|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 468.60M | 432.20M | 12.64M | 5.30M | 456.48M | 458.06M | 4.46M | 246.84M | 6.08M | 249.95M | 5.96M | 158.79M | 9.69M | 12.16M | 12.63M | 116.06M | 174.70M | 16.60M | 311.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.65M | 76.40M | 77.43M | 103.76M | | 101.34M | 107.82M | 109.12M | 110.30M | 60.91M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 468.60M | 432.20M | 12.64M | 5.30M | 456.48M | 458.06M | 80.11M | 323.24M | 83.51M | 353.71M | 5.96M | 260.13M | 117.50M | 121.28M | 122.92M | 176.97M | 174.70M | 16.60M | 311.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | 14.18M | 14.73M | 30.70M | 15.47M | 12.10M | 4.88M | 3.21M | 6.45M | 10.10M | 3.81M | 3.35M | 7.16M | 11.16M | 11.75M | 9.24M | 10.03M | 9.95M | 4.00M | 6.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66M | 22.30M | 8.92M | 13.56M | 20.70M | 20.70M | 20.70M | 13.71M | 41.90M | 18.99M | 42.10M | 45.10M | 26.41M | 50.10M | 65.10M | 41.88M | 45.40M | 44.72M | 49.01M | 53.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81M | 22.87M | 23.65M | 44.26M | 25.67M | 22.56M | 25.59M | 16.92M | 48.35M | 29.09M | 45.91M | 48.45M | 33.56M | 61.26M | 76.85M | 51.12M | 55.44M | 54.67M | 53.01M | 59.58M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.92M | 60.41M | 67.07M | 65.39M | 82.88M | 80.61M | 90.91M | 101.18M | 87.29M | 85.56M | 84.46M | 102.86M | 113.92M | 129.35M | 113.70M | 125.75M | 123.54M | 104.60M | 86.20M | 90.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 8.01M | 9.18M | 5.36M | 6.50M | 7.59M | 10.99M | 11.54M | 14.45M | 12.83M | 12.88M | 13.15M | 13.26M | 12.44M | 12.74M | 13.37M | 16.18M | 20.38M | 15.91M | 15.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.56M | 574.23M | 543.39M | 509.02M | 595.23M | 579.53M | 580.28M | 524.92M | 452.51M | 514.67M | 476.31M | 445.23M | 425.84M | 459.97M | 444.46M | 411.24M | 384.46M | 370.40M | 449.81M | 494.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.42M | 35.96M | 39.42M | 41.12M | 44.77M | 52.87M | 58.14M | 63.34M | 71.13M | 79.53M | 89.67M | 97.94M | 111.58M | 121.38M | 130.69M | 135.25M | 138.19M | 97.76M | 96.44M | 95.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | | | | 4.10M | 2.30M | 2.40M | 1.90M | 1.20M | 1.40M | 1.40M | 1.40M | 2.00M | 5.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 4.08M | 4.08M | 4.10M | 4.10M | 4.08M | 4.08M | 4.10M | 4.10M | 4.08M | 4.08M | 4.08M | 4.08M | 4.08M | 4.08M | 4.10M | 4.08M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | 18.99M | 18.67M | 18.30M | 18.00M | 17.70M | 17.37M | 17.00M | 16.70M | 16.40M | 16.08M | 15.80M | 15.40M | 15.10M | 14.78M | 14.46M | 14.13M | 4.21M | 3.89M | 3.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38M | 23.07M | 22.75M | 22.40M | 22.10M | 21.77M | 21.45M | 21.10M | 20.80M | 20.48M | 20.15M | 19.88M | 19.48M | 19.18M | 18.85M | 18.55M | 13.80M | 4.21M | 3.89M | 3.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.67M | 19.33M | 16.73M | 18.24M | 15.54M | 17.53M | 18.57M | 20.16M | 25.45M | 26.66M | 44.47M | 45.38M | 48.13M | 49.15M | 48.54M | 49.73M | 53.76M | 46.10M | 103.62M | 50.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.03M | 305.40M | 331.86M | 345.68M | 350.99M | 364.89M | 359.44M | 367.46M | 406.13M | 430.58M | 479.21M | 477.95M | 490.99M | 488.94M | 499.67M | 496.30M | 499.38M | 460.14M | 482.34M | 483.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 535.59M | 879.63M | 875.25M | 854.69M | 946.22M | 944.42M | 939.72M | 892.38M | 858.64M | 945.25M | 955.52M | 923.18M | 916.83M | 948.91M | 944.12M | 907.53M | 883.84M | 830.53M | 932.15M | 978.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.88M | 10.89M | 19.27M | 22.30M | 19.52M | 26.98M | 28.20M | 24.59M | 21.07M | 22.40M | 26.52M | 17.05M | 21.61M | 16.93M | 22.59M | 18.45M | 22.55M | 16.40M | 17.01M | 14.55M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.88M | 10.89M | 19.27M | 22.30M | 19.52M | 26.98M | 28.20M | 24.59M | 21.07M | 22.40M | 26.52M | 17.05M | 21.61M | 16.93M | 22.59M | 18.45M | 22.55M | 16.40M | 17.01M | 14.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42M | 4.08M | 16.10M | 25.99M | 5.04M | 6.74M | 8.53M | 4.78M | 22.87M | 5.95M | 26.31M | 22.32M | 24.14M | 8.15M | 2.23M | 0.86M | 5.39M | 3.38M | 2.22M | 4.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.03M | 4.37M | 14.30M | 9.79M | 5.41M | 7.54M | 3.02M | 3.50M | 3.39M | 3.86M | 3.52M | 4.03M | 4.72M | 5.23M | 4.92M | 4.97M | 5.10M | 4.47M | 5.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 9.15M | 10.09M | 9.72M | 9.92M | 9.81M | 13.20M | 13.25M | 13.29M | 9.76M | 10.07M | 10.20M | 11.73M | 12.23M | 15.92M | 16.89M | 17.14M | 16.71M | 15.85M | 17.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.95M | 1.03M | 1.01M | 0.95M | 0.80M | 0.65M | 0.56M | 0.65M | 0.67M | 0.60M | 0.69M | 0.75M | 0.76M | 0.81M | 0.80M | 0.80M | 0.80M | 0.93M | 0.97M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 37.40M | 36.70M | 34.50M | 25.90M | 20.39M | 25.40M | 7.37M | 4.80M | 3.10M | 3.10M | 11.60M | 6.76M | 12.60M | 4.23M | 8.70M | 7.10M | 10.70M | 2.73M | 3.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.22M | 42.98M | 52.77M | 75.26M | 80.30M | 80.51M | 85.80M | 66.08M | 62.66M | 58.99M | 65.90M | 53.89M | 65.00M | 66.54M | 73.90M | 64.87M | 68.35M | 69.03M | 67.84M | 62.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 28.97M | 30.43M | 18.28M | 18.28M | 14.34M | 9.10M | | | | 0.73M | 0.69M | 0.99M | 1.98M | 3.01M | 3.08M | 4.20M | 5.40M | 5.99M | 8.55M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.90M | 59.86M | 59.86M | 59.86M | 59.90M | 59.86M | 59.86M | 59.90M | 59.90M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M | 59.86M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 12.40M | 3.03M | 3.03M | 7.11M | 7.57M | 7.81M | 8.34M | 17.95M | 18.23M | 12.29M | 9.35M | 10.69M | 10.03M | 9.76M | 9.05M | 9.11M | 9.28M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 8.01M | 8.09M | 7.82M | 7.71M | 7.62M | 7.58M | 9.50M | 9.39M | 9.28M | 8.99M | 8.91M | 8.86M | 8.71M | 8.89M | 8.69M | 8.35M | 11.71M | 11.95M | 11.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.58M | 73.58M | 78.63M | 81.29M | 79.52M | 82.28M | 82.86M | 81.58M | 80.50M | 109.13M | | 117.67M | 2.40M | 126.72M | 130.85M | 125.80M | 3.10M | 119.32M | 115.23M | 131.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.11M | 79.96M | 91.29M | 101.36M | 106.29M | 102.47M | 102.47M | 75.58M | 72.06M | 68.27M | 195.22M | 63.48M | 202.47M | 77.23M | 85.81M | 76.64M | 201.95M | 86.14M | 85.78M | 82.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.69M | 153.54M | 169.92M | 182.65M | 185.81M | 184.75M | 185.33M | 157.15M | 152.56M | 177.40M | 195.22M | 181.15M | 204.87M | 203.95M | 216.66M | 202.44M | 205.05M | 205.46M | 201.00M | 214.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 9.15M | 10.09M | 9.72M | 9.92M | 9.81M | 13.20M | 13.25M | 13.29M | 9.76M | 10.07M | 10.20M | 11.73M | 12.23M | 15.92M | 16.89M | 17.14M | 16.71M | 15.85M | 17.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.05M | 666.23M | 642.44M | 596.74M | 697.52M | 696.78M | 691.50M | 675.37M | 646.23M | 707.99M | 700.45M | 682.17M | 652.10M | 685.11M | 667.61M | 645.24M | 618.94M | 556.17M | 671.28M | 704.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.05M | 666.23M | 642.44M | 596.74M | 697.52M | 696.78M | 691.50M | 675.37M | 646.23M | 707.99M | 700.45M | 682.17M | 652.10M | 685.11M | 667.61M | 645.24M | 618.94M | 565.22M | 671.28M | 704.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 535.59M | 879.63M | 875.25M | 854.69M | 946.22M | 944.42M | 939.72M | 892.38M | 858.64M | 945.25M | 955.52M | 923.18M | 916.83M | 948.91M | 944.12M | 907.53M | 883.84M | 830.53M | 932.15M | 978.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.07M | 0.09M | 0.10M | 0.12M | | | | | 0.01M | 0.29M | 0.32M | 0.38M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -1241.07M | -1265.25M | -1305.88M | -1336.09M | -1365.51M | -1407.97M | -1426.60M | -1.46M | -1485.18M | -1515.54M | -1.64M | -1567.47M | -1600.13M | -1.56M | -1.79M | -1707.92M | -1799.58M | -1.70M | -1.77M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |