Fuelcell Energy Growth Metrics (2010-2025) | FCEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 21.99%25.59%4.28%23.37%-3.70%20.65%24.10%14.83%10.35%17.75%18.09%19.91%26.95%3.56%-1.21%2.07%6.62%13.71%22.90%11.41%3.11%-3.75%12.64%14.21%15.05%12.90%-11.30%-7.71%-7.18%0.90%-2.05%13.14%15.65%20.84%57.01%41.13%35.72%101.40%67.18%54.72%76.67%7.37%7.37%4.41%-9.26%0.09%1.68%3.45%6.78%0.39%-1.19%-1.69%-3.60%-12.47%-1.27%
Assets Growth (3y) 16.44%21.29%15.19%19.32%10.49%13.74%13.13%12.01%14.31%11.51%12.76%10.89%11.75%4.26%11.00%9.10%8.14%7.31%7.08%5.50%3.26%3.12%-0.72%6.04%7.29%11.24%10.91%13.79%13.36%34.91%37.00%35.19%40.49%37.74%41.25%31.62%29.58%29.35%22.21%18.67%19.62%2.56%2.56%2.02%-2.25%-4.19%-0.27%
Assets Growth (5y) 12.99%16.01%13.16%14.07%8.20%10.00%14.92%12.33%12.12%8.55%7.45%7.52%8.31%5.24%3.51%6.28%6.31%8.54%13.56%13.40%11.56%21.69%20.77%21.10%24.25%24.38%19.61%18.94%18.49%21.42%22.93%21.69%21.86%21.29%23.14%18.32%17.50%13.72%12.23%
Assets (QoQ) 17.05%-7.47%26.81%-8.56%-2.82%9.48%-1.03%14.57%-0.03%1.30%-4.89%22.26%0.26%2.86%0.69%-0.27%-4.37%6.27%5.19%6.36%3.37%-3.67%-2.64%-0.71%20.97%-2.32%-1.94%-2.56%-4.96%1.63%-1.37%5.92%-7.74%17.38%0.83%10.68%19.87%5.51%-3.04%64.24%-0.50%-2.35%10.71%-0.19%-0.50%-5.04%-3.78%10.09%1.09%-3.38%-0.69%3.50%-0.50%-3.88%-2.61%-6.03%12.23%
Capital Expenditures Growth (1y) 363.75%268.92%68.15%103.16%-16.92%50.86%53.11%51.71%40.23%-43.45%-2.42%50.41%-14.17%104.56%51.15%-76.43%42.07%-18.69%-43.75%225.43%21.81%385.31%99.48%29.01%-50.00%-55.84%40.62%-2.75%27.68%-43.50%-81.41%-107.98%-90.47%-95.98%-101.80%162.13%-3.06%218.75%8,500.00%1,754.29%1,452.25%2,513.24%569.84%177.09%53.45%45.66%80.45%107.58%112.80%36.06%44.54%19.68%-6.29%-33.18%-60.02%-60.87%-90.37%
Capital Expenditures Growth (3y) 75.47%46.55%35.94%66.74%0.00%20.40%31.20%-18.68%19.58%-2.02%-6.04%4.88%14.10%100.60%19.25%-0.35%-4.71%20.34%16.42%59.83%-8.04%6.58%-19.51%-28.06%-60.67%-78.43%-26.09%-63.61%-50.96%-58.31%-34.50%-2.78%12.77%49.64%116.36%223.72%184.76%395.06%905.74%374.24%270.09%272.75%159.48%90.23%45.18%9.82%1.41%-0.94%-42.32%
Capital Expenditures Growth (5y) 45.80%39.25%16.39%28.88%11.59%47.10%20.44%17.69%0.82%15.05%18.40%7.68%-1.06%15.03%-15.02%-15.74%-36.25%-47.57%-14.93%-27.36%-40.94%-31.10%-4.65%2.88%-1.75%-3.52%21.49%19.88%22.95%22.49%27.71%39.51%36.18%46.03%92.47%141.01%115.10%156.17%258.09%118.63%35.53%
Capital Expenditures (QoQ) -46.48%78.88%5.79%357.89%-57.43%-18.47%27.81%87.25%-22.69%-17.25%26.64%73.09%-68.82%42.78%95.21%-1.23%-25.70%5.51%-69.56%495.38%-57.48%-27.02%76.12%122.85%69.42%-70.00%13.90%-13.63%49.63%-4.47%-21.23%13.40%-33.79%-68.57%-133.80%235.50%-72.05%-114.06%1,266.67%111.43%-8.11%270.59%157.54%76.99%54.70%-5.01%6.54%-1.98%46.84%17.68%22.55%0.48%-6.11%25.02%1.48%-21.32%-33.05%-25.20%-0.68%-80.65%
Cash & Equivalents Growth (1y) 100.15%276.48%41.96%32.41%98.42%9.06%119.71%14.45%30.25%44.41%-3.55%14.66%32.67%23.66%7.90%29.15%-39.30%-29.70%-9.12%-1.21%43.70%43.05%-25.08%-43.34%-62.10%-41.45%33.19%44.17%36.38%-20.29%-63.86%-77.77%-67.08%-75.99%37.85%95.45%313.91%1,488.93%366.88%378.01%606.79%188.33%111.09%236.30%-2.58%5.98%-16.40%-47.23%-33.48%-45.43%-5.62%-35.67%-47.53%-40.74%-67.02%-26.88%9.63%87.74%
Cash & Equivalents Growth (3y) 72.95%81.00%44.36%20.22%50.79%24.88%31.74%19.23%1.61%7.88%-1.84%13.52%4.99%7.54%-9.77%-10.25%-30.85%-16.18%-3.21%-6.90%-9.44%-12.60%-28.82%-43.37%-44.59%-51.79%-12.78%-14.44%22.94%44.88%32.50%27.59%112.75%122.40%138.61%215.55%205.45%264.82%101.97%103.94%66.07%18.58%18.54%4.51%-30.20%-30.02%-36.16%-37.16%-27.40%-15.32%
Cash & Equivalents Growth (5y) 33.03%38.82%24.15%17.26%24.50%14.39%9.26%-1.05%-10.59%1.01%-1.15%3.63%-9.77%-10.31%-18.77%-25.36%-31.72%-35.38%-14.69%-18.91%0.24%20.56%18.34%11.15%37.85%38.70%45.58%58.71%66.49%56.18%32.64%29.81%44.23%44.78%60.71%60.54%58.32%73.46%20.73%31.88%21.38%13.16%
Cash & Equivalents (QoQ) -27.41%128.48%41.77%-14.87%36.54%-13.85%32.23%27.57%-24.95%73.55%-31.12%45.18%-16.79%15.91%-18.11%67.99%-22.45%1.14%-1.98%-21.05%-10.18%30.74%6.55%14.84%-10.58%-31.53%-19.42%-23.19%38.14%55.75%-12.77%-27.34%-19.26%-29.37%-46.35%7.58%-41.10%305.49%-23.93%127.84%126.09%19.15%-22.12%236.88%-7.77%-12.77%24.08%-2.42%0.34%-31.19%-21.68%23.02%-17.69%19.01%-46.62%0.35%-7.04%-33.78%18.35%50.47%59.19%
Cash from Investing Activities Growth (1y) -78.19%164.16%-85.33%10.23%-147.24%-115.82%-130.87%-51.71%-40.23%24.04%2.42%-50.41%-16.77%-104.56%-51.15%76.43%-4.43%-107.80%-113.43%-568.59%-902.75%-161.97%-147.71%-38.93%71.56%15.96%-120.35%-82.14%-72.76%-92.40%23.76%-240.59%34.14%41.65%60.38%66.68%17.66%44.68%-193.02%-121.13%-251.53%-243.41%24.23%52.83%75.30%-438.01%-100.78%-159.00%-651.56%202.44%-327.31%131.30%23.76%-108.46%139.61%517.81%97.30%
Cash from Investing Activities Growth (3y) -28.96%57.44%-26.91%-27.00%-40.50%-30.96%-34.91%18.68%-19.58%-47.80%-46.56%-33.33%-130.38%-123.31%-99.93%-29.85%-43.87%-66.01%-126.69%-156.72%-70.16%-61.80%-60.84%-105.03%31.34%1.92%12.69%-27.38%2.15%14.68%3.98%-35.89%-23.99%-3.49%4.18%29.69%10.59%-117.02%-64.58%-39.28%-86.87%175.57%-86.64%33.56%-12.27%22.44%75.42%91.36%46.32%
Cash from Investing Activities Growth (5y) -16.83%20.00%-16.46%-26.41%-58.81%-27.26%-34.53%-37.95%-37.29%-48.03%-76.61%-43.09%-43.13%-78.27%-68.10%-68.50%-27.65%-38.71%-28.61%-80.58%-21.72%-6.45%-37.03%-44.73%1.30%-12.38%-8.13%-16.61%4.05%-62.91%-6.13%-25.12%-28.76%51.98%-49.82%17.94%-32.58%2.39%57.02%48.51%33.07%
Cash from Investing Activities (QoQ) -158.44%349.13%-104.21%455.81%71.87%-43.03%-125.77%-87.25%42.45%-11.15%-26.64%-73.09%68.82%-42.78%-95.21%-34.38%45.39%-5.51%69.56%-495.38%-8.67%-8.37%4.64%-792.94%71.61%-2.47%46.52%-82.78%16.10%-168.66%55.79%-73.37%6.57%-6.45%-97.51%66.47%17.23%27.70%-66.08%17.15%44.39%-282.94%-25.34%-31.70%45.68%15.50%21.97%31.04%-1,083.34%68.47%-0.65%-100.10%261.30%-231.54%107.37%-587.43%82.09%715.47%15.00%-102.13%
Cash from Operations Growth (1y) 180.10%-726.85%26.33%-1,941.56%-240.79%273.56%-20.36%7.66%-39.94%-116.42%28.31%-13.78%-37.81%55.24%5.35%-45.52%66.01%478.51%-199.83%-7.94%99.04%-389.05%54.38%23.06%-16,595.24%260.97%113.97%34.69%7.13%-129.90%-425.29%99.12%5.83%45.59%-31.64%-8,861.82%0.50%-365.99%-32.05%-97.03%19.26%-57.52%-56.32%-20.38%-144.38%-11.77%-108.18%-52.91%34.27%-9.16%-5.19%-77.22%136.93%21.55%19.50%57.65%-491.17%
Cash from Operations Growth (3y) -16.43%-33.08%14.02%-177.41%-67.69%49.66%6.52%-15.20%13.13%-34.72%-26.71%-21.36%83.52%-69.81%-8.99%-6.52%18.46%169.68%29.88%18.45%-13.99%-50.24%40.81%83.62%-426.58%36.02%15.74%19.99%4.53%-40.24%-97.08%-15.61%8.88%-58.65%-39.54%-496.79%-25.22%-101.69%-62.58%-53.64%-9.05%-24.33%-50.71%-48.31%37.39%1.45%-20.80%-4.70%1.71%
Cash from Operations Growth (5y) 5.86%43.06%-12.53%-100.49%-14.97%-6.90%-2.24%-4.89%-0.90%5.30%16.32%2.13%7.05%-18.70%10.06%63.03%13.86%-23.43%3.93%15.71%-6.78%-40.77%18.46%4.93%-159.33%-13.96%-4.31%-3.97%-11.42%-27.24%-82.78%-23.25%-3.98%-37.26%-42.86%-256.52%19.89%-47.69%-29.48%-22.17%-13.38%
Cash from Operations (QoQ) 81.90%-674.78%104.93%1,057.47%-286.88%30.97%-23.33%11.51%330.37%-147.87%5.38%-34.11%72.97%-108.99%-50.17%-62.43%91.22%-341.96%-130.88%62.05%197.76%-450.09%16.88%99.66%-29,479.76%44.75%-40.20%27.13%385.20%-95.20%-755.32%-3.62%8.18%47.83%98.24%-11,050.00%46.95%-26.24%-20.03%-23.80%-148.42%64.23%-79.10%49.27%-384.66%64.50%-37.92%-2.99%-121.67%33.88%-1.30%55.73%-268.13%36.29%-70.68%109.22%-882.04%34.62%10.22%14.79%
Dividends Paid - Common Growth (1y) 148.86%65.55%122.64%197.20%223.33%141.12%154.24%32.94%-2.47%-0.84%
Dividends Paid - Common Growth (3y) 52.42%58.18%
Dividends Paid - Common (QoQ) 138.76%-10.92%34.91%4.90%31.33%19.80%80.08%14.12%-2.06%26.32%-5.83%-16.28%-0.42%
EBITDA Margin Growth (1y) 4,293.003,872.002,042.003,717.00-1178.00-106.00-1308.001,516.002,685.001,116.001,341.00-596.00-534.00347.00473.00-782.00-328.00-616.00-2209.00-1372.00-3036.00-3295.00-2988.00-1184.00-9081.003,115.004,989.00-483.001,883.00-4929.00-7134.00-13008.0011,481.00-23244.006,642.0014,810.00-5275.0019,809.00-7731.00-9288.001,271.00-6113.00-4443.00-4933.00-2369.005,314.008,047.009,183.00-2738.00-2267.00-20524.00-7480.00-5182.005,113.009,411.006,735.00-4976.002,726.00
EBITDA Margin Growth (3y) 5,799.004,882.002,076.004,637.00972.001,357.00506.00137.001,822.00848.00-395.00-2750.00-3898.00-3563.00-4724.00-3338.00-12445.00-795.00-207.00-3039.00-10235.00-5108.00-5132.00-14676.004,283.00-25058.004,497.001,318.008,088.00-8364.00-8223.00-7487.007,477.00-9548.00-5532.00588.00-6373.0019,010.00-4126.00-5038.00-3835.00-3065.00-16920.00-3230.00-10288.008,160.00-3066.008,438.00-12896.005,572.00
EBITDA Margin Growth (5y) 4,937.004,613.00339.002,483.00-2392.00-2553.00-4691.00-2419.00-10295.00668.001,607.00-4418.00-11097.00-5377.00-6869.00-16830.00919.00-28968.00-700.00-1238.00-4029.00-8544.00-6221.00-9154.00278.00-11361.00-7677.00-12903.006,991.00-9163.00-4619.00-3237.002,370.00-6501.00-18009.002,292.00-14292.0021,856.00-15239.00-5783.00-13993.004,773.00
EBITDA Margin (QoQ) 512.002,363.00-3150.004,567.0091.00534.00-1475.00-328.001,163.00-668.001,349.00841.00-405.00-443.00-589.00902.00477.00-318.00-1843.001,357.00189.00-1911.00-1007.00-307.00-70.00-1604.00797.00-8204.0012,126.00270.00-4676.00-5838.005,315.00-1935.00-10550.0018,651.00-29410.0027,951.00-2382.00-1434.00-4326.00411.00-3939.009,125.00-11710.002,081.00-4430.0011,690.00-4027.004,814.00-3293.00-231.00-3556.00-13443.009,750.002,067.006,738.00-9145.007,075.00-9644.0014,440.00
EBIT Growth (1y) 41.40%34.85%48.71%60.87%-42.83%-6.77%-103.38%7.22%56.29%17.42%31.62%-21.90%-30.61%28.54%32.23%-0.23%-18.38%-58.33%-124.50%-44.52%-45.33%-50.08%5.11%9.54%-38.82%30.70%49.19%-10.78%-1.00%-45.09%-174.52%-38.38%92.61%-177.94%79.40%53.80%-905.79%48.10%-357.74%-113.58%1.64%-31.73%-212.00%-62.26%-164.50%-89.17%49.93%-27.08%-47.86%14.74%-89.17%-15.35%18.79%-12.80%22.66%13.42%-183.68%30.97%
EBIT Growth (3y) 28.48%16.87%10.65%23.79%6.58%14.27%1.95%-4.27%12.25%2.24%-1.33%-20.87%-30.98%-19.30%-13.02%-9.43%-33.67%-18.09%-2.68%-13.14%-26.78%-14.70%-9.80%-11.52%53.03%-40.86%34.01%10.86%9.10%-27.91%-37.30%-10.94%9.90%-23.86%-43.29%-16.99%-196.88%-8.95%-92.66%-63.91%-56.68%-28.55%-43.51%-33.48%-46.99%-22.08%9.85%-8.27%-50.46%12.77%
EBIT Growth (5y) 10.77%8.25%-1.65%8.51%-7.00%-8.41%-14.96%-8.19%-6.39%0.57%12.89%-12.09%-25.80%-11.29%-15.03%-14.97%29.17%-46.03%9.35%1.53%-8.67%-16.83%-4.53%-6.47%-0.50%-13.82%-32.63%-19.67%-14.33%-39.14%-32.24%-23.00%-23.39%-25.10%-22.75%-18.60%-99.27%-4.46%-59.93%-34.48%-54.70%-10.59%
EBIT Margin Growth (1y) 4,293.003,872.002,042.003,717.00-1178.00-106.00-1308.001,516.002,685.001,116.001,341.00-596.00-534.00347.00473.00-782.00-328.00-616.00-2209.00-1372.00-3036.00-3295.00-2988.00-1184.00-9081.003,115.004,989.00-483.001,883.00-4929.00-7134.00-13008.0011,481.00-23244.006,642.0014,810.00-5275.0019,809.00-7731.00-8151.001,800.00-6113.00-4443.00-4759.00-2549.005,301.008,047.007,872.00-9732.00-5311.00-19393.00-9098.002,040.007,876.008,157.008,875.00-6214.003,170.00
EBIT Margin Growth (3y) 5,799.004,882.002,076.004,637.00972.001,357.00506.00137.001,822.00848.00-395.00-2750.00-3898.00-3563.00-4724.00-3338.00-12445.00-795.00-207.00-3039.00-10235.00-5108.00-5132.00-14676.004,283.00-25058.004,497.001,318.008,088.00-8364.00-8223.00-6349.008,005.00-9548.00-5532.001,900.00-6024.0018,997.00-4126.00-5038.00-10480.00-6122.00-15788.00-5985.00-10241.007,867.00-3189.007,649.00-13907.005,736.00
EBIT Margin Growth (5y) 4,937.004,613.00339.002,483.00-2392.00-2553.00-4691.00-2419.00-10295.00668.001,607.00-4418.00-11097.00-5377.00-6869.00-16830.00919.00-28968.00-700.00-1238.00-4029.00-8544.00-6221.00-8017.00807.00-11361.00-7677.00-11592.007,339.00-9176.00-4619.00-3237.00-4275.00-9557.00-16877.00674.00-13716.0021,563.00-15362.00-5261.00-14655.004,924.00
EBIT Margin (QoQ) 512.002,363.00-3150.004,567.0091.00534.00-1475.00-328.001,163.00-668.001,349.00841.00-405.00-443.00-589.00902.00477.00-318.00-1843.001,357.00189.00-1911.00-1007.00-307.00-70.00-1604.00797.00-8204.0012,126.00270.00-4676.00-5838.005,315.00-1935.00-10550.0018,651.00-29410.0027,951.00-2382.00-1434.00-4326.00411.00-2802.008,517.00-12238.002,081.00-3118.0010,727.00-4389.004,827.00-3293.00-6877.0033.00-9255.007,001.004,261.005,869.00-8974.007,719.00-10828.0015,254.00
EBIT (QoQ) 3.65%12.30%-86.79%62.87%-7.13%30.96%-42.51%-35.50%19.91%-31.50%34.99%36.17%-51.33%-8.89%-15.89%31.61%17.20%-3.26%-71.40%19.22%-10.74%-46.41%-10.34%18.77%-14.36%7.43%-5.20%-24.65%42.91%32.12%-129.34%-13.66%17.99%-28.42%-15.61%93.93%-2,983.36%90.48%-159.30%-32.18%-59.10%16.06%-20.99%39.13%-113.08%-98.83%37.08%0.78%-52.39%47.37%-59.69%-15.44%12.12%-16.77%2.63%18.72%-22.06%19.94%-9.01%-166.31%70.30%
EBT Growth (1y) 40.04%43.21%47.08%57.58%-27.96%-61.76%-104.16%10.49%41.77%16.24%9.83%-110.31%-20.81%51.59%61.57%37.75%7.15%-88.61%-183.76%-53.26%-67.28%-45.64%-16.53%12.88%-55.31%22.23%46.94%0.75%6.68%-41.21%-143.11%-47.72%66.65%-149.51%-128.69%24.17%-189.57%46.38%-14.52%-28.21%21.74%-28.12%-0.35%-59.22%-137.56%-72.59%55.53%-12.55%17.14%29.33%-116.50%-11.05%-48.81%-34.35%27.06%-0.02%-161.54%4.95%
EBT Growth (3y) 23.55%8.37%0.87%7.22%3.45%13.11%10.89%-5.43%13.24%8.55%0.56%-26.13%-23.34%-9.97%-8.32%5.98%-34.12%-28.79%-20.61%-9.84%-34.34%-16.95%-14.55%-8.50%21.52%-39.93%-43.42%-3.60%3.41%-23.62%-85.35%-12.83%8.91%-19.68%-38.00%-15.68%-75.26%-5.84%20.05%-31.95%-15.49%-16.04%1.15%-25.79%-43.08%-17.90%11.12%-7.73%-47.74%3.37%
EBT Growth (5y) 12.91%6.82%-1.22%5.29%-6.93%-12.50%-18.53%-9.37%-11.16%2.83%9.47%-11.65%-22.15%-7.87%-10.39%-4.03%5.57%-49.74%-57.70%-8.22%-18.55%-16.43%-31.53%-4.43%-1.84%-13.49%-27.66%-17.81%-10.87%-33.10%-23.23%-20.81%-8.27%-15.89%-20.40%-14.11%-46.02%-2.40%4.20%-20.61%-43.08%-14.82%
EBT Margin Growth (1y) 4,407.004,314.002,058.003,478.00-861.00-1201.00-1410.001,723.002,288.001,503.00856.00-2383.00-546.00891.001,422.00697.0050.00-854.00-2499.00-1855.00-3459.00-3531.00-4515.00-1170.00-11373.003,159.006,132.00177.003,313.00-5795.00-7999.00-14792.0010,772.00-23965.00-14807.0013,300.00-5851.0020,755.00-6219.00-5744.003,710.00-6242.0016,388.00-4827.00-2137.006,698.008,974.009,545.00-2644.00-2481.00-21069.00-7954.00-5570.005,091.009,553.006,726.00-4829.001,186.00
EBT Margin Growth (3y) 5,833.004,616.001,504.002,818.00880.001,192.00868.0036.001,792.001,540.00-221.00-3542.00-3955.00-3494.00-5592.00-2329.00-14782.00-1225.00-882.00-2848.00-11519.00-6167.00-6381.00-15785.002,711.00-26601.00-16673.00-1315.008,234.00-9006.00-29024.00-7236.008,631.00-9453.00-4638.002,729.00-4278.0021,211.0019,143.00-1025.00-1071.00-2025.004,293.00-3235.00-10352.009,308.00-2543.008,318.00-13043.003,796.00
EBT Margin Growth (5y) 5,337.004,653.00427.001,660.00-2528.00-3192.00-6146.00-2989.00-13040.001,168.001,396.00-4535.00-12015.00-6130.00-7459.00-16944.00-697.00-30986.00-23687.00-4341.00-6598.00-9377.00-27407.00-8229.00570.00-12089.00-6504.00-11886.009,806.00-8550.00-3662.00-2517.003,850.00-5235.00-16733.004,321.00-12493.0023,820.007,627.00-2253.00-11470.004,252.00
EBT Margin (QoQ) 554.002,452.00-3077.004,478.00462.00195.00-1657.00138.00122.00-13.001,476.00703.00-663.00-660.00-1764.002,540.00774.00-129.00-2489.001,894.00-130.00-1774.00-1845.00290.00-202.00-2758.001,500.00-9913.0014,331.00214.00-4455.00-6777.005,222.00-1989.00-11249.0018,787.00-29514.007,169.0016,858.00-364.00-2909.00-19804.0017,333.009,090.00-12861.002,826.00-3882.0011,779.00-4025.005,102.00-3310.00-410.00-3863.00-13486.009,805.001,974.006,799.00-9024.006,979.00-9582.0012,814.00
EBT (QoQ) 3.97%12.37%-81.99%60.85%9.05%18.34%-45.90%-18.09%-14.97%-3.06%36.03%23.18%-65.38%-10.96%-49.19%55.87%33.73%11.92%-141.66%34.18%-34.63%-32.51%-30.52%28.16%-17.21%-6.02%2.43%-28.08%41.31%27.67%-82.52%-20.43%11.19%-24.53%-10.90%72.81%-564.51%-14.14%63.23%-3.81%-23.04%-143.81%58.83%36.63%-101.43%-90.96%34.68%5.45%-46.35%50.80%-65.34%30.40%-24.82%-50.72%15.19%6.73%-12.69%18.17%-16.30%-143.88%59.05%
Enterprise Value Growth (1y) 165.72%-338.77%170.25%-35.29%-706.20%15.49%-540.82%-12.57%-30.61%-44.89%1.64%-16.19%-33.53%-24.49%-8.60%-27.45%39.58%30.31%10.11%0.91%-43.68%-41.71%25.68%43.79%62.39%41.45%-33.19%-44.17%-36.38%20.29%63.86%77.77%67.08%75.99%-37.85%-95.45%-313.91%-1,488.93%-366.88%-378.01%-606.79%-186.31%-102.44%-231.69%4.03%-5.07%-6.00%31.63%17.11%25.54%27.14%21.43%30.84%26.56%28.96%32.52%35.75%-9.10%
Enterprise Value Growth (3y) -73.29%-70.12%-44.96%-20.96%-132.53%-15.09%-88.60%-18.57%-1.76%-7.92%1.34%-13.64%-5.05%-7.13%10.15%10.79%31.14%16.69%3.82%7.05%9.67%12.87%29.01%43.52%44.73%51.79%12.78%14.44%-22.94%-44.88%-32.50%-27.59%-112.75%-121.88%-135.31%-214.10%-203.94%-262.92%-115.58%-121.31%-77.82%-30.84%-16.06%-21.23%18.06%16.87%18.13%28.70%28.32%15.82%
Enterprise Value Growth (5y) -33.23%-35.31%-24.35%-17.45%-62.06%-8.53%-38.77%1.47%10.65%-0.85%1.01%-3.53%9.88%10.51%18.97%25.63%31.89%35.61%15.01%18.99%-0.08%-20.34%-18.15%-10.97%-37.64%-38.51%-44.37%-58.27%-66.00%-55.69%-37.93%-36.33%-50.26%-53.58%-58.69%-75.49%-74.32%-92.07%-38.98%-41.87%-20.10%-12.41%
Enterprise Value (QoQ) 248.91%-211.37%-41.77%127.95%-641.00%132.77%-373.02%-25.25%24.58%-70.93%30.28%-45.32%16.33%-16.04%17.64%-67.00%22.00%-1.22%3.34%20.83%10.03%-30.57%-6.55%-14.79%11.26%31.53%19.42%23.19%-38.14%-55.75%12.77%27.34%19.26%29.37%46.35%-7.58%41.10%-305.49%23.93%-127.84%-126.09%-19.15%22.12%-236.88%8.41%15.76%-27.61%2.52%-0.27%15.01%17.70%-18.18%9.93%16.84%11.24%-4.03%4.36%19.55%15.69%0.95%-62.39%
EPS (Basic) Growth (1y) 55.07%54.08%52.63%74.52%14.42%-16.12%-37.73%29.26%42.11%-3,008.21%14.59%-59.55%9.77%17.98%-259.73%-544.59%-878.97%79.14%-133.15%-27.43%-29.11%-5.13%19.22%41.31%18.58%-3,002.44%69.55%-730.88%-690.29%81.84%-3,285.49%24.82%92.65%149.78%94.96%96.60%61.11%-106.09%25.00%14.29%42.86%0.00%26.67%-33.33%-100.00%-15,842.86%54.55%-12.50%25.00%30.73%-2,640.00%-2,322.22%-3,216.67%70.63%-3.65%17.89%-89.95%91.19%
EPS (Basic) Growth (3y) 39.40%-154.95%17.71%34.00%23.54%-209.34%-61.75%-93.76%-72.28%-74.53%-92.77%-135.77%-125.09%43.56%-89.22%-68.93%-117.51%-89.47%16.92%-83.85%-102.53%-80.93%-102.70%-54.19%22.10%68.74%19.62%40.35%39.11%82.34%-8.55%72.02%74.63%68.82%69.74%66.14%23.69%-127.05%37.00%-8.74%5.01%-379.76%-109.03%-231.21%-267.79%-218.89%-134.58%-181.79%-261.52%73.83%
EPS (Basic) Growth (5y) -14.48%-23.17%-36.12%-18.75%-41.39%-45.36%-51.46%-40.32%-39.98%-180.42%-12.00%-129.67%-136.11%-0.26%-133.79%-97.58%-42.98%21.20%0.44%30.79%25.00%29.07%20.65%36.07%36.28%29.78%22.17%24.67%23.73%2.58%15.67%49.50%52.38%-27.32%19.17%-1.14%-61.70%-31.78%-48.00%-91.23%-122.06%-23.36%
EPS (Basic) (QoQ) 8.28%25.87%-133.28%71.67%6.26%23.52%-25.45%4.85%-27.19%9.28%35.57%22.13%-6,729.03%97.51%-20.36%55.96%-6,107.18%89.07%-115.66%33.12%-32.24%-22.23%-17.87%32.24%-7.68%6.07%14.37%5.99%-4,003.04%99.08%-2,236.59%10.58%5.71%-71.86%48.11%91.26%738.89%-117.39%65.00%0.00%0.00%-114.29%60.00%33.33%-75.00%-57.14%27.27%0.00%-13,850.00%99.55%-80.00%33.33%-12,783.33%82.28%-59.12%8.72%-14.07%37.44%-26.06%-111.17%94.71%
EPS (Weighted Average and Diluted) Growth (1y) 54.08%-16.12%-820.89%60.23%26.67%-33.33%-100.00%-15,842.86%54.55%-12.50%25.00%30.73%-2,640.00%-2,322.22%-3,216.67%70.63%-3.65%17.89%-89.95%91.19%
EPS (Weighted Average and Diluted) Growth (3y) -69.96%-62.01%-109.03%-231.21%-267.79%-218.89%-134.58%-181.79%-261.52%73.83%
EPS (Weighted Average and Diluted) (QoQ) 42.78%60.00%33.33%-75.00%-57.14%27.27%0.00%-13,850.00%99.55%-80.00%33.33%-12,783.33%82.28%-59.12%8.72%-14.07%37.44%-26.06%-111.17%94.71%
FCF Margin Growth (1y) 8,391.00-5120.00587.00-5541.00-6414.0014,090.001,643.002,551.00434.00-9433.00693.00-1320.00-1291.00387.00-1040.00-1531.002,844.003,108.00-6759.00-6567.00737.00-20540.003,204.00-8388.00-1749.0027,994.007,290.008,556.00-5305.00-17248.00-6942.0012,155.00-2690.003,579.002,967.00-5346.004,006.00-16476.00-3969.00-2648.00-2234.003,820.00-5124.001,292.002,052.00204.001,852.00-11729.00-4565.00-24747.00-10863.00-13992.0011,104.0013,461.0013,048.0025,534.00-3388.00
FCF Margin Growth (3y) 2,412.00-464.002,923.00-4310.00-7271.005,044.001,295.00-300.001,987.00-5939.00-7107.00-9418.002,290.00-17045.00-4596.00-16486.001,832.0010,562.003,735.00-6400.00-6317.00-9794.003,553.0012,322.00-9744.0014,325.003,315.0015,365.00-3988.00-30145.00-7944.004,161.00-917.00-9077.00-6126.00-6702.003,825.00-12453.00-7241.00-13085.00-4747.00-20723.00-14135.00-24429.008,591.00-11082.004,037.00-186.003,151.00
FCF Margin Growth (5y) 3,965.003,031.00-4877.00-12408.00-3689.00-12389.00-2260.00-15255.00975.001,515.003,387.00-9250.00-4764.00-6299.00-4247.004,224.00-6162.00-3107.00-240.00409.00-5000.00-22690.002,551.004,328.00-7971.001,669.00-5777.0014,009.00-4170.00-26121.00-11215.00-6276.00-3430.00-33620.00-15137.00-32423.0010,363.00-23738.00-5056.00-1543.002,969.00
FCF Margin (QoQ) 5,418.00-5132.006,100.002,005.00-8093.00576.00-29.001,133.0012,410.00-11872.00879.00-984.002,543.00-1746.00-1133.00-956.004,221.00-3173.00-1623.003,419.004,484.00-13040.00-1431.0010,724.00-16793.0010,704.00-13024.0017,363.0012,951.00-10000.00-11758.003,503.001,007.00307.007,338.00-11342.007,276.00-306.00-975.00-1990.00-13206.0012,201.00346.00-1576.00-7152.003,258.006,762.00-815.00-9001.004,906.00-6819.006,349.00-29183.0018,790.00-9948.0031,444.00-26825.0018,377.002,539.002,522.00
FCF Payout Ratio Growth (1y) -129.95%-79.52%-97.77%-162.36%-97.76%-1,289.29%-231.62%-90.27%-133.39%80.48%
FCF Payout Ratio Growth (3y) -50.11%-69.48%
FCF Payout Ratio (QoQ) -137.98%57.22%-85.65%0.73%-127.70%52.87%-146.28%25.18%-1,499.60%88.75%-41.31%8.22%-33.76%
Free Cash Flow Growth (1y) 159.47%-679.03%23.85%-4,732.47%-307.03%257.52%-22.26%4.11%-39.98%-119.88%26.43%-17.25%-31.63%33.71%-0.09%-30.71%57.62%287.34%-164.46%-12.70%67.62%-528.78%49.63%19.76%-313.36%219.08%95.06%31.44%3.01%-136.44%-772.93%100.40%19.01%51.51%-21.74%-16,986.44%0.54%-364.55%-41.41%-114.49%-7.03%-73.93%-89.79%-34.66%-120.82%-15.18%-101.80%-63.16%7.78%-12.58%-13.28%-63.50%82.64%23.34%30.13%58.21%-408.06%
Free Cash Flow Growth (3y) -19.89%-34.61%11.85%-278.18%-79.82%40.79%3.44%-13.69%7.92%-37.27%-24.87%-19.98%43.47%-74.62%-10.06%-5.73%17.22%126.15%59.64%14.73%-9.09%-56.87%39.91%26.04%-48.08%40.52%19.35%22.53%7.90%-41.30%-146.77%-13.31%4.83%-57.65%-48.38%-688.23%-32.96%-110.34%-75.61%-67.66%-29.65%-31.14%-63.10%-53.15%29.30%0.20%-16.89%-3.69%6.66%
Free Cash Flow Growth (5y) 0.79%38.13%-12.63%-139.46%-20.34%-10.76%-3.70%-5.85%-0.89%4.74%45.43%1.02%6.25%-18.23%10.50%14.91%14.93%-11.07%6.92%15.91%-0.90%-44.00%17.87%4.36%-28.15%-11.20%-7.08%-6.08%-13.05%-29.52%-124.91%-26.16%-11.91%-38.41%-49.50%-319.75%17.76%-51.69%-33.79%-26.35%-13.96%
Free Cash Flow (QoQ) 80.55%-612.56%102.03%2,012.36%-354.77%30.35%-23.59%5.60%293.84%-154.06%3.06%-37.80%72.47%-100.07%-54.50%-54.70%86.14%-202.08%-101.77%49.84%161.28%-526.44%14.01%85.59%-711.43%49.91%-36.98%25.76%333.75%-102.08%-1,802.59%-5.03%12.17%50.26%100.88%-21,276.27%47.41%-24.87%-21.44%-24.72%-145.62%61.99%-84.21%37.77%-299.17%58.53%-30.70%-2.05%-108.20%27.33%-5.67%42.32%-154.17%26.88%-52.52%93.88%-1,022.77%33.36%8.78%25.56%
Gross Margin Growth (1y) 668.005,987.001,496.003,883.00-966.00121.00-1307.00462.001,764.00223.001,131.00-124.0075.00624.00468.00286.00-48.00-483.00-1013.00-762.00-669.00-802.001,116.00243.00-2735.00852.00134.00-490.00837.00-22.00-2440.00-3648.005,205.00-21823.003,257.004,038.00-5177.0016,451.00-4449.00-3497.002,080.00-1270.001,521.00-1053.00-1380.002,128.002,323.002,873.00-2251.003,223.00-8437.00-1566.00603.00-1561.004,285.00632.001,519.001,008.00
Gross Margin Growth (3y) 1,466.006,331.001,320.004,221.00873.00968.00292.00624.001,791.00363.00586.00-600.00-642.00-662.00571.00-233.00-3453.00-434.00237.00-1009.00-2567.0028.00-1190.00-3895.003,307.00-20993.00951.00-99.00865.00-5393.00-3632.00-3107.002,108.00-6642.00329.00-512.00-4477.0017,309.00-605.00-1677.00-1550.004,081.00-4593.00253.00-3028.003,790.00-1829.001,939.00-129.002,669.00
Gross Margin Growth (5y) 1,493.006,472.00775.003,745.00156.00-318.00395.00104.00-1613.00413.001,836.00-847.00-2540.00168.00-1735.00-4371.002,590.00-22278.001,054.00-619.00-2540.00-5344.00-2382.00-3354.00210.00-5812.00-1977.00-4649.001,565.00-4536.00212.00-1287.00-1523.00-1291.00-5785.00794.00-6124.0018,971.00-4757.00-2612.00572.003,527.00
Gross Margin (QoQ) -5237.005,036.00-2975.003,844.0082.00545.00-588.00-1005.001,170.00-884.001,181.00297.00-371.0024.00-74.00496.00177.00-131.00-256.00162.00-258.00-661.00-5.00255.00-391.001,258.00-879.00-2723.003,196.00540.00-1502.00-1396.002,337.00-1879.00-2710.007,457.00-24691.0023,201.00-1929.00-1759.00-3062.002,301.00-977.003,819.00-6413.005,092.00-3551.003,492.00-2905.005,288.00-3001.00-1631.002,569.00-6373.003,870.00538.00404.00-526.00216.001,425.00-107.00
Gross Profit Growth (1y) 111.64%103.80%190.85%101.85%-2,098.54%100.00%-209.84%1,051.24%265.16%195.79%195.15%-30.38%-12.41%129.30%82.54%25.57%-9.24%-47.20%-104.14%-107.76%-87.93%-114.89%1,192.17%343.95%-705.07%776.07%155.65%-264.23%21.71%-63.87%-147.57%-478.70%487.40%-2,146.28%248.80%104.59%-139.27%65.60%-210.27%-2,947.90%135.17%-3.98%19.98%-53.70%-480.00%-81.59%280.90%16.65%-96.53%90.36%-323.89%-16.10%24.50%-645.70%55.62%-33.42%17.22%39.25%
Gross Profit Growth (3y) 80.10%30.55%43.41%29.03%206.92%138.49%24.03%115.91%49.08%52.99%58.43%-27.40%-54.22%-29.67%-6.23%-38.05%-38.61%-19.01%4.91%-32.21%-37.01%-28.63%-136.83%-185.15%163.77%-268.35%21.86%-24.17%-6.00%-65.62%-40.62%-96.27%36.35%-110.43%-9.50%-26.16%-36.17%13.40%16.87%-237.62%-37.97%43.33%-47.98%-14.15%-96.94%-9.28%-21.59%-8.89%-7.09%24.14%
Gross Profit Growth (5y) 38.27%17.84%40.97%57.15%25.94%-25.12%-2.93%13.76%0.83%29.23%31.99%-17.84%-19.67%-15.14%-24.60%-33.62%14.99%-42.75%-3.95%-39.28%-23.48%-35.45%-85.21%-97.82%20.44%-78.01%-29.18%-83.99%-9.74%-46.73%2.47%-57.48%-31.92%-26.82%-39.68%-14.21%-22.68%14.13%-29.10%-125.66%-10.42%3.79%
Gross Profit (QoQ) -880.97%79.94%-369.34%101.26%220.44%379.27%-90.45%-1,462.19%132.07%-363.21%200.13%95.42%-42.57%-15.33%-26.74%145.87%50.34%-32.59%-49.60%77.71%-12.55%-105.28%5.42%376.43%-207.83%487.39%-78.87%-785.64%220.49%46.49%-113.57%-226.87%155.59%-292.91%-65.08%318.82%-393.65%114.03%-94.91%-1,973.05%-157.19%55.03%-31.45%123.13%-860.45%65.39%-152.50%42.82%-263.40%134.48%-216.35%-34.83%82.18%-700.89%39.67%12.33%-76.02%52.33%-81.36%45.60%-29.18%
Interest Coverage Ratio Growth (1y) 99.31%-121.31%95.60%36.84%-122.39%-44.10%-126.38%7.06%77.94%73.88%71.56%21.47%-116.94%-90.02%-38.90%-42.66%15.10%-36.60%-76.41%7.87%4.21%34.69%64.63%61.54%16.37%47.37%46.20%-24.28%5.43%-38.74%-138.53%-57.68%94.91%-138.96%84.51%76.71%-753.90%65.76%-489.39%-389.75%-163.61%-230.51%-456.05%-48.57%-153.41%-96.57%52.71%-44.42%-25.43%39.87%-22.34%23.85%39.23%-3.81%30.64%22.70%-184.46%34.92%
Interest Coverage Ratio Growth (3y) 84.97%-27.65%69.52%22.75%-2.09%10.58%3.66%-1.36%25.94%12.15%11.34%-1.06%-20.83%-19.24%4.66%20.34%12.06%22.28%30.50%23.92%8.84%21.88%23.15%9.00%65.73%-20.39%41.64%23.00%25.65%-4.32%-29.61%-21.62%-4.63%-39.32%-71.86%-19.23%-284.94%-30.54%-149.33%-119.04%-103.11%-57.50%-47.62%-17.78%-24.54%-7.06%26.24%5.27%-29.43%25.94%
Interest Coverage Ratio Growth (5y) 63.76%-17.17%41.36%9.54%2.85%8.60%11.01%18.08%20.11%25.27%33.24%13.18%-6.89%-4.36%-2.15%0.19%49.53%-9.25%34.13%30.54%19.92%17.16%16.16%2.98%1.96%-14.58%-45.47%-27.14%-22.38%-49.13%-41.77%-31.01%-29.49%-26.16%-24.04%-13.27%-112.65%-6.79%-67.41%-43.98%-70.68%-21.42%
Interest Coverage Ratio (QoQ) 103.93%-497.88%89.13%59.32%-21.15%17.92%-56.15%-43.23%21.50%-28.95%35.89%66.01%7.05%-40.41%-77.02%6.11%18.58%-2.64%-81.81%44.12%-31.01%-32.55%5.05%41.90%10.69%28.21%-3.24%-26.35%43.80%26.61%-138.47%3.86%17.55%-26.18%-57.64%96.90%-3,771.72%91.82%-137.09%-13.74%-55.26%-40.78%-97.01%38.78%-94.66%-136.84%47.36%-4.42%-51.00%43.02%-60.75%9.31%27.61%-15.93%-0.07%27.63%-23.65%22.55%-11.53%-166.31%71.71%
Net Cash Flow Growth (1y) 333.70%-356.11%86.97%346.84%-176.46%264.65%-171.40%86.56%12.92%-54.43%1.36%72.64%35.83%-88.49%88.66%-139.79%40.79%2,210.55%224.59%171.11%-101.69%-159.07%-948.30%-185.38%230.76%264.90%40.11%-68.53%-151.55%-143.05%-46.55%59.07%17.88%384.11%97.01%566.52%1,557.95%-48.85%-8,384.96%849.54%-139.86%-412.80%319.73%-103.04%105.97%-159.12%-174.23%705.54%-1,927.82%134.71%-118.74%-89.67%74.69%-198.05%113.45%841.94%1,224.79%
Net Cash Flow Growth (3y) -69.71%24.32%-49.13%115.09%-34.39%27.78%-27.65%-48.61%30.84%6.61%28.85%-21.24%8.49%-52.84%-6.23%-30.87%52.71%182.33%-84.98%-0.77%-10.78%-34.24%-111.39%-37.31%17.89%58.96%70.27%73.45%83.43%-14.48%-55.00%172.04%-68.36%-65.65%96.47%-10.48%32.89%-83.17%-417.26%20.52%-34.53%41.17%-52.80%-73.30%34.89%4.10%-39.77%99.09%273.34%
Net Cash Flow Growth (5y) -25.37%38.57%-28.56%33.56%-20.21%-3.34%-23.25%-22.67%23.50%3.37%6.67%-22.00%12.38%-25.51%-1.02%-16.72%7.94%94.06%22.60%31.65%78.81%-9.43%-83.70%92.00%-26.33%-26.40%47.16%1.43%-31.87%-47.87%-43.45%39.81%-39.09%43.52%-55.41%23.24%-9.92%-27.81%111.90%11.23%4.36%
Net Cash Flow (QoQ) 18.51%93.96%-150.49%473.69%-169.98%241.60%-33.34%-215.76%250.69%-161.41%274.17%-154.03%178.86%-232.91%404.85%-120.08%114.14%-231.00%-969.51%70.12%651.97%-92.94%510.41%-184.75%-61.64%-1.45%38.56%229.80%103.84%-136.84%-72.89%60.30%-70.21%-25.43%51.71%20.35%688.87%-101.32%7,622.12%148.92%-79.34%-319.35%941.79%-110.45%-62.11%254.09%-111.66%120.48%-7,139.84%55.86%195.14%-161.83%233.69%-378.16%104.49%-251.50%-417.87%138.17%214.54%80.92%
Net Income Growth (1y) 40.29%43.04%45.36%58.20%-27.84%-61.58%-97.52%8.78%41.92%13.21%8.96%-110.24%-22.79%51.09%61.59%37.67%7.16%-82.11%-183.56%-54.19%-66.97%-45.40%-16.18%14.12%-53.62%22.93%69.43%0.48%6.59%-41.26%-319.51%-48.25%66.56%-149.57%-128.81%24.38%-188.67%46.40%-14.47%-28.09%21.75%-28.08%-0.35%-59.25%-141.54%-73.94%54.28%-12.56%18.55%29.83%-110.56%-11.04%-48.82%-34.36%27.06%-0.25%-161.64%4.99%
Net Income Growth (3y) 23.75%7.22%0.58%7.11%3.03%11.81%11.60%-6.13%12.84%8.22%0.28%-26.42%-23.93%-9.00%-8.16%6.20%-33.54%-26.84%-0.23%-9.64%-33.81%-16.54%-14.21%-8.21%21.71%-39.54%-43.16%-3.72%3.39%-23.63%-122.31%-12.82%8.93%-19.66%-38.00%-15.54%-76.05%-6.09%19.32%-31.93%-15.47%-16.06%1.15%-25.79%-43.06%-17.92%11.12%-7.81%-46.92%3.60%
Net Income Growth (5y) 12.76%6.58%-1.36%5.08%-7.17%-12.68%-17.87%-9.62%-11.18%2.83%18.84%-11.54%-22.26%-7.11%-10.16%-4.02%5.74%-48.39%-57.41%-8.12%-18.26%-16.19%-31.30%-4.18%-1.63%-13.28%-27.51%-17.88%-11.25%-33.31%-38.20%-20.82%-8.25%-15.90%-20.40%-14.03%-45.91%-2.40%4.21%-20.65%-43.07%-14.82%
Net Income (QoQ) 4.56%12.06%-81.78%60.87%8.95%15.64%-39.06%-19.69%-15.07%-3.13%35.78%23.79%-71.95%-8.18%-48.30%55.49%31.50%15.05%-140.66%33.70%-34.35%-32.27%-30.86%28.20%-17.00%-5.69%3.27%-28.43%41.30%58.08%-214.94%-20.55%11.24%-24.49%-11.29%72.81%-562.38%-14.13%63.22%-3.81%-22.99%-143.74%58.84%36.58%-101.31%-90.97%34.68%3.81%-44.97%49.81%-60.82%30.40%-24.90%-50.62%15.19%6.73%-12.76%18.23%-16.56%-143.44%59.05%
Net Income towards Common Stockholders Growth (1y) 38.13%39.14%42.55%69.43%-25.34%-54.33%-85.10%10.21%40.20%13.49%8.63%-103.83%-21.30%47.62%57.33%35.74%5.64%-75.64%-157.13%-51.23%-60.92%-41.43%-15.77%13.20%-50.73%21.10%41.69%-29.46%1.02%-66.33%-291.17%-25.88%52.74%-100.81%-24.35%31.94%-93.70%45.40%-13.82%-26.64%20.67%-27.09%11.41%-57.31%-136.10%-73.20%53.11%-13.17%17.00%27.97%-6.03%6.16%-33.42%-35.46%-41.44%-17.94%-176.32%27.35%
Net Income towards Common Stockholders Growth (3y) 22.59%6.69%0.96%17.60%3.12%11.24%10.30%-5.55%11.87%7.33%-0.08%-25.59%-22.58%-9.17%-8.30%5.52%-31.78%-25.14%-20.18%-19.33%-33.90%-22.89%-38.22%-12.25%10.99%-38.13%-41.55%-3.51%3.23%-22.17%-76.91%-2.76%10.11%-11.69%-7.83%-10.68%-53.66%-6.32%22.10%-31.13%-15.85%-16.61%23.92%-18.66%-37.77%-19.11%11.08%-7.79%-45.18%10.84%
Net Income towards Common Stockholders Growth (5y) 11.90%5.65%-1.29%11.47%-6.66%-11.68%-16.52%-9.07%-10.67%2.35%7.51%-17.35%-22.41%-11.29%-23.71%-6.57%-1.38%-45.61%-53.21%-7.80%-17.06%-15.27%-30.17%-4.04%-1.62%-12.83%-23.39%-17.18%-11.16%-32.04%-18.12%-14.07%-7.32%-11.69%9.02%-7.56%-32.07%-3.24%6.65%-20.07%-41.79%-9.30%
Net Income towards Common Stockholders (QoQ) 6.52%9.17%-153.39%71.24%8.05%14.27%-34.85%-17.91%-13.21%-2.83%34.58%21.47%-63.76%-8.61%-45.94%53.27%29.29%11.53%-119.77%31.37%-31.63%-29.52%-29.26%26.98%-15.68%-6.02%3.09%-26.81%39.45%21.64%-115.17%3.04%-1.75%-84.27%30.76%63.60%-332.31%-14.11%62.10%-3.61%-21.85%-137.89%57.83%35.10%-95.21%-65.82%25.12%2.59%-43.20%55.11%-80.74%28.56%-24.26%33.92%-59.96%-1.58%-26.17%31.01%-33.38%-137.99%66.83%
Net Margin Growth (1y) 4,580.004,294.002,028.006,632.00-866.00-1162.00-1281.001,841.002,417.001,523.00866.00-2424.00-608.00893.001,399.00609.0027.00-867.00-2569.00-1919.00-3664.00-3705.00-4783.00-1217.00-11747.003,332.006,332.00-1849.002,636.00-7774.00-16391.00-16098.0010,883.00-22583.00-6681.0016,576.00-4947.0021,045.00-6172.00-5885.003,842.00-6364.0018,403.00-4800.00-2238.006,890.007,790.009,778.00-2821.00-2837.00-7099.00-5539.00-4290.005,316.00-2994.004,306.00-5659.002,984.00
Net Margin Growth (3y) 6,131.004,656.001,614.006,049.00944.001,254.00984.0026.001,836.001,549.00-304.00-3735.00-4245.00-3679.00-5953.00-2527.00-15384.00-1240.00-1020.00-4985.00-12775.00-8148.00-14841.00-19163.001,772.00-27026.00-16740.00-1371.008,572.00-9312.00-29244.00-5407.009,779.00-7902.005,550.005,891.00-3343.0021,571.0020,021.00-907.00-1218.00-2311.0019,093.00-561.00-9350.009,368.00-2303.008,546.00-12770.005,463.00
Net Margin Growth (5y) 5,551.004,682.00443.004,738.00-2693.00-3317.00-6368.00-3111.00-13575.001,176.001,245.00-6800.00-13356.00-8122.00-16012.00-20474.00-1865.00-31598.00-24092.00-4507.00-6839.00-9686.00-27694.00-8472.00667.00-12344.00-4509.00-12056.0010,176.00-8786.00-3052.00-429.004,719.00-3849.006,241.0010,130.00-10454.0024,050.009,928.00-2139.00-11166.005,989.00
Net Margin (QoQ) 766.002,379.00-6217.007,652.00480.00113.00-1613.00154.00184.00-6.001,509.00730.00-710.00-663.00-1782.002,547.00791.00-157.00-2571.001,965.00-103.00-1859.00-1922.00220.00-144.00-2937.001,644.00-10310.0014,935.0063.00-6537.00-5826.004,525.00-8553.00-6244.0021,155.00-28942.007,349.0017,013.00-367.00-2950.00-19868.0017,300.009,360.00-13155.004,898.00-5903.0011,922.00-4028.005,798.00-3915.00-677.00-4043.001,536.00-2354.00571.005,563.00-6773.004,946.00-9394.0014,205.00
Operating Income Growth (1y) 41.40%34.85%48.71%60.87%-42.83%-6.77%-103.38%7.22%56.29%17.42%31.62%-21.90%-30.61%28.54%32.23%-0.23%-18.38%-58.33%-124.50%-44.52%-45.33%-50.08%5.11%9.54%-38.82%30.70%49.19%-10.78%-1.00%-45.09%-174.52%-38.38%92.61%-177.94%79.40%53.80%-905.79%48.10%-357.74%-113.58%1.64%-31.73%-212.00%-62.26%-164.50%-89.17%49.93%-27.08%-47.86%14.74%-89.17%-15.35%18.79%-12.80%22.66%13.42%-183.68%30.97%
Operating Income Growth (3y) 28.48%16.87%10.65%23.79%6.58%14.27%1.95%-4.27%12.25%2.24%-1.33%-20.87%-30.98%-19.30%-13.02%-9.43%-33.67%-18.09%-2.68%-13.14%-26.78%-14.70%-9.80%-11.52%53.03%-40.86%34.01%10.86%9.10%-27.91%-37.30%-10.94%9.90%-23.86%-43.29%-16.99%-196.88%-8.95%-92.66%-63.91%-56.68%-28.55%-43.51%-33.48%-46.99%-22.08%9.85%-8.27%-50.46%12.77%
Operating Income Growth (5y) 10.77%8.25%-1.65%8.51%-7.00%-8.41%-14.96%-8.19%-6.39%0.57%12.89%-12.09%-25.80%-11.29%-15.03%-14.97%29.17%-46.03%9.35%1.53%-8.67%-16.83%-4.53%-6.47%-0.50%-13.82%-32.63%-19.67%-14.33%-39.14%-32.24%-23.00%-23.39%-25.10%-22.75%-18.60%-99.27%-4.46%-59.93%-34.48%-54.70%-10.59%
Operating Income (QoQ) 3.65%12.30%-86.79%62.87%-7.13%30.96%-42.51%-35.50%19.91%-31.50%34.99%36.17%-51.33%-8.89%-15.89%31.61%17.20%-3.26%-71.40%19.22%-10.74%-46.41%-10.34%18.77%-14.36%7.43%-5.20%-24.65%42.91%32.12%-129.34%-13.66%17.99%-28.42%-15.61%93.93%-2,983.36%90.48%-159.30%-32.18%-59.10%16.06%-20.99%39.13%-113.08%-98.83%37.08%0.78%-52.39%47.37%-59.69%-15.44%12.12%-16.77%2.63%18.72%-22.06%19.94%-9.01%-166.31%70.30%
Operating Margin Growth (1y) 4,293.003,872.002,042.003,717.00-1178.00-106.00-1308.001,516.002,685.001,116.001,341.00-596.00-534.00347.00473.00-782.00-328.00-616.00-2209.00-1372.00-3036.00-3295.00-2988.00-1184.00-9081.003,115.004,989.00-483.001,883.00-4929.00-7134.00-13008.0011,481.00-23244.006,642.0014,810.00-5275.0019,809.00-7731.00-8151.001,800.00-6113.00-4443.00-4759.00-2549.005,301.008,047.007,872.00-9732.00-5311.00-19393.00-9098.002,040.007,876.008,157.008,875.00-6214.003,170.00
Operating Margin Growth (3y) 5,799.004,882.002,076.004,637.00972.001,357.00506.00137.001,822.00848.00-395.00-2750.00-3898.00-3563.00-4724.00-3338.00-12445.00-795.00-207.00-3039.00-10235.00-5108.00-5132.00-14676.004,283.00-25058.004,497.001,318.008,088.00-8364.00-8223.00-6349.008,005.00-9548.00-5532.001,900.00-6024.0018,997.00-4126.00-5038.00-10480.00-6122.00-15788.00-5985.00-10241.007,867.00-3189.007,649.00-13907.005,736.00
Operating Margin Growth (5y) 4,937.004,613.00339.002,483.00-2392.00-2553.00-4691.00-2419.00-10295.00668.001,607.00-4418.00-11097.00-5377.00-6869.00-16830.00919.00-28968.00-700.00-1238.00-4029.00-8544.00-6221.00-8017.00807.00-11361.00-7677.00-11592.007,339.00-9176.00-4619.00-3237.00-4275.00-9557.00-16877.00674.00-13716.0021,563.00-15362.00-5261.00-14655.004,924.00
Operating Margin (QoQ) 512.002,363.00-3150.004,567.0091.00534.00-1475.00-328.001,163.00-668.001,349.00841.00-405.00-443.00-589.00902.00477.00-318.00-1843.001,357.00189.00-1911.00-1007.00-307.00-70.00-1604.00797.00-8204.0012,126.00270.00-4676.00-5838.005,315.00-1935.00-10550.0018,651.00-29410.0027,951.00-2382.00-1434.00-4326.00411.00-2802.008,517.00-12238.002,081.00-3118.0010,727.00-4389.004,827.00-3293.00-6877.0033.00-9255.007,001.004,261.005,869.00-8974.007,719.00-10828.0015,254.00
Profit After Tax Growth (1y) 40.29%465.13%45.36%58.20%-27.84%-125.21%-97.52%8.78%41.92%13.21%8.96%-110.24%-22.79%51.09%61.59%37.67%7.16%-82.11%-183.56%-54.19%-66.97%-45.40%-16.18%14.12%-53.62%22.93%69.43%0.48%6.59%-41.26%-319.51%-48.25%66.56%-149.57%-128.81%24.38%-188.67%46.40%-14.47%-28.09%21.75%-28.24%-0.35%-59.73%-145.18%-73.73%54.28%-13.52%17.46%29.88%-110.56%-9.77%-44.66%-34.43%27.06%-1.04%-161.64%25.91%
Profit After Tax Growth (3y) 23.75%7.22%0.58%7.11%3.03%-28.20%11.60%-6.13%12.84%8.22%0.28%-26.42%-23.93%-9.00%-8.16%6.20%-33.54%-26.84%-0.23%-9.64%-33.81%-16.54%-14.21%-8.21%21.71%-39.54%-43.16%-3.72%3.39%-23.63%-122.31%-12.82%8.93%-19.71%-38.00%-15.66%-76.93%-6.09%19.32%-32.43%-16.56%-16.03%1.15%-25.79%-43.06%-17.87%11.12%-7.99%-46.19%11.28%
Profit After Tax Growth (5y) 12.76%6.58%-1.36%5.08%-7.17%-17.95%-17.87%-9.62%-11.18%2.83%18.84%-11.54%-22.26%-7.11%-10.16%-4.02%5.74%-48.39%-57.41%-8.12%-18.26%-16.19%-31.30%-4.18%-1.63%-13.31%-27.51%-17.95%-11.59%-33.31%-38.20%-21.09%-8.86%-15.88%-20.40%-14.03%-45.91%-2.40%4.21%-20.84%-43.07%-9.25%
Profit After Tax (QoQ) 4.56%12.06%-81.78%60.87%683.65%-113.16%-39.06%-19.69%-15.07%-3.13%35.78%23.79%-71.95%-8.18%-48.30%55.49%31.50%15.05%-140.66%33.70%-34.35%-32.27%-30.86%28.20%-17.00%-5.69%3.27%-28.43%41.30%58.08%-214.94%-20.55%11.24%-24.49%-11.29%72.81%-562.38%-14.13%63.22%-3.81%-22.99%-143.74%58.84%36.58%-101.56%-90.73%34.48%2.66%-42.82%49.81%-62.68%29.22%-21.33%-50.72%15.19%6.73%-12.75%18.22%-17.49%-141.52%68.07%
Property, Plant & Equipment (Net) Growth (1y) -10.32%-3.73%-2.79%-8.01%-3.85%0.07%4.16%11.11%10.31%13.19%6.60%11.03%13.00%6.24%12.30%9.48%6.67%12.84%26.34%35.06%40.36%37.37%18.90%12.15%9.22%10.27%10.65%7.51%-2.48%-8.16%-14.67%-16.06%-11.55%-12.04%-11.68%-11.28%-8.08%-3.59%8.49%16.49%26.40%47.01%47.50%54.02%58.89%50.44%54.24%54.63%56.86%52.62%45.74%38.09%23.85%-19.46%-26.21%
Property, Plant & Equipment (Net) Growth (3y) -3.17%2.93%2.58%4.31%6.22%6.36%7.63%10.54%9.96%10.71%14.79%17.97%19.16%18.09%19.04%18.36%17.82%19.56%18.45%17.65%14.35%11.63%3.93%0.40%-1.97%-3.78%-5.87%-7.14%-7.44%-8.00%-6.49%-4.63%0.92%7.63%12.22%16.76%22.67%28.71%35.14%40.51%46.60%50.01%49.11%48.71%45.60%22.74%18.38%
Property, Plant & Equipment (Net) Growth (5y) 1.68%5.50%8.90%10.91%12.41%13.28%13.37%15.39%15.31%15.50%14.75%14.63%12.50%10.77%9.76%8.40%7.12%6.67%4.61%3.93%3.98%3.36%1.47%0.90%1.83%4.77%5.94%7.51%9.75%11.49%13.22%15.62%20.70%23.41%26.01%27.72%29.10%21.25%21.56%
Property, Plant & Equipment (Net) (QoQ) 2.59%-2.07%-2.74%-1.48%3.60%-7.33%1.66%2.53%7.83%-1.15%0.93%5.21%1.56%2.96%2.72%-1.09%7.36%0.37%0.09%4.63%20.19%7.30%4.02%2.40%4.03%1.21%1.30%3.38%4.39%-1.66%-8.11%-2.65%-3.00%-3.26%-3.18%-3.19%-2.60%-2.83%0.32%1.54%9.61%4.33%8.86%18.10%9.97%8.95%12.30%11.81%12.74%9.23%13.92%8.79%7.67%3.49%2.17%-29.26%-1.36%
Return on Assets Growth (1y) 9.002.00-4.00-1.004.007.002.00-1.001.003.009.008.003.00-2.00-5.00-6.00-5.00-3.00-2.00-3.000.004.004.006.002.00-6.00-8.00-4.00-9.00-10.00-5.00-9.004.0010.006.0012.007.006.006.000.00-4.00-2.00-2.000.004.00-1.000.00-2.00-5.00-2.00-1.00-8.00-6.00
Return on Assets Growth (3y) 13.0012.006.006.008.008.006.002.000.00-2.002.00-1.00-2.000.00-3.00-3.00-3.00-5.00-5.00-1.00-7.00-12.00-9.00-8.00-3.00-6.00-6.00-2.002.006.007.002.007.0014.0010.0012.007.004.004.00-2.00-5.00-4.00-4.00-10.00-7.00
Return on Assets Growth (5y) 12.007.00-1.00-3.003.009.008.005.001.00-3.00-1.001.00-8.00-16.00-15.00-17.00-8.00-5.00-4.001.004.004.003.004.000.00-2.00-2.00-1.002.004.005.000.006.0012.008.002.00-4.00
Return on Assets (QoQ) 4.008.000.00-3.00-2.001.003.002.001.00-4.001.003.003.002.000.00-2.00-3.00-1.00-1.00-1.00-1.000.00-2.002.004.000.000.00-2.00-4.00-2.003.00-6.00-5.003.00-1.007.001.00-1.005.002.000.00-1.00-1.00-2.002.00-1.001.002.00-3.00-1.00-1.00-1.001.00-1.00-7.001.00
Return on Capital Employed Growth (1y) 52.0019.00-6.001.007.0021.0018.0010.009.005.006.004.00-1.00-5.00-5.00-4.00-3.001.001.00-1.00-1.002.002.004.002.00-7.00-12.00-3.00-8.004.0012.003.0014.007.001.006.001.00-2.00-1.00-5.00-9.00-2.00-3.00-3.001.00-3.00-3.00-1.00-3.000.002.00-8.00-5.00
Return on Capital Employed Growth (3y) 68.0045.0018.0014.0016.0021.0019.009.006.001.002.00-2.00-4.00-2.00-2.00-2.00-2.00-5.00-8.00-1.00-7.00-2.003.003.009.003.002.006.008.009.0012.004.007.003.00-3.00-2.00-6.00-7.00-7.00-9.00-10.00-5.00-4.00-12.00-7.00
Return on Capital Employed Growth (5y) 65.0041.0014.008.0012.0024.0022.0011.007.00-4.00-7.00-2.00-10.00-5.00-1.00-3.005.006.005.008.008.004.003.004.001.000.00-2.00-2.000.004.007.000.005.000.00-4.00-11.00-14.00
Return on Capital Employed (QoQ) 25.0027.003.00-3.00-9.002.0010.003.006.00-1.002.003.001.000.00-1.00-1.00-3.00-1.000.001.000.000.00-2.001.004.000.00-1.00-1.00-6.00-4.007.00-5.006.004.00-2.006.00-1.00-2.003.001.00-4.00-1.00-1.00-2.003.00-2.00-1.002.00-2.00-1.001.000.001.000.00-9.002.00
Return on Equity Growth (1y) -509.00-657.00-1889.00763.00504.00-75.002,107.00-724.00-364.00453.0097.0037.009.00-7.00-19.00-17.00-12.00-9.00-5.00-14.00-11.006.007.0013.000.00-43.00-81.00-40.00-43.00-57.00-44.00-61.0035.00106.00136.00125.0046.0020.0014.001.00-6.00-2.00-2.001.006.00-1.00-1.00-4.00-8.00-3.00-3.00-12.00-9.00
Return on Equity Growth (3y) -370.00-278.00315.0076.00148.00371.002,186.00-704.00-367.00436.0073.006.00-14.00-11.00-17.00-18.00-23.00-47.00-79.00-41.00-54.00-95.00-118.00-88.00-8.006.0011.0024.0038.0070.00106.0065.0075.00125.00148.00127.0046.0017.0011.00-2.00-8.00-6.00-6.00-15.00-11.00
Return on Equity Growth (5y) -373.00-295.00292.0045.00125.00367.002,188.00-705.00-378.00399.00-1.00-21.00-57.00-111.00-142.00-119.00-31.002.0013.0023.0027.0032.0032.0038.0032.0025.0023.0026.0038.0067.00103.0062.0073.00121.00145.00111.0029.00
Return on Equity (QoQ) -84.00-588.00239.00-77.00-231.00-1820.002,891.00-336.00-809.00362.0060.0023.008.006.000.00-5.00-8.00-6.002.000.00-6.00-1.00-7.003.0011.000.00-1.00-10.00-33.00-37.0040.00-13.00-46.00-25.0023.0084.0025.005.0011.004.00-1.00-1.00-1.00-3.003.00-1.001.002.00-4.00-1.00-2.00-1.001.00-1.00-11.002.00
Return on Invested Capital Growth (1y) -598.00-574.00-161.00-1301.00697.0030.00297.001,347.00-605.00166.0049.0016.00-1.00-11.00-15.00-10.00-8.00-4.000.00-6.000.0011.007.007.00-4.00-27.00-27.00-5.00-19.00-13.00-21.00-36.0034.0062.0064.0015.00-6.00-11.00-3.001.00-2.00-4.00-11.00-7.00
Return on Invested Capital Growth (3y) -505.00-378.00184.0063.0092.00185.00331.001,353.00-614.00151.0034.000.00-8.00-4.00-7.00-9.00-12.00-20.00-20.00-5.00-23.00-28.00-41.00-34.0011.0013.0022.0030.0022.0039.0050.0060.0055.006.00-11.00-13.00-16.00-10.00
Return on Invested Capital Growth (5y) -514.00-393.00169.0047.0084.00192.00338.001,354.00-618.00136.0014.002.00-32.00-43.00-56.00-51.003.0021.0023.0026.0024.0015.0011.0012.0014.0021.0017.0036.0058.0042.00-5.00
Return on Invested Capital (QoQ) -125.00-561.00121.00-32.00-101.00-149.00-1019.001,966.00-768.00118.0031.0014.003.000.00-1.00-3.00-7.00-3.004.00-1.00-3.000.00-2.005.007.00-3.00-3.00-6.00-15.00-4.0019.00-20.00-8.00-12.004.0051.006.002.00-3.003.00-2.00-1.002.000.00-12.003.00
Return on Sales Growth (1y) 44.0043.0020.0035.00-9.00-12.00-13.0017.0023.0014.008.00-24.00-6.009.0014.007.001.00-8.00-25.00-19.00-35.00-36.00-45.00-11.00-113.0032.0070.002.0033.00-58.00-88.00-149.00108.00-240.00-148.00134.00-58.00208.00-62.00-57.0037.00-62.00164.00-48.00-22.0066.0088.0095.00-25.00-24.00-209.00-80.00-56.0051.0096.0067.00-48.0012.00
Return on Sales Growth (3y) 59.0045.0015.0028.009.0012.009.000.0018.0015.00-3.00-36.00-40.00-35.00-56.00-23.00-148.00-12.00-1.00-28.00-115.00-62.00-63.00-158.0028.00-266.00-166.00-13.0082.00-90.00-298.00-72.0086.00-94.00-46.0028.00-44.00211.00190.00-10.00-11.00-20.0043.00-32.00-103.0093.00-25.0083.00-129.0039.00
Return on Sales Growth (5y) 53.0046.004.0016.00-26.00-32.00-61.00-30.00-130.0012.0022.00-45.00-120.00-61.00-74.00-170.00-7.00-310.00-237.00-43.00-66.00-94.00-274.00-82.006.00-120.00-65.00-119.0097.00-86.00-46.00-25.0039.00-52.00-167.0044.00-125.00238.0076.00-23.00-115.0043.00
Return on Sales (QoQ) 6.0024.00-31.0045.005.001.00-15.001.001.000.0015.007.00-7.00-6.00-18.0025.008.00-1.00-25.0019.00-1.00-18.00-19.003.00-2.00-28.0016.00-99.00143.0010.00-52.00-68.0052.00-20.00-113.00189.00-295.0072.00169.00-4.00-29.00-198.00173.0091.00-129.0028.00-39.00117.00-40.0050.00-32.00-4.00-39.00-135.0098.0020.0068.00-90.0070.00-96.00128.00
Revenue Growth (1y) 65.10%76.25%11.60%-15.57%-4.71%2.01%16.02%75.70%80.87%55.72%22.21%-9.81%-19.61%-1.36%-6.22%-25.28%-4.22%-5.44%-19.65%-0.07%-47.49%-52.43%-49.22%-28.56%-52.30%95.68%127.11%2.02%16.91%-62.66%-53.95%-55.76%87.55%-38.26%-8.54%104.86%-17.54%53.96%-8.53%-26.10%43.21%-18.02%113.72%17.42%60.72%181.31%16.60%134.06%-40.82%-42.70%-54.98%-41.54%-7.11%119.60%13.82%66.84%97.27%11.54%
Revenue Growth (3y) 41.71%40.94%16.53%10.19%11.48%16.15%9.97%5.79%11.68%13.25%-2.71%-12.34%-26.05%-23.73%-27.40%-18.90%-37.86%-4.17%-2.51%-10.03%-33.59%-29.69%-19.02%-31.43%1.51%-23.30%-1.47%-2.58%21.83%-29.20%-27.23%-12.50%30.35%-7.98%21.37%21.14%23.81%52.56%31.61%26.64%10.85%9.73%3.91%17.13%-4.05%52.40%-15.77%31.68%2.74%11.96%
Revenue Growth (5y) 16.99%21.17%3.58%-0.02%-6.97%-6.76%-11.51%-3.30%-18.99%6.22%1.21%-13.27%-25.76%-20.17%-16.74%-24.78%-12.06%-27.31%-17.15%-7.97%-14.65%-19.87%-14.98%-13.36%4.31%-10.65%13.34%-4.31%33.00%-3.92%-0.81%12.98%16.07%4.66%-1.26%19.46%0.85%34.90%3.16%14.65%20.07%26.48%
Revenue (QoQ) 4.39%42.53%1.88%8.92%11.43%-9.75%-22.92%22.94%19.29%2.65%16.72%26.56%2.70%-19.44%-13.86%12.81%26.02%-23.41%-31.37%44.60%24.41%-34.92%-14.64%-24.02%12.70%-30.53%20.09%-49.27%362.34%-19.37%-46.05%-41.86%47.68%-0.56%-48.18%146.44%-51.39%47.31%16.08%-0.81%-9.23%-12.48%-6.21%92.22%-48.04%128.17%-48.47%163.09%-9.05%-5.43%3.44%-33.48%-11.95%-25.69%34.32%5.69%108.17%-61.49%96.90%24.96%17.70%
Share-based Compensation Growth (1y) -33.75%-30.77%-63.41%52.83%1.70%-5.74%69.31%-11.42%13.04%22.00%37.62%43.22%19.60%22.54%5.67%-5.26%15.70%12.75%7.91%7.04%6.55%18.07%50.68%39.10%28.83%-39.09%-37.26%-22.80%-19.43%59.16%25.89%-58.65%-48.44%-50.31%-62.32%1.30%26.72%190.37%239.61%123.59%18.62%3.74%33.85%118.81%131.39%79.39%88.67%59.80%77.49%9.06%-6.20%6.59%-14.20%-25.52%63.81%-49.66%-4.18%
Share-based Compensation Growth (3y) -8.68%-7.32%-5.17%24.69%11.20%12.11%35.03%6.32%16.08%19.01%16.21%13.24%13.82%17.72%19.77%12.15%16.67%-6.75%0.67%4.75%3.41%4.60%5.97%-23.71%-18.81%-21.61%-33.24%-31.36%-19.25%31.94%17.23%-2.16%-8.14%14.39%19.65%70.49%51.51%75.48%104.69%98.47%69.52%26.61%33.30%55.04%52.17%13.37%42.59%-5.00%13.42%
Share-based Compensation Growth (5y) 1.06%1.92%-0.56%14.48%11.13%13.41%31.97%12.34%16.51%3.92%8.21%9.29%8.88%9.60%6.29%-14.75%-7.98%-8.50%-13.51%-13.60%-6.29%10.55%8.78%0.12%-4.26%7.73%6.23%9.61%7.64%33.71%32.40%26.78%26.06%23.98%24.83%53.21%39.57%34.42%67.48%33.21%31.98%
Share-based Compensation (QoQ) -2.13%6.15%-46.74%19.73%2.27%-43.89%122.44%-20.33%-5.21%0.79%16.37%1.68%2.31%13.69%21.10%-15.09%4.82%-1.97%8.58%3.70%2.14%-6.18%7.70%3.23%13.18%19.74%-0.58%-4.39%-46.49%23.34%22.34%-0.21%5.71%-2.44%-59.81%24.42%1.88%-26.02%8.03%55.64%133.44%-13.48%-28.87%-17.43%104.17%11.63%16.27%-12.68%58.28%17.41%-1.52%-3.02%-2.74%0.97%11.91%-21.94%-15.57%122.08%-65.61%48.59%
Shareholder's Equity Growth (1y) -287.00%293.14%198.28%133.22%-107.14%-133.00%-193.37%336.92%1,737.84%1,246.83%857.94%279.28%138.67%0.26%-4.68%-6.57%-5.75%27.28%20.03%9.15%5.98%-20.46%-11.49%1.31%1.78%-4.31%-18.83%-45.03%-51.28%-11.12%-7.86%9.74%-1.04%13.48%156.87%407.10%526.67%591.65%230.22%83.88%125.70%4.59%7.64%12.14%-7.35%1.61%1.29%1.01%0.91%-3.23%-4.69%-5.41%-5.09%-17.50%0.55%
Shareholder's Equity Growth (3y) -54.89%110.37%107.67%95.78%40.81%55.98%88.95%149.23%238.66%155.28%120.16%56.97%33.59%0.50%0.42%1.09%0.55%-1.05%-4.81%-15.29%-19.30%-12.22%-12.84%-15.14%-21.13%-1.18%24.32%45.16%44.57%91.07%98.46%117.10%140.99%101.72%109.01%118.68%135.76%94.43%53.27%27.71%28.26%0.94%1.29%2.33%-3.91%-6.74%-0.98%
Shareholder's Equity Growth (5y) 65.45%62.49%58.36%50.08%22.77%30.89%48.28%76.48%110.92%67.38%52.44%16.59%3.40%-2.90%-5.40%-9.03%-13.29%-0.46%15.34%27.60%26.65%39.64%41.22%41.63%47.32%47.50%46.85%44.54%44.58%49.28%53.50%63.24%67.25%51.84%54.54%58.46%65.86%42.46%28.11%
Shareholder's Equity (QoQ) -6.87%-30.98%291.40%-27.91%-45.62%-55.73%-141.16%-233.10%-53.86%307.13%54.28%133.24%1.69%3.65%-2.91%-2.02%-3.32%1.59%-2.06%32.33%-8.84%-7.62%-4.90%-0.69%1.45%5.74%-4.46%-6.63%-13.94%-28.40%-15.32%70.33%-10.77%-14.73%-23.64%95.32%101.97%68.34%-5.64%115.57%-3.57%-6.26%15.82%-0.11%-0.76%-2.33%-4.32%9.56%-1.07%-2.61%-4.41%5.06%-2.55%-3.35%-4.08%-8.68%18.77%
Tax Rate Growth (1y) -30.00-326.00147.00336.00-189.0025.00-97.004.00-163.00-107.006.00-13.001.00361.007.00-61.0019.0017.0030.00143.00110.004,264.00-10.00-28.00-2.0028.0031.003.0010.001.003.00-168.00-78.0072.00-1.00-4.004.00
Tax Rate Growth (3y) 76.00-381.00-86.00-38.00-458.00245.00-198.00-137.00-84.00-70.00-144.00271.0043.0070.00130.004,302.00119.00104.0081.0072.0085.0055.00-35.00-7.004.004.00-136.00-72.00-277.007.00-4.005.00-7.00169.0075.00
Tax Rate Growth (5y) -86.00-127.00-74.00-112.00-80.00283.00-116.00-8.004,211.00-44.00358.007.0091.00463.0092.0048.00122.00105.00118.00104.0092.00-174.00-4487.00-3.0037.00-1.00-15.002.00-1.00
Tax Rate (QoQ) 61.00-36.0012.00-331.00485.00-134.00-40.0080.00-396.00259.0060.00-87.00-340.00372.0042.00-73.0021.0018.00-26.007.0018.0032.0087.00-27.006.00-2.0032.001.00-2.001.004.00-8.006.0095.00-204.00281.00-7.0018.001.00
Total Debt Growth (1y) 82.05%17.69%-43.66%-43.00%-51.67%-51.90%34.30%32.43%-69.48%-68.11%-79.24%-78.54%234.10%392.02%411.33%31.87%158.37%102.59%-31.91%381.76%25.35%55.33%464.49%149.40%-30.69%-33.32%-37.78%65.31%443.05%199.54%24.55%-2.51%-52.80%-33.38%15.67%7.17%30.87%36.28%33.98%-0.48%-23.72%-23.03%-11.71%25.29%58.18%65.58%46.06%36.61%-0.48%
Total Debt Growth (3y) 11.26%-43.48%-46.04%-45.49%-21.01%-8.96%12.55%-27.90%38.12%47.03%-10.25%10.89%121.18%149.24%169.86%151.16%30.93%28.02%33.73%170.81%67.72%45.85%63.55%-8.92%-14.70%-5.29%-14.20%-16.93%-36.99%-43.44%-39.09%-15.55%-22.19%-11.26%11.02%10.14%16.45%20.21%19.99%19.43%6.29%
Total Debt Growth (5y) 7.90%12.47%-11.37%0.58%9.80%18.88%40.52%35.12%18.01%26.91%20.48%41.25%109.88%98.64%72.40%23.76%49.46%-5.89%-8.14%15.02%0.62%-7.39%-14.71%-14.14%-10.84%5.65%-7.60%-10.57%-23.48%-26.53%-22.38%-6.19%-5.80%
Total Debt (QoQ) 17.78%-0.01%-0.38%0.32%-43.62%1.16%-15.53%-0.16%57.42%-0.25%-80.53%4.31%2.49%3.13%203.03%53.61%6.51%-73.40%493.71%20.45%-64.20%88.18%54.48%49.26%30.10%-16.86%-57.07%43.59%21.40%120.90%41.02%-20.80%-49.52%-31.70%-41.24%6.75%10.17%-3.60%2.03%-1.10%34.54%0.39%0.30%-26.53%3.11%1.30%15.05%4.25%30.18%6.04%1.49%-2.49%-5.16%