 0.17 | 0.18 | 0.13 | 0.14 | 0.16 | 0.16 | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.20 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.17 | 0.15 |
|
Equity Ratio
|
0.37 | | 0.35 | | 0.57 | 0.59 | 0.56 | 0.54 | 0.53 | 0.56 | 0.55 | 0.59 | 0.59 | 0.59 | 0.57 | 0.58 | 0.58 | 0.62 | 0.56 | 0.56 | 0.55 | 0.54 | 0.51 | 0.52 | 0.58 | 0.58 | 0.60 | 0.63 | 0.63 | 0.64 | 0.61 | 0.59 | 0.58 | 0.56 | 0.58 | 0.57 | 0.55 | 0.53 | 0.52 | 0.50 | 0.49 | 0.52 | 0.47 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.51 | 0.49 | 0.54 | 0.54 | 0.56 | 0.56 | 0.57 | 0.56 | 0.55 | 0.55 | 0.56 |
|
Times Interest Earned
|
| | | 1.76 | 2.27 | 1.93 | 2.45 | 2.52 | 2.13 | 2.43 | 2.67 | 2.86 | 1.80 | 2.95 | 3.42 | 3.12 | 3.08 | 2.93 | 3.47 | 2.92 | 2.62 | 2.96 | 2.90 | 2.73 | 1.87 | 2.55 | 3.30 | 3.04 | 3.74 | 3.69 | 3.42 | 2.61 | 2.96 | 2.35 | 3.30 | 2.58 | 2.39 | 1.65 | 1.21 | 3.51 | 1.94 | 1.42 | 1.36 | 2.13 | 1.43 | 1.10 | 0.62 | 2.33 | 2.38 | 0.74 | -0.57 | 1.15 | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | 0.00 | 0.18 | 0.00 | 0.00 | 0.80 | -0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 0.00 | 0.00 | -0.38 | 0.46 | 4.39 | 0.00 | 0.00 | 0.73 | -0.35 | 0.79 | -0.56 | 1.81 | 1.73 | -3.80 | -1.26 | 0.54 | 1.55 | 1.49 | 0.74 | 0.58 | 0.42 | 0.53 | 0.91 | -0.73 | 0.89 | -0.17 | 6.42 | -0.21 | -21.18 | 0.87 | -0.10 | 0.00 | -4.27 | -0.43 | 1.28 | -0.40 | -1.05 | 0.79 | 7.25 | -0.26 | -7.00 | 3.96 | 1.01 | -0.37 | 0.44 | -0.63 |
|
Enterprise Value
|
-1.37M | -2.78M | -2.67M | -1.76M | -1.76M | -1.76M | -1.76M | -40.57M | -27.63M | -68.13M | -39.06M | -52.04M | -52.04M | -85.90M | -52.04M | -53.42M | -53.42M | -53.42M | -53.42M | -16.37M | -29.32M | -17.71M | -29.32M | -13.04M | -59.14M | -31.66M | -31.66M | -57.08M | -50.82M | -57.08M | -57.08M | -41.57M | -24.00M | -41.57M | -42.02M | -26.21M | -42.02M | -42.02M | -42.02M | -27.23M | -15.01M | -24.68M | -124.31M | -124.31M | -54.21M | -98.81M | -172.49M | -86.11M | -72.47M | -42.94M | -64.30M | -38.64M | -40.55M | -83.91M | -123.76M | -32.93M | -55.04M | -62.28M | -64.79M | -67.77M | -91.49M | -62.56M |
|
Return on Sales
|
| | | 0.70% | 0.93% | 0.66% | 0.74% | 0.76% | 0.67% | 0.71% | 0.80% | 0.83% | 0.44% | 0.85% | 0.90% | 0.87% | 0.87% | 0.82% | 0.83% | 0.80% | 0.76% | 0.86% | 0.78% | 0.79% | 0.52% | 0.75% | 0.83% | 0.81% | 0.90% | 0.88% | 0.77% | 0.66% | 0.82% | 0.66% | 0.84% | 0.76% | 0.84% | 0.54% | 0.30% | 1.49% | 0.67% | 0.42% | 0.34% | 0.73% | 0.38% | 1.12% | 2.03% | 0.08% | 0.82% | -0.05% | -0.33% | 0.03% | -0.09% | -0.07% | 0.01% | | | | | | | |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | | | | 0.04% | | | 0.05% | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.03% | 0.02% | | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.07% | 0.11% | 0.09% | 0.10% | 0.07% | 0.01% | 0.01% | -0.01% | -0.01% | 0.00% | | | | | | | |
|
Return on Equity
|
| | | | | 0.09% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | 0.13% | 0.15% | 0.15% | 0.18% | 0.17% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.15% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.11% | 0.16% | 0.16% | 0.15% | 0.15% | 0.12% | 0.10% | 0.13% | 0.21% | 0.17% | 0.19% | 0.14% | 0.02% | 0.02% | -0.02% | -0.02% | 0.00% | | | | | | | |