|
Provisions
|
0.08B | 0.14B | 0.23B | 0.14B | -0.03B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | -0.04B | 0.65B | 1.38B | 0.47B |
|
Revenue
|
0.91B | 1.18B | 1.34B | 1.11B | 1.01B | 1.05B | 1.39B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.13B | 0.15B | 0.27B | 9.76B |
|
Interest income - Loans
|
0.66B | 0.91B | 0.97B | 0.97B | 0.76B | 0.70B | 0.87B | 0.88B | 0.96B | 1.07B | 1.22B | 1.33B | 1.29B | 2.95B | 8.19B | 9.53B |
|
Interest income - Investments
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.05B | 0.24B | 0.15B | 0.23B | 0.17B | | | |
|
Interest Income - Debt Securities
|
0.15B | 0.19B | 0.20B | 0.18B | 0.19B | 0.15B | 0.17B | 0.15B | 0.14B | 0.15B | 0.16B | 0.14B | 0.14B | 0.35B | 0.65B | 1.35B |
|
Interest Income - Deposits
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.11B | 1.56B | 1.48B |
|
Interest Income - Total
|
0.74B | 0.97B | 1.02B | 1.00B | 0.80B | 0.76B | 0.97B | 0.99B | 1.10B | 1.25B | 1.40B | 1.48B | 1.45B | 3.41B | 10.39B | 12.35B |
|
Interest Expense - Deposits
|
0.18B | 0.15B | 0.10B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.08B | 0.07B | 0.03B | 0.34B | 2.50B | 3.86B |
|
Interest Expense - Debt
|
0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.13B | 1.18B | 1.35B |
|
Interest Expense - Fed Funds
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Interest Expense - Others
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Interest Expenses
|
0.23B | 0.20B | 0.14B | 0.09B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.09B | 0.10B | 0.06B | 0.47B | 3.68B | 5.21B |
|
Interest Income - Net
|
0.51B | 0.77B | 0.87B | 0.91B | 0.74B | 0.71B | 0.92B | 0.94B | 1.06B | 1.21B | 1.31B | 1.39B | 1.39B | 2.95B | 6.71B | 7.14B |
|
Interest Income - Total
|
0.43B | 0.63B | 0.64B | 0.77B | 0.77B | 0.71B | 0.90B | 0.91B | 1.03B | 1.18B | 1.28B | 1.33B | 1.43B | 2.30B | 5.34B | 6.71B |
|
Financial Services Fees
|
0.02B | 0.02B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Service Charges
|
0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | | | | | | | |
|
Investment Gain (Loss)
|
-0.00B | 0.00B | -0.00B | 0.00B | | 0.03B | 0.01B | 0.03B | 0.00B | 0.00B | 0.01B | 0.06B | 0.03B | | -0.03B | 0.01B |
|
Investment Banking Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.02B | -0.00B | 0.01B |
|
Asset Management
|
0.05B | 0.05B | 0.05B | 0.06B | | | | | | | | | | | | |
|
Mortgage Banking
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | | | |
|
Card Income
|
| | 0.06B | 0.05B | 0.05B | 0.06B | 0.08B | 0.08B | 0.10B | | | | | | | |
|
Other Non-Interest Income
|
0.07B | 0.10B | -0.20B | 0.10B | 0.07B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.14B | 0.16B | 0.15B |
|
Non-Interest Income
|
0.40B | 0.41B | 0.46B | 0.19B | 0.27B | 0.34B | 0.47B | 0.38B | 0.52B | 0.40B | 0.42B | 0.48B | 0.51B | 2.14B | 12.07B | 2.62B |
|
Amortization - Intangibles
|
| | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.06B | 0.06B |
|
Depreciation & Amortization - Total
|
0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.34B | 0.42B | 0.50B |
|
Wages, Salaries and Other
|
0.26B | 0.30B | 0.31B | 0.31B | 0.31B | 0.35B | 0.43B | 0.44B | 0.49B | 0.53B | 0.55B | 0.72B | 0.76B | 1.41B | 2.64B | 3.08B |
|
Rent Expense
|
0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.19B | 0.24B | 0.24B |
|
Restructuring Costs
|
| | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.23B | 0.47B | 0.21B |
|
Other Operating Expenses
|
0.52B | 0.59B | 0.65B | 0.62B | 0.62B | 0.67B | 0.83B | 0.74B | 0.80B | 0.86B | 0.86B | 0.94B | 0.97B | 2.31B | 4.20B | 4.78B |
|
Operating Expenses
|
0.65B | 0.73B | 0.79B | 0.77B | 0.77B | 0.85B | 1.04B | 0.94B | 1.01B | 1.08B | 1.10B | 1.19B | 1.23B | 3.08B | 5.33B | 5.74B |
|
Operating Income
|
| | | | | | | | | | | -1.10B | -1.11B | -2.97B | -5.17B | |
|
EBIT
|
0.41B | 0.50B | 0.45B | 0.29B | 0.33B | 0.25B | 0.38B | 0.39B | 0.59B | 0.54B | 0.68B | -1.10B | -1.11B | -2.97B | -5.17B | 8.80B |
|
Non Operating Investment Income
|
| | | | | | | | | | 0.02B | 0.03B | 0.03B | | | |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | |
|
Other Non Operating Income
|
| | 0.15B | | | | 0.04B | 0.01B | 0.13B | | | | | 0.43B | 9.81B | -0.00B |
|
EBT
|
0.18B | 0.30B | 0.31B | 0.20B | 0.27B | 0.20B | 0.33B | 0.35B | 0.54B | 0.50B | 0.59B | 0.62B | 0.70B | 1.36B | 12.08B | 3.59B |
|
Tax Provisions
|
0.07B | 0.11B | 0.13B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.22B | 0.10B | 0.13B | 0.13B | 0.15B | 0.26B | 0.61B | 0.81B |
|
Profit After Tax
|
0.12B | 0.19B | 0.20B | 0.13B | 0.17B | 0.14B | 0.21B | 0.23B | 0.32B | 0.40B | 0.46B | 0.49B | 0.55B | 1.10B | 11.47B | 2.78B |
|
Equity Income
|
| | | | | | | | | -0.01B | 0.01B | 0.03B | 0.03B | -0.00B | -0.01B | 0.01B |
|
Income from Continuing Operations
|
0.12B | 0.19B | 0.18B | 0.10B | 0.17B | 0.11B | 0.21B | 0.23B | 0.32B | 0.40B | 0.46B | 0.49B | 0.55B | 1.10B | 11.47B | 2.78B |
|
Consolidated Net Income
|
0.12B | 0.19B | 0.18B | 0.10B | 0.17B | 0.11B | 0.21B | 0.23B | 0.32B | 0.40B | 0.46B | 0.49B | 0.55B | 1.10B | 11.47B | 2.78B |
|
Income towards Parent Company
|
0.12B | 0.19B | 0.18B | 0.10B | 0.17B | 0.11B | 0.21B | 0.23B | 0.32B | 0.40B | 0.46B | 0.49B | 0.55B | 1.10B | 11.47B | 2.78B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | 0.01B | 0.02B | 0.05B | 0.06B | 0.06B |
|
Net Income towards Common Stockholders
|
0.12B | 0.19B | 0.18B | 0.10B | 0.17B | 0.11B | 0.21B | 0.23B | 0.32B | 0.40B | 0.46B | 0.48B | 0.53B | 1.05B | 11.41B | 2.72B |
|
EPS (Basic)
|
11.15 | 18.50 | 18.80 | 12.92 | 17.35 | 13.56 | 17.52 | 18.77 | 29.96 | 33.53 | 41.05 | 47.50 | 53.88 | 67.47 | 785.14 | 189.42 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | 47.50 | 53.88 | 67.40 | 784.51 | 189.41 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | |
|
Tax Rate
|
36.47% | 36.41% | 42.48% | 50.30% | 37.84% | 48.32% | 36.71% | 35.77% | 40.45% | 20.51% | 22.75% | 20.39% | 21.97% | 19.38% | 5.06% | 22.69% |