|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.48M | -0.16M | -3.61M | -2.89M | -2.37M | -1.07M | -2.02M | -2.65M | -3.03M | -0.47M | -1.21M | -1.86M | -0.82M | 0.15M | -1.40M | -0.64M | -1.46M | -3.46M | -1.44M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.00M | 0.03M | | | | 0.05M | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | 0.00M | 0.00M | 625.00 | | 0.04M | -0.04M | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.06M | -0.15M | 0.09M | 0.02M | 0.01M | 0.00M | 0.00M | 861.00 | 645.00 | 76.00 | 0.09M | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | | | -1.48M | -1.35M | -0.48M | -0.07M | -0.12M | -2.05M | -2.90M | -1.72M | -0.08M | -0.55M | -1.32M | -2.39M | -0.29M | -0.11M | -0.15M | 0.00M | -0.33M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.36M | -0.08M | 0.06M | 0.43M | 0.16M | | 0.01M | 0.06M | 0.06M | 0.11M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.06M | 0.00M | | 0.09M | | -0.17M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | | -0.02M | 0.07M | -0.16M | 1.11M | -0.91M | -0.25M | -0.03M | 0.00M | -0.00M | -0.01M | -0.03M | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.21M | -0.03M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.92M | 1.63M | 1.40M | 0.37M | -0.74M | -0.02M | -1.45M | 1.07M | 1.38M | 0.53M | -2.75M | 0.28M | 0.41M | 0.42M | 0.94M | 0.48M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.00 | | | 0.02M | -0.03M | -0.01M | -0.24M | -0.00M | -0.03M | 307.00 | 0.11M | 0.04M | 0.22M | 0.04M | 0.56M | -0.03M | 0.02M | -0.01M | -0.05M | 0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | 0.08M | | | | 0.00M | | | 0.08M | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.11M | | | | | | 0.01M | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | | | -0.08M | | | | 0.01M | 0.01M | 0.11M | -0.08M | | | | 1.65M | 0.01M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | | | 1.58M | 1.33M | 0.48M | 0.07M | 0.11M | 2.03M | 2.79M | 1.81M | 0.07M | 0.55M | 0.32M | 0.76M | 0.29M | 0.07M | 0.16M | | 0.33M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | | | 0.01M | -0.02M | -0.00M | 0.00M | 0.01M | -0.01M | -0.01M | 0.01M | -0.00M | -0.01M | -11.00 | 0.02M | 0.01M | -0.02M | -0.00M | 0.00M | -0.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | | | -1.56M | -1.35M | -0.48M | -0.07M | -0.13M | -2.05M | -2.90M | -1.80M | -0.08M | -0.55M | -1.32M | -2.39M | -0.29M | -0.11M | -0.15M | 0.00M | -0.33M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | | | 0.01M | -0.02M | -0.00M | 0.00M | 0.01M | -0.01M | -0.01M | 0.01M | -0.00M | -0.01M | -1.00M | 0.02M | 0.01M | -0.03M | 0.01M | 0.00M | -0.01M |