Fuelcell Energy Income Statement (2010-2025) | FCEL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jul2010	Oct2010	Jan2011	Apr2011	Jul2011	Oct2011	Jan2012	Apr2012	Jul2012	Oct2012	Jan2013	Apr2013	Jul2013	Oct2013	Jan2014	Apr2014	Jul2014	Oct2014	Jan2015	Apr2015	Jul2015	Oct2015	Jan2016	Apr2016	Jul2016	Oct2016	Jan2017	Apr2017	Jul2017	Oct2017	Jan2018	Apr2018	Jul2018	Oct2018	Jan2019	Apr2019	Jul2019	Oct2019	Jan2020	Apr2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Jan2023	Apr2023	Jul2023	Oct2023	Jan2024	Apr2024	Jul2024	Oct2024	Jan2025	Apr2025	Jul2025	Oct2025
Revenue & cost
Revenue	18.87M	19.70M	28.08M	28.61M	31.16M	34.72M	31.34M	24.15M	29.69M	35.42M	36.36M	42.44M	53.71M	55.16M	44.43M	38.27M	43.18M	54.41M	41.67M	28.60M	41.36M	51.45M	33.48M	28.58M	21.72M	24.47M	17.00M	20.42M	10.36M	47.89M	38.61M	20.83M	12.11M	17.88M	17.78M	9.22M	22.71M	11.04M	16.26M	18.88M	18.73M	17.00M	14.88M	13.95M	26.82M	13.94M	31.80M	16.38M	43.10M	39.20M	37.07M	38.35M	25.51M	22.46M	16.69M	22.42M	23.70M	49.33M	19.00M	37.41M	46.74M	55.02M
Cost of Revenue	20.05M	31.25M	30.40M	39.48M	31.02M	34.28M	29.23M	23.95M	32.43M	34.54M	38.67M	40.12M	49.19M	52.56M	42.23M	36.66M	39.22M	48.45M	37.66M	26.58M	37.76M	48.31M	33.65M	28.74M	21.28M	24.94M	15.19M	20.03M	12.98M	44.73M	33.98M	21.46M	14.17M	16.74M	19.99M	12.86M	14.75M	34.43M	12.98M	18.71M	21.86M	25.04M	18.50M	18.71M	25.72M	22.30M	34.69M	23.69M	47.28M	54.39M	31.84M	44.44M	33.73M	23.93M	28.42M	29.49M	29.90M	60.24M	24.20M	46.84M	51.88M	61.65M
Gross Profit	-1.18M	-11.55M	-2.32M	-10.87M	0.14M	0.44M	2.10M	0.20M	-2.74M	0.88M	-2.31M	2.31M	4.52M	2.60M	2.20M	1.61M	3.96M	5.96M	4.01M	2.02M	3.60M	3.14M	-0.17M	-0.16M	0.43M	-0.47M	1.81M	0.38M	-2.63M	3.16M	4.63M	-0.63M	-2.06M	1.14M	-2.21M	-3.64M	7.96M	-23.39M	3.28M	0.17M	-3.13M	-8.04M	-3.62M	-4.76M	1.10M	-8.37M	-2.90M	-7.31M	-4.18M	-15.19M	5.24M	-6.09M	-8.21M	-1.46M	-11.72M	-7.07M	-6.20M	-10.92M	-5.20M	-9.44M	-5.13M	-6.63M
Operating items
Research & Development	4.62M	4.24M	4.25M	4.50M	3.92M	4.11M	3.78M	3.96M	3.19M	3.42M	3.33M	4.08M	3.91M	4.40M	4.92M	4.64M	4.39M	4.29M	3.50M	4.55M	4.60M	4.79M	5.31M	5.11M	5.30M	5.13M	5.39M	5.39M	5.39M	4.23M	4.05M	5.02M	6.32M	7.43M	6.28M	4.18M	1.98M	1.35M	1.16M	1.14M	1.03M	1.47M	1.82M	2.96M	3.02M	3.50M	4.98M	7.67M	9.66M	12.21M	12.68M	14.70M	15.62M	18.02M	14.35M	16.63M	12.82M	11.61M	11.08M	9.90M	7.65M	5.46M
Selling, General & Administrative	4.18M	4.26M	4.05M	4.45M	3.58M	4.22M	3.76M	4.00M	4.58M	5.87M	5.43M	5.44M	5.20M	5.15M	4.85M	5.75M	5.57M	6.63M	5.64M	6.26M	6.10M	6.22M	6.04M	7.44M	5.46M	6.21M	6.00M	6.48M	6.31M	7.12M	6.14M	7.08M	6.10M	5.58M	6.76M	9.80M	7.06M	8.25M	5.27M	7.17M	6.61M	7.60M	8.93M	9.67M	8.66M	10.68M	36.97M	13.23M	14.16M	15.26M	15.01M	15.07M	17.56M	16.89M	16.40M	17.66M	14.60M	15.95M	15.03M	16.47M	14.07M	15.18M
Restructuring Costs																											1.34M	0.01M
Other Operating Expenses	22.63M	-65.12M																																																								2.56M	1.54M	0.01M	68.52M	1.06M
Operating Expenses	31.43M	-56.63M	8.30M	8.95M	7.50M	8.32M	7.55M	7.96M	7.77M	9.30M	8.76M	9.51M	9.12M	9.55M	9.77M	10.38M	9.96M	10.92M	9.14M	10.82M	10.70M	11.01M	11.35M	12.55M	10.76M	11.34M	12.74M	11.88M	11.70M	11.35M	10.19M	12.11M	12.42M	13.01M	13.04M	13.98M	9.04M	9.60M	6.42M	8.31M	7.63M	9.08M	10.76M	12.63M	11.69M	14.19M	41.95M	20.91M	23.82M	27.48M	27.69M	29.77M	33.18M	34.91M	30.75M	34.29M	27.41M	30.11M	27.65M	26.37M	90.23M	21.69M
Operating Income	-12.56M	-12.10M	-10.61M	-19.82M	-7.36M	-7.88M	-5.44M	-7.76M	-10.51M	-8.42M	-11.07M	-7.20M	-4.59M	-6.95M	-7.57M	-8.77M	-6.00M	-4.97M	-5.13M	-8.79M	-7.10M	-7.87M	-11.52M	-12.71M	-10.32M	-11.80M	-10.93M	-11.50M	-14.33M	-8.18M	-5.55M	-12.73M	-14.47M	-11.87M	-15.24M	-17.62M	-1.07M	-32.99M	-3.14M	-8.14M	-10.76M	-17.12M	-14.37M	-17.39M	-10.59M	-22.55M	-44.84M	-28.22M	-28.00M	-42.67M	-22.45M	-35.86M	-41.40M	-36.38M	-42.48M	-41.36M	-33.62M	-41.03M	-32.85M	-35.81M	-95.36M	-28.32M
EBIT	-12.56M	-12.10M	-10.61M	-19.82M	-7.36M	-7.88M	-5.44M	-7.76M	-10.51M	-8.42M	-11.07M	-7.20M	-4.59M	-6.95M	-7.57M	-8.77M	-6.00M	-4.97M	-5.13M	-8.79M	-7.10M	-7.87M	-11.52M	-12.71M	-10.32M	-11.80M	-10.93M	-11.50M	-14.33M	-8.18M	-5.55M	-12.73M	-14.47M	-11.87M	-15.24M	-17.62M	-1.07M	-32.99M	-3.14M	-8.14M	-10.76M	-17.12M	-14.37M	-17.39M	-10.59M	-22.55M	-44.84M	-28.22M	-28.00M	-42.67M	-22.45M	-35.86M	-41.40M	-36.38M	-42.48M	-41.36M	-33.62M	-41.03M	-32.85M	-35.81M	-95.36M	-28.32M
Non-operating items
Interest & Investment Income	0.30M	-1.23M	0.04M	0.23M	-0.03M	0.87M	0.20M	-0.41M	0.66M	0.81M																																						0.08M	0.93M	2.36M	3.41M	3.69M	3.97M	4.73M	4.07M	3.39M	3.27M	2.99M	2.39M	1.82M	2.14M	1.96M
Other Non Operating Income							0.20M	-0.41M	0.66M	0.81M	-0.28M	0.18M	-0.16M	-0.94M	-1.77M	-6.31M	-0.40M	0.96M	1.68M	-0.52M	1.46M	-0.18M	0.69M	-1.55M	0.75M	0.73M	-0.41M	0.53M	-0.39M	0.52M	0.48M	1.62M	1.04M	0.20M	0.16M	-0.03M	-0.69M	0.65M	0.53M	0.34M	1.80M		-11.16M	0.03M	0.15M		0.15M	-0.29M	0.20M	0.26M	0.05M	-0.24M	15.34M		-3.65M	2.59M	-2.22M	0.98M	0.68M	-1.13M	3.91M	-0.29M
Non Operating Income							0.20M	-0.41M	0.66M	0.81M	-0.28M	0.18M	-0.16M	-0.94M	-1.77M	-6.31M	-0.40M	0.96M	1.68M	-0.52M	1.46M	-0.18M	0.69M	-1.55M	0.75M	0.73M	-0.41M	0.53M	-0.39M	0.52M	0.48M	1.62M	1.04M	0.20M	0.16M	-0.03M	-0.69M	0.65M	0.53M	0.34M	-0.50M	0.31M	-0.98M	0.03M	0.15M	0.07M	0.15M	-0.29M	0.20M	0.26M	0.05M	-0.24M	0.40M	4.51M	-3.65M	2.59M	-2.22M	0.98M	0.68M	-1.13M	3.91M	-0.29M
Net income details
EBT	-13.06M	-12.54M	-10.99M	-20.00M	-7.83M	-7.12M	-5.82M	-8.48M	-10.02M	-11.52M	-11.87M	-7.59M	-5.83M	-9.65M	-10.71M	-15.97M	-7.05M	-4.67M	-4.11M	-9.94M	-6.54M	-8.81M	-11.67M	-15.24M	-10.95M	-12.83M	-13.60M	-13.27M	-17.00M	-9.98M	-7.22M	-13.17M	-15.87M	-14.09M	-17.55M	-19.46M	-5.29M	-35.16M	-40.13M	-14.76M	-15.32M	-18.85M	-45.96M	-18.92M	-11.99M	-24.15M	-46.12M	-30.13M	-28.48M	-41.68M	-20.51M	-33.91M	-23.60M	-29.46M	-44.40M	-37.66M	-35.12M	-39.58M	-32.39M	-37.66M	-91.86M	-37.62M
Tax Provisions	0.06M	-0.02M	0.02M	0.01M		0.01M	0.20M	-0.12M	-0.01M		0.01M	0.04M	-0.02M	0.35M	0.11M	0.07M	0.09M	0.22M	0.04M	0.06M	0.08M	0.10M	0.10M	0.18M	0.12M	0.12M	0.08M	-0.04M	-0.00M		-3.04M		0.01M	0.01M		0.07M	0.02M	0.02M	0.02M	0.01M	0.01M	0.01M		-0.00M	0.01M	-0.00M			0.49M	0.33M	0.58M	0.00M		0.02M			0.00M	0.03M		0.08M	0.04M	0.01M
Profit After Tax	-13.11M	-12.52M	-11.01M	-20.01M	-7.83M	45.70M	-6.01M	-8.36M	-10.01M	-11.52M	-11.88M	-7.63M	-5.81M	-10.00M	-10.81M	-16.04M	-7.14M	-4.89M	-4.15M	-10.00M	-6.63M	-8.90M	-11.78M	-15.41M	-11.07M	-12.95M	-13.69M	-13.24M	-17.00M	-9.98M	-4.18M	-13.17M	-15.88M	-14.10M	-17.55M	-19.53M	-5.31M	-35.18M	-40.15M	-14.77M	-15.33M	-18.86M	-45.96M	-18.92M	-12.00M	-24.18M	-46.12M	-30.22M	-29.41M	-42.01M	-21.09M	-34.30M	-24.28M	-29.46M	-44.40M	-37.66M	-35.12M	-39.60M	-32.39M	-38.05M	-91.90M	-29.34M
Equity Income	-0.18M	-0.15M	-0.20M	0.14M	-0.09M	0.21M	-0.36M	-0.15M	-0.04M	-0.09M	0.05M
Net Income - Minority		0.66M			0.86M	0.92M	0.99M	1.07M	0.20M	0.38M	-0.58M	0.28M	0.48M	0.78M	0.99M	1.19M	1.35M	1.54M	1.63M	0.42M	0.51M	0.56M	0.62M	0.66M	0.72M
Income from Non-Controlling Interests	-0.09M	-0.39M	-0.07M	-0.05M	-0.08M	-0.06M	-0.07M	-0.07M	-0.09M	-0.18M	-0.20M	-0.26M	-0.20M	-0.30M	-0.21M	-0.20M	-0.16M	-0.19M	-0.09M	-0.10M	-0.09M	-0.04M	-0.07M	-0.04M	-0.06M	-0.09M																					5.50M	0.09M	0.44M	0.46M	-2.46M	0.39M	0.68M	0.91M	-24.61M	-5.52M	-2.46M	1.82M	-4.06M	0.30M	-0.24M	0.53M
Income from Continuing Operations	-13.11M	-12.52M	-11.01M	-20.01M	-7.83M	-7.13M	-6.01M	-8.36M	-10.01M	-11.52M	-11.88M	-7.63M	-5.81M	-10.00M	-10.81M	-16.04M	-7.14M	-4.89M	-4.15M	-10.00M	-6.63M	-8.90M	-11.78M	-15.41M	-11.07M	-12.95M	-13.69M	-13.24M	-17.00M	-9.98M	-4.18M	-13.17M	-15.88M	-14.10M	-17.55M	-19.53M	-5.31M	-35.18M	-40.15M	-14.77M	-15.33M	-18.86M	-45.96M	-18.92M	-12.00M	-24.15M	-46.12M	-30.13M	-28.98M	-42.01M	-21.09M	-33.91M	-23.60M	-29.48M	-44.40M	-37.66M	-35.12M	-39.60M	-32.39M	-37.75M	-91.90M	-37.63M
Consolidated Net Income	-13.11M	-12.52M	-11.01M	-20.01M	-7.83M	-7.13M	-6.01M	-8.36M	-10.01M	-11.52M	-11.88M	-7.63M	-5.81M	-10.00M	-10.81M	-16.04M	-7.14M	-4.89M	-4.15M	-10.00M	-6.63M	-8.90M	-11.78M	-15.41M	-11.07M	-12.95M	-13.69M	-13.24M	-17.00M	-9.98M	-4.18M	-13.17M	-15.88M	-14.10M	-17.55M	-19.53M	-5.31M	-35.18M	-40.15M	-14.77M	-15.33M	-18.86M	-45.96M	-18.92M	-12.00M	-24.15M	-46.12M	-30.13M	-28.98M	-42.01M	-21.09M	-33.91M	-23.60M	-29.48M	-44.40M	-37.66M	-35.12M	-39.60M	-32.39M	-37.75M	-91.90M	-37.63M
Income towards Parent Company	-13.11M	-11.85M	-11.01M	-20.01M	-6.97M	-6.21M	-5.02M	-7.30M	-9.81M	-11.14M	-12.46M	-7.35M	-5.33M	-9.22M	-9.82M	-14.85M	-5.79M	-3.35M	-2.53M	-9.58M	-6.12M	-8.35M	-11.16M	-14.75M	-10.35M	-12.95M	-13.69M	-13.24M	-17.00M	-9.98M	-4.18M	-13.17M	-15.88M	-14.10M	-17.55M	-19.53M	-5.31M	-35.18M	-40.15M	-14.77M	-15.33M	-18.86M	-45.96M	-18.92M	-12.00M	-24.15M	-46.12M	-30.13M	-28.98M	-42.01M	-21.09M	-33.91M	-23.60M	-29.48M	-44.40M	-37.66M	-35.12M	-39.60M	-32.39M	-37.75M	-91.90M	-37.63M
Preferred Dividend Payments	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.81M	0.82M	0.93M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M	0.80M
Net Income towards Common Stockholders	-13.82M	-12.92M	-11.74M	-29.74M	-8.55M	-7.87M	-6.74M	-9.09M	-10.72M	-12.14M	-12.48M	-8.16M	-6.41M	-10.50M	-11.40M	-16.64M	-7.78M	-5.50M	-4.87M	-10.69M	-7.34M	-9.66M	-12.51M	-16.17M	-11.81M	-13.66M	-14.48M	-14.04M	-17.80M	-10.78M	-8.45M	-18.17M	-17.62M	-17.93M	-33.04M	-22.88M	-8.33M	-36.00M	-41.08M	-15.57M	-16.13M	-19.66M	-46.76M	-19.72M	-12.80M	-24.98M	-41.42M	-31.02M	-30.21M	-43.27M	-19.42M	-35.10M	-25.08M	-31.16M	-20.59M	-32.94M	-33.46M	-42.22M	-29.13M	-38.85M	-92.46M	-30.67M
Additional items
EPS (Basic)	-0.15	-0.14	-0.10	-0.24	-0.07	-0.06	-0.05	-0.06	-0.06	-0.07	-0.07	-0.04	-0.03	-2.28	-0.06	-0.07	-0.03	-1.87	-0.20	-0.44	-0.29	-0.39	-0.48	-0.56	-0.38	-0.41	-0.39	-0.33	-0.31	-12.72	-0.12	-2.74	-2.45	-2.31	-3.97	-2.06	-0.18	1.15	-0.20	-0.07	-0.07	-0.07	-0.15	-0.06	-0.04	-0.07	-0.11	-0.08	-0.08	-11.16	-0.05	-0.09	-0.06	-7.73	-1.37	-2.18	-1.99	-2.27	-1.42	-1.79	-3.78	-0.20
EPS (Weighted Average and Diluted)		-0.14				-0.06	-0.04			-0.07				-0.68				-0.27																									-0.15	-0.06	-0.04	-0.07	-0.11	-0.08	-0.08	-11.16	-0.05	-0.09	-0.06	-7.73	-1.37	-2.18	-1.99	-2.27	-1.42	-1.79	-3.78	-0.20
Shares Outstanding (Weighted Average)		93.93M	115.09M	125.01M	126.92M	124.50M	139.56M	150.01M	185.91M	165.47M	187.55M	190.43M	192.05M	15.54M	200.64M	243.29M	258.18M	20.47M	23.80M	24.25M	24.88M		26.25M	28.78M	31.02M		37.61M	42.57M	57.42M		72.02M													322.50M	337.29M
Shares Outstanding (Diluted Average)		93.93M				124.50M	186.53M			165.47M				15.54M				20.47M
EBITDA	-12.56M	-12.10M	-10.61M	-19.82M	-7.36M	-7.88M	-5.44M	-7.76M	-10.51M	-8.42M	-11.07M	-7.20M	-4.59M	-6.95M	-7.57M	-8.77M	-6.00M	-4.97M	-5.13M	-8.79M	-7.10M	-7.87M	-11.52M	-12.71M	-10.32M	-11.80M	-10.93M	-11.50M	-14.33M	-8.18M	-5.55M	-12.73M	-14.47M	-11.87M	-15.24M	-17.62M	-1.07M	-32.99M	-3.14M	-8.14M	-10.76M	-17.12M	-14.37M	-18.98M	-12.00M	-22.55M	-44.84M	-30.37M	-29.50M	-42.62M	-22.45M	-35.86M	-24.44M	-29.51M	-44.37M	-37.73M	-34.98M	-39.59M	-32.62M	-37.76M	-92.27M	-29.16M
Interest Expenses	0.01M	-0.24M	0.05M	0.93M	0.85M	0.75M	0.63M	0.57M	0.54M	0.56M	0.57M	0.57M	1.08M	1.75M	1.36M	0.89M	0.65M	0.66M	0.66M	0.63M	0.91M	0.77M	0.84M	0.98M	1.37M	1.76M	2.27M	2.31M	2.28M	2.31M	2.14M	2.06M	2.43M	2.42M	2.46M	1.81M	3.54M	2.82M	3.28M	3.58M	4.17M	4.27M	2.54M	1.56M	1.55M	1.70M	1.43M	1.71M	1.62M	1.64M	1.51M	1.50M	1.91M	2.32M	2.34M	2.27M	2.56M	2.52M	2.61M	2.55M	2.55M	2.67M
Tax Rate	-0.42%	0.19%	-0.16%	-0.05%		-0.11%	-3.42%	1.43%	0.09%		-0.06%	-0.46%	0.34%	-3.62%	-1.03%	-0.43%	-1.29%	-4.69%	-0.97%	-0.55%	-1.28%	-1.08%	-0.90%	-1.16%	-1.10%	-0.91%	-0.60%	0.27%	0.01%		42.05%		-0.09%	-0.04%		-0.35%	-0.38%	-0.06%	-0.05%	-0.07%	-0.07%	-0.03%		0.02%	-0.06%	0.00%			-1.73%	-0.78%	-2.82%	-0.01%		-0.06%			-0.01%	-0.07%		-0.22%	-0.04%	-0.03%

Research Tools

Fuelcell Energy Income Statement (2010-2025) | FCEL

Create an account

Sign In

Reset Password