First Citizens Bancshares Inc /De/ Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.12B0.19B0.18B0.10B0.17B0.11B0.21B0.23B0.32B0.40B0.46B0.49B0.55B1.10B11.47B2.78B
Share-based Compensation 0.02B0.01B
Deferred Taxes 0.04B-0.04B-0.02B-0.03B0.05B-0.03B0.00B0.03B0.13B-0.01B0.05B-0.03B-0.01B0.21B-0.17B0.01B
Gains from Investment Securities -0.02B-0.02B-0.05B-0.04B-0.01B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B0.12B0.87B-0.55B0.51B0.76B
Change in Interest Receivables -0.02B0.02B-0.05B0.01B0.00B-0.01B0.01B0.01B0.01B0.01B0.00B0.02B-0.01B
Change in Loans 0.76B0.59B0.52B0.59B0.44B0.40B0.70B0.80B0.66B0.61B0.73B1.05B1.04B0.56B0.69B1.29B
Cash from Operations 0.17B0.09B0.34B0.20B0.33B0.18B0.23B0.23B0.36B0.45B0.58B0.38B-0.28B2.79B2.66B2.99B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.01B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.00B
Depreciation & Amortization (CF) 0.06B0.06B0.07B0.07B0.07B0.08B0.09B0.09B0.09B0.10B0.10B0.13B0.14B0.53B-0.06B0.13B
Change in Working Capital
Change in Accured Expenses -0.03B0.02B-0.01B-0.08B0.05B0.00B0.01B-0.03B-0.03B0.01B-0.02B-0.01B0.01B0.26B-0.38B-0.03B
Change in Taxes -0.00B-0.03B-0.00B0.03B-0.08B0.07B-0.02B-0.02B-0.01B0.02B-0.02B-0.01B-0.73B
Investing Activities
Change in Net Loans -0.05B-0.93B-0.47B-0.63B-0.32B0.81B1.31B1.21B1.21B-1.02B-1.32B3.85B-0.42B5.34B-6.06B7.48B
Capital Expenditures 0.10B0.07B0.08B0.09B0.07B0.08B0.09B0.08B0.08B0.14B0.12B0.13B0.11B0.77B1.02B1.11B
Sales of Property, Plant and Equipment 0.01B0.14B0.14B0.15B0.15B0.09B0.08B0.03B0.04B0.03B0.03B0.00B0.00B0.01B
Acquisitions 0.05B0.11B1.15B-0.18B-0.12B0.00B-0.30B0.16B0.24B0.06B0.13B0.81B
Change in Acquisitions & Divestments 1.57B2.59B4.00B3.99B2.44B2.48B1.48B2.15B1.84B1.66B2.35B4.58B-4.77B6.96B5.63B12.24B
Cash from Investing Activities -0.14B-0.08B2.70B-0.24B-0.22B-0.02B-1.25B-1.10B-0.67B0.10B-1.60B-9.91B-7.57B0.07B2.43B-10.15B
Financing Activities
Other financing activities 0.00B-0.02B-0.01B-0.01B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.01B0.00B0.07B0.35B0.15B0.17B0.12B0.20B0.75B3.85B9.99B
Long-Term Debt Repayments -0.11B-0.32B-0.20B-0.00B-0.05B-0.01B0.01B-0.01B-0.75B-0.07B0.09B0.05B5.10B13.12B0.45B
Short-Term Debt issuances -0.08B-0.50B-0.28B-0.10B-0.06B-0.03B-0.40B-0.03B-0.04B-0.25B-0.03B-0.10B-0.05B3.10B0.50B-0.12B
Short-Term Debt repayments 0.08B0.50B0.03B0.04B0.25B1.35B2.25B
Change in Capital Stock
Shares Repurchased 0.02B0.10B0.00B0.05B0.16B0.45B0.33B1.24B1.65B
Preferred Shares Issued 0.34B
Dividend Payments
Dividends Paid - Common 0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.03B0.04B0.08B0.12B0.16B
Misc.
Cash from Financing Activities -0.14B-0.04B-2.91B0.09B-0.21B-0.09B0.94B0.88B0.11B-0.56B1.07B9.52B7.83B-2.69B-4.70B7.07B
Change in Cash -0.11B-0.02B0.13B0.05B-0.11B0.07B-0.07B0.01B-0.20B-0.01B0.05B-0.01B-0.02B0.18B0.39B-0.09B
Beginning Cash Balance 0.11B0.02B-0.13B-0.05B0.11B-0.07B0.07B-0.01B0.20B0.01B-0.05B0.01B0.02B-0.18B-0.39B0.09B
Free Cash Flow 0.07B0.02B0.26B0.11B0.26B0.10B0.14B0.15B0.27B0.31B0.46B0.24B-0.39B2.02B1.64B1.88B
Net Cash Flow -0.11B-0.02B0.13B0.05B-0.11B0.07B-0.07B0.01B-0.20B-0.01B0.05B-0.01B-0.02B0.18B0.39B-0.09B