|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | 8.41M | 7.68M | 0.02M | 0.95M | 0.00M | 0.01M | 0.01M | 0.04M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.03M | 0.01M | 0.00M | 0.01M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | 8.41M | 7.68M | 0.02M | 0.95M | 0.00M | 0.01M | 0.01M | 0.04M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.03M | 0.01M | 0.00M | 0.01M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 10.45M | 11.23M | 0.29M | 0.31M | 0.30M | 1.01M | 0.38M | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.05M | 0.07M | 0.04M | 0.01M | 0.00M | 717.00 | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.64M | 1.72M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 12.09M | 12.95M | 0.29M | 0.31M | 0.30M | 1.01M | 0.38M | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.05M | 0.07M | 0.04M | 0.01M | 0.00M | 717.00 | 0.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 10.27M | 10.72M | | 11.40M | 14.19M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.67M | 0.79M | 0.40M | 0.38M | 0.37M | 0.01M | 0.31M | 0.17M | 0.10M | 0.00M | 0.00M | 0.00M | 0.11M | 0.07M | | | | 717.00 | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 21.17M | 21.42M | 0.72M | 0.69M | 0.67M | 1.33M | 0.71M | 0.30M | 0.19M | 0.11M | 0.35M | 0.55M | 0.56M | 0.09M | 0.07M | 0.02M | 0.00M | 0.01M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.46M | 2.63M | 0.62M | 0.60M | 0.57M | 0.47M | 0.36M | 0.31M | 0.19M | 0.26M | 0.25M | 0.24M | 0.24M | 0.22M | 0.18M | 0.15M | 0.15M | 0.15M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.79M | 3.76M | | | | 0.12M | | 0.09M | 0.09M | 0.20M | 0.25M | 0.47M | 0.40M | 0.46M | 0.51M | 0.51M | 0.51M | 0.54M | 0.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34M | 6.25M | 6.38M | 5.60M | 5.45M | 5.30M | 5.18M | 4.82M | 3.15M | 2.93M | 3.02M | 2.72M | 2.64M | 4.16M | 4.42M | 4.33M | 4.21M | 4.11M | 4.04M | 4.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.63M | 27.42M | 27.80M | 6.32M | 6.14M | 5.97M | 6.52M | 5.53M | 3.45M | 3.12M | 3.12M | 3.07M | 3.19M | 4.72M | 4.51M | 4.40M | 4.22M | 4.11M | 4.05M | 4.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 5.72M | 0.28M | 0.31M | 9.78M | 0.50M | 0.52M | 0.55M | 8.41M | 8.91M | 9.13M | 9.28M | 8.63M | 9.52M | 10.34M | 11.10M | 13.12M | 13.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.09M | 0.33M | 0.24M | 0.24M | 1.11M | 0.79M | 0.79M | 0.79M | 2.91M | 2.61M | 3.07M | 2.62M | 4.85M | 2.61M | 3.00M | 5.67M | 27.18M | 28.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.43M | 0.34M | 6.05M | 0.52M | 0.55M | 10.89M | 1.29M | 1.32M | 1.34M | 11.32M | 11.52M | 12.21M | 11.90M | 13.48M | 12.13M | 13.33M | 16.77M | 40.29M | 41.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.44M | 0.46M | | | | | | | | | | | | | | | | 0.15M | 0.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.44M | 0.46M | 0.47M | 0.48M | | 0.47M | 0.33M | 0.32M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.30M | 0.30M | 0.30M | 0.52M | 0.37M | 0.35M | 0.38M | 0.40M | 0.38M | 0.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.25M | 0.25M | | | | 0.22M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | 0.06M | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 3.82M | 3.85M | 17.51M | 19.18M | 21.29M | 21.58M | 23.91M | 25.80M | 27.61M | 27.93M | 29.33M | 31.25M | 32.46M | 33.27M | 34.64M | 35.69M | 37.16M | 40.67M | 42.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.14M | 1.10M | 3.85M | 3.93M | 4.01M | | 3.95M | 2.59M | 2.52M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44M | | | | 11.79M | 12.09M | 12.58M | 13.00M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.70M | 2.70M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | | | 7.50M | 7.50M | | | 0.04M | | 0.97M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.30M | 0.40M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | | | | 2.44M | 2.36M | 2.30M | 3.46M | 3.24M | 3.17M | 3.46M | 2.99M | 2.90M | 3.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.98M | 4.13M | | | | | | | | 3.73M | | | | 3.71M | | | | 2.90M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.80M | 7.98M | 28.86M | 30.61M | 25.30M | 26.92M | 27.95M | 28.45M | 31.15M | 31.65M | 32.97M | 34.83M | 37.21M | 36.98M | 38.29M | 38.78M | 40.16M | 43.58M | 45.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 0.58M | 1.54M | 4.31M | 4.40M | 4.49M | | 4.43M | 2.93M | 2.83M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 11.83M | 11.92M | -49.43M | -52.32M | 0.03M | -20.41M | -57.78M | 35.40M | 1.00 | -28.53M | -29.76M | -31.64M | -32.48M | -32.47M | -33.89M | -34.56M | -36.04M | -39.53M | -40.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 12.12M | 12.32M | -22.55M | 1.00 | 0.03M | -20.41M | -57.78M | 0.03M | 35.40M | -28.53M | -29.76M | -31.64M | -32.48M | -32.47M | -33.89M | -34.56M | -36.04M | -39.53M | -40.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.63M | 27.42M | 27.80M | 6.32M | 6.14M | 5.97M | 6.52M | 5.53M | 3.45M | 3.12M | 3.12M | 3.07M | 3.19M | 4.72M | 4.51M | 4.40M | 4.22M | 4.11M | 4.05M | 4.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | | | | 0.07M | 0.07M | 1.36M | 0.07M | 0.07M | 0.07M | 1.36M | 0.07M | 0.07M | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.71M | -13.28M | -13.54M | -49.43M | -52.32M | -54.69M | -55.76M | -57.78M | -60.44M | -63.47M | -63.93M | -65.14M | -67.00M | -67.82M | -67.78M | -69.18M | -69.82M | -71.28M | -74.74M | -76.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |