FB Financial Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions -2.72M-3.06M-1.48M-0.95M5.40M7.05M107.97M-40.99M-18.98M16.74M14.67M
Revenue 134.18M186.25M117.75M116.93M100.66M100.92M255.33M167.56M73.58M44.69M46.63M
Interest income
Interest income - Loans 75.14M87.72M105.86M153.97M221.00M260.46M294.60M359.26M436.36M599.20M626.40M
Interest income - Investments 0.49M3.54M5.42M7.61M7.00M3.79M
Interest Income - Debt Securities 15.04M17.79M22.55M117.46M121.20M235.33M364.23M359.68M124.25M106.65M98.17M
Other interest income 0.44M0.47M0.61M1.55M2.13M4.05M2.71M2.89M12.26M44.80M44.33M
Interest Income - Total 92.89M102.78M120.49M169.61M239.57M282.54M314.64M385.00M481.42M678.41M725.54M
Interest expenses
Interest Expense - Deposits 2.48M1.56M7.34M13.03M29.54M51.57M42.86M30.19M56.64M258.82M296.35M
Interest Expense - Debt 2.15M1.91M2.20M3.31M5.97M4.93M6.13M7.44M12.54M12.37M12.69M
Interest Expenses 9.51M8.91M9.54M16.34M35.50M56.50M48.99M37.63M69.19M271.19M309.04M
Interest Income - Net 83.38M93.87M110.95M153.27M204.07M226.04M265.66M347.37M412.24M407.22M416.50M
Non-interest income
Interest Income - Total 86.09M96.94M112.43M154.22M198.67M218.98M157.69M388.36M393.25M404.68M404.50M
Service Charges 7.33M7.39M8.01M7.79M
Investment Gain (Loss) 2.00M1.84M4.41M0.28M-0.12M0.06M1.63M0.32M-0.38M-13.97M-56.38M
Investment Banking Income 30.62M65.95M115.48M107.19M88.74M100.23M270.80M161.96M47.78M28.54M33.70M
Asset Management 3.52M3.26M3.34M3.95M
Mortgage Banking 31.14M70.19M117.75M116.93M
Card Income 5.63M6.54M7.79M8.78M
Other Non-Interest Income 19.67M22.19M26.93M24.65M29.98M34.48M46.53M60.69M41.09M25.85M14.77M
Non-Interest Income 50.80M92.38M144.69M141.58M130.64M135.40M301.86M228.25M114.67M70.54M39.07M
Operating Items
Amortization - Intangibles 2.93M2.81M8.32M4.01M4.05M4.80M7.08M7.66M7.33M7.15M4.75M
Research & Development 2.43M2.05M4.18M6.49M9.10M10.59M11.39M9.99M9.31M9.23M9.64M
Wages, Salaries and Other 63.86M84.21M113.49M130.00M136.89M152.08M233.77M248.32M211.49M203.44M183.81M
Rent Expense 9.42M10.78M12.27M13.01M13.98M15.64M18.98M22.73M23.56M28.15M26.25M
Restructuring Costs 3.54M3.27M19.03M1.59M5.38M34.88M
Other Operating Expenses 90.31M46.04M64.61M75.66M198.79M213.23M311.84M340.85M315.47M287.55M261.01M
Operating Expenses 102.16M138.49M194.79M222.32M223.46M244.84M377.08M373.57M348.35M324.93M296.90M
Operating Income 5.06M25.72M-125.17M
EBIT 44.24M59.73M5.06M25.72M-125.17M166.04M131.45M280.68M228.76M421.49M455.70M
Non-operating items
Other Non Operating Income 2.79M
Net income details
EBT 34.73M50.82M62.32M73.48M105.85M109.54M82.46M243.05M159.57M150.29M146.67M
Tax Provisions 2.27M2.97M21.73M21.09M25.62M25.73M18.83M52.75M35.00M30.05M30.62M
Profit After Tax 32.46M47.86M40.59M52.40M80.24M83.81M63.63M190.30M124.57M120.24M116.05M
Income from Non-Controlling Interests 0.01M0.02M0.02M0.02M0.02M
Income from Continuing Operations 32.46M47.86M40.59M52.40M80.24M83.81M63.63M190.30M124.57M120.24M116.05M
Consolidated Net Income 32.46M47.86M40.59M52.40M80.24M83.81M63.63M190.30M124.57M120.24M116.05M
Income towards Parent Company 32.46M47.86M40.59M52.40M80.24M83.81M63.63M190.30M124.57M120.24M116.05M
Net Income towards Common Stockholders 32.46M47.86M40.59M52.40M80.24M83.81M63.63M190.30M124.57M120.24M116.05M
Additional items
EPS (Basic) 1.892.792.121.902.602.701.694.012.642.572.48
EPS (Weighted Average and Diluted) 1.892.792.101.862.552.651.673.972.642.572.48
Shares Outstanding (Weighted Average) 23.98M30.53M30.72M30.93M47.20M47.71M46.93M46.84M46.66M
Shares Outstanding (Diluted Average) 31.31M31.47M47.79M
Tax Rate 6.53%5.84%34.87%28.70%24.20%23.48%22.84%21.70%21.94%20.00%20.88%