|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -13.84M | -2.83M | -11.65M | -6.13M | 12.32M | 11.37M | -29.22M | 5.00M | 3.65M | 6.03M | 3.13M | 1.85M | 3.94M | 1.91M | 7.02M | 2.29M | 5.34M | 29.96M | -8.86M | 3.82M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.61M | 160.35M | 2.91M | 22.56M | 2.23M | -52.42M | 2.38M | 3.19M | 3.07M | 1.08M | 12.59M | 2.81M | 11.55M | 3.55M | 2.68M | 2.88M | 3.39M | -22.61M | 4.35M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 89.86M | 89.99M | 90.00M | 86.86M | 99.66M | 116.66M | 133.18M | 140.36M | 149.22M | 153.88M | 155.74M | 155.61M | 155.38M | 158.62M | 156.79M | 153.19M | 159.70M | 209.31M | 209.73M | 201.26M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.84M | 3.99M | 4.53M | 5.42M | 6.50M | 6.84M | 6.71M | 6.57M | 6.48M | 6.40M | 7.81M | 9.11M | 11.97M | 13.94M | 15.04M | 14.47M | 14.66M | 14.39M | 14.38M | 13.57M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.80M | 0.80M | 0.98M | 2.22M | 3.16M | 5.91M | 10.75M | 12.68M | 11.84M | 9.54M | 9.97M | 8.90M | 11.96M | 13.50M | 11.02M | 6.69M | 12.14M | 10.07M | 9.46M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 96.33M | 96.67M | 97.22M | 95.13M | 110.21M | 128.48M | 147.60M | 159.48M | 170.18M | 173.91M | 174.84M | 176.13M | 177.41M | 185.63M | 186.37M | 179.71M | 182.08M | 236.90M | 235.24M | 225.35M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.92M | 6.60M | 5.85M | 5.46M | 6.59M | 13.13M | 31.46M | 52.86M | 65.26M | 69.83M | 70.87M | 72.62M | 71.50M | 76.09M | 76.13M | 70.25M | 68.57M | 86.58M | 83.81M | 77.88M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.59M | 1.62M | 1.48M | 1.45M | 3.97M | 5.64M | 2.96M | 3.38M | 3.16M | 2.87M | 4.01M | 3.30M | 3.52M | 1.86M | 1.82M | 2.10M | 3.08M | 1.62M | 1.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.82M | 13.89M | 11.07M | 8.63M | 8.04M | 17.10M | 37.10M | 55.82M | 68.64M | 72.99M | 63.59M | 76.64M | 74.80M | 79.61M | 72.61M | 77.43M | 70.67M | 89.66M | 88.07M | 79.39M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 86.56M | 88.48M | 89.75M | 88.18M | 102.17M | 111.38M | 110.50M | 103.66M | 101.54M | 100.93M | 101.09M | 99.49M | 102.61M | 106.02M | 108.38M | 107.64M | 111.42M | 147.24M | 149.80M | 145.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 100.40M | 91.01M | 100.52M | 92.43M | 89.85M | 100.02M | 110.95M | 103.17M | 102.62M | 98.11M | 100.78M | 98.71M | 100.39M | 104.10M | 101.30M | 105.35M | 106.08M | 112.82M | 148.57M | 142.94M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.86M | 2.61M | 3.23M | 0.58M | 2.39M | 0.46M | 1.27M | 0.77M | 0.89M | 0.80M | 1.05M | 0.93M | 0.91M | 0.92M | 12.01M | 3.89M | 1.45M | 1.71M | 1.82M | 4.03M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.08M | 0.05M | -0.15M | -0.11M | -0.14M | 0.03M | 0.07M | -0.03M | -14.20M | 0.18M | -16.21M | | -40.16M | -56.47M | 0.02M | -60.55M | 0.01M | 0.06M | 0.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.22M | 40.95M | 34.98M | 21.68M | 13.73M | 8.24M | 4.13M | 8.63M | 8.86M | 8.35M | 2.69M | 8.28M | 8.93M | 8.80M | 7.69M | 8.42M | 10.32M | 10.04M | 9.92M | 9.53M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.68M | -0.56M | -0.63M | -0.62M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.43M | 13.62M | 21.87M | 11.86M | 10.65M | 10.21M | 36.67M | 11.26M | 11.58M | -3.96M | -12.79M | -4.62M | 13.70M | -28.05M | 31.07M | 10.61M | -47.58M | 13.15M | 33.39M | 14.12M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 49.30M | 59.01M | 53.22M | 41.39M | 33.21M | 22.59M | 17.47M | 23.35M | 23.81M | 8.04M | 15.34M | 7.96M | 25.61M | -16.50M | 22.00M | 23.03M | -34.55M | 26.64M | 28.80M | 26.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.34M | 1.29M | 1.24M | 1.19M | 1.11M | 1.04M | 0.99M | 0.94M | 0.89M | 0.84M | 0.79M | 0.75M | 0.72M | 0.69M | 0.66M | 0.63M | 2.08M | 1.93M | 1.87M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.60M | 2.53M | 2.48M | 2.40M | 2.33M | 2.10M | 2.11M | 2.35M | 2.34M | 2.43M | 2.41M | 2.29M | 2.49M | 2.46M | 2.31M | 2.16M | 2.46M | 2.81M | 2.45M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 62.37M | 62.82M | 58.56M | 59.44M | 55.18M | 51.03M | 45.84M | 48.79M | 52.02M | 54.49M | 48.14M | 44.62M | 46.23M | 47.54M | 45.43M | 48.35M | 46.63M | 59.21M | 63.53M | 57.35M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.36M | 5.98M | 5.55M | 5.40M | 5.85M | 6.01M | 6.29M | 5.91M | 6.28M | 6.43M | 9.53M | 6.61M | 6.33M | 6.64M | 6.67M | 6.60M | 6.71M | 7.54M | 7.24M | 7.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 2.73M | 16.06M | 4.61M | 1.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.18M | 0.35M | -0.43M | -0.01M | 0.43M | -0.25M | -0.18M | 0.53M | 0.12M | -0.49M | 0.56M | -0.28M | -0.29M | -2.16M | -0.62M | 0.24M | -0.65M | -0.13M | -0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 92.96M | 95.01M | 90.90M | 89.27M | 97.00M | 81.85M | 80.23M | 80.44M | 81.29M | 83.00M | 80.20M | 72.42M | 75.09M | 76.21M | 73.17M | 79.55M | 81.26M | 109.86M | 107.55M | 95.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 76.56M | 68.89M | 73.92M | 53.18M | 34.11M | 57.86M | 85.29M | 101.90M | 113.78M | 96.14M | 99.51M | 110.89M | 125.70M | 91.00M | 122.73M | 126.27M | 60.93M | 119.26M | 157.89M | 153.54M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.56M | 4.20M | 3.91M | 4.03M | 2.03M | 2.05M | 3.09M | 2.13M | 2.00M | 2.12M | 2.01M | 1.17M | 1.86M | 1.95M | 2.03M | 2.49M | 2.18M | 2.45M | 2.46M | 2.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 56.74M | 55.01M | 62.84M | 44.55M | 26.07M | 40.76M | 48.19M | 46.08M | 45.14M | 23.15M | 35.92M | 34.25M | 50.91M | 11.39M | 50.12M | 48.83M | -9.73M | 29.60M | 69.82M | 74.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 13.44M | 9.72M | 14.01M | 9.31M | 6.72M | 8.93M | 10.04M | 9.70M | 9.84M | 3.98M | 6.54M | 6.30M | 10.92M | 1.17M | 12.23M | 9.47M | -12.65M | 6.23M | 12.83M | 16.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.29M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.30M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.91 | 0.96 | 1.03 | 0.74 | 0.41 | 0.68 | 0.81 | 0.78 | 0.75 | 0.41 | 0.63 | 0.60 | 0.86 | 0.22 | 0.81 | 0.84 | 0.06 | 0.44 | 1.15 | 1.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.94 | 1.02 | 0.74 | 0.41 | 0.68 | 0.81 | 0.78 | 0.75 | 0.41 | 0.63 | 0.59 | 0.85 | 0.22 | 0.81 | 0.84 | 0.06 | 0.43 | 1.14 | 1.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.35M | 47.41M | 47.43M | 47.53M | 47.11M | 46.91M | 47.11M | 46.68M | 46.78M | 46.82M | 46.78M | 46.87M | 46.76M | 46.65M | 46.74M | 46.67M | 45.95M | 53.63M | 49.74M | 51.72M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.99M | 48.01M | 47.96M | 47.72M | 47.21M | 47.02M | 47.24M | 46.77M | 46.81M | 46.86M | 46.82M | 47.00M | 46.85M | 46.80M | 46.87M | 47.02M | 46.18M | 53.96M | 50.07M | 52.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 76.56M | 68.89M | 73.92M | 53.18M | 34.11M | 57.86M | 85.29M | 101.90M | 113.78M | 96.14M | 99.51M | 110.89M | 125.70M | 91.00M | 122.73M | 126.27M | 60.93M | 119.26M | 157.89M | 153.54M |