FB Financial Income Statement (2016-2025) | FBK

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -0.01M-0.79M0.07M-0.75M-0.26M-0.86M-0.78M0.96M0.32M1.06M1.82M2.20M1.39M0.88M1.83M2.95M29.57M25.92M55.40M-2.92M-13.85M-13.84M-2.83M-10.77M-6.13M12.32M11.37M-38.42M5.00M2.58M6.03M3.13M1.85M3.94M1.86M7.02M-2.29M5.34M29.96M
Revenue 56.98M66.71M71.58M60.36M61.34M2.05M31.33M30.28M26.47M28.54M26.65M19.00M21.02M24.53M29.19M26.18M32.74M72.17M84.69M65.73M55.33M35.50M45.38M31.35M29.53M22.56M12.38M9.11M12.09M12.23M12.00M8.38M12.59M11.91M11.55M10.59M12.43M13.03M13.48M
Interest income
Interest income - Loans 24.31M26.88M26.55M28.12M29.01M29.35M44.37M51.25M50.69M54.53M57.90M57.88M60.45M66.28M67.64M66.09M63.75M61.09M76.50M93.25M89.41M89.86M89.99M90.00M86.86M99.66M116.66M133.18M140.36M149.22M153.88M155.74M155.61M155.38M158.62M156.79M153.19M159.70M209.31M
Interest income - Investments 0.83M1.55M0.81M0.34M1.16M-0.31M2.70M1.87M1.69M1.93M2.13M1.86M1.83M2.10M2.10M0.97M1.58M0.98M0.53M0.71M
Interest Income - Debt Securities 6.00M4.73M6.20M5.62M6.67M7.21M6.78M96.80M8.07M8.80M30.34M31.22M33.01M39.72M36.71M125.88M65.74M77.62M114.85M106.14M91.20M89.60M91.52M87.48M85.99M93.79M78.68M-134.21M77.22M77.90M79.43M-127.90M24.17M25.25M24.70M24.05M27.77M28.40M29.32M
Other interest income 0.18M0.11M0.18M0.14M0.28M0.27M0.66M0.35M0.38M0.40M0.53M0.82M0.77M0.73M1.29M1.25M1.43M0.31M0.40M0.56M0.60M0.69M0.80M0.80M0.98M2.22M3.16M5.91M10.75M12.68M11.84M9.54M9.97M8.90M11.96M13.50M11.02M6.69M12.14M
Interest Income - Total 28.24M30.68M30.00M31.57M32.89M33.28M48.41M55.03M54.85M59.04M62.61M63.07M65.93M71.72M73.24M71.64M69.67M65.61M81.13M98.24M94.78M96.33M96.67M97.22M95.13M110.21M128.48M147.60M159.48M170.18M173.91M174.84M176.13M177.41M185.63M186.37M179.71M182.08M236.90M
Interest expenses
Interest Expense - Deposits 0.36M0.44M0.57M5.96M0.58M0.60M3.95M4.66M5.07M5.90M7.86M10.70M11.86M13.49M13.52M12.70M12.17M9.31M10.57M10.81M9.83M7.92M6.60M5.85M5.46M6.59M13.13M31.46M52.86M65.26M69.83M70.87M72.62M71.50M76.09M76.13M70.25M68.57M86.58M
Interest Expense - Debt 0.48M0.56M0.46M0.70M0.51M0.43M0.85M1.39M1.35M1.63M1.99M1.00M1.06M1.21M1.42M1.25M1.26M0.96M1.73M2.18M2.38M1.85M1.59M1.62M1.48M1.45M3.97M5.64M2.96M3.38M3.16M2.87M4.01M3.30M3.52M1.86M1.82M2.10M3.08M
Interest Expenses 2.30M2.32M2.39M2.54M2.64M2.85M4.80M6.05M6.42M7.53M9.86M11.70M12.92M14.70M14.94M13.95M13.43M10.27M12.30M12.99M12.21M9.77M8.19M7.46M6.95M8.04M17.10M37.10M55.82M68.64M72.99M73.75M76.64M74.80M79.61M77.99M72.06M70.67M89.66M
Interest Income - Net 25.94M28.36M27.62M29.03M30.25M30.43M43.61M48.98M48.43M51.52M52.76M51.37M53.02M57.02M58.30M57.69M56.25M55.34M68.83M85.24M82.58M86.56M88.48M89.75M88.18M102.17M111.38M110.50M103.66M101.54M100.93M101.09M99.49M102.61M106.02M108.38M107.64M111.42M147.24M
Non-interest income
Interest Income - Total 25.95M29.15M27.55M29.78M30.51M31.29M44.39M48.03M48.11M50.45M50.94M49.17M51.62M56.14M56.47M54.74M26.68M29.42M13.43M88.16M96.43M100.40M91.01M100.52M92.43M89.85M100.02M110.95M103.17M102.62M98.11M100.78M98.71M100.39M104.10M101.30M105.35M106.08M112.82M
Service Charges 1.98M2.28M1.87M1.88M1.77M1.80M2.04M2.18M2.10M
Investment Gain (Loss) 1.40M2.59M0.42M0.00M0.03M0.25M0.00M-0.05M-0.04M-0.03M0.04M0.05M-0.02M-0.02M0.06M-0.03M0.58M1.01M0.08M0.14M0.05M0.05M-0.15M-0.11M-0.14M0.03M0.07M-0.03M-14.20M0.18M-16.21M-40.16M0.02M-60.55M0.01M
Investment Banking Income 22.51M27.48M35.17M30.33M22.83M29.33M28.76M26.26M23.39M24.72M23.77M16.86M18.15M24.27M30.32M27.48M33.59M80.29M88.45M68.47M52.81M33.22M40.95M34.98M21.68M13.73M8.24M4.13M8.63M8.86M8.35M2.69M8.28M8.93M8.80M7.69M8.42M10.32M10.04M
Asset Management 0.69M0.96M0.86M0.83M0.81M0.90M1.08M1.15M1.21M
Mortgage Banking 24.50M30.13M36.94M26.18M25.08M30.24M31.33M30.28M26.47M28.54M
Card Income 2.04M1.91M1.81M2.04M2.05M2.08M2.22M2.43M2.36M
Other Non-Interest Income 6.53M8.22M7.02M5.16M6.01M5.42M6.49M6.74M6.80M7.22M7.71M8.25M8.02M8.45M8.95M9.06M9.96M9.32M12.34M14.91M11.40M13.80M13.62M21.87M11.86M10.65M10.21M8.36M11.26M11.58M-3.96M6.96M-4.62M13.70M-28.05M33.74M10.61M-47.58M13.15M
Non-Interest Income 31.04M38.36M43.96M31.33M31.09M35.66M37.82M37.02M33.27M35.76M34.35M27.25M29.04M32.98M38.15M35.23M42.70M81.49M97.03M80.64M66.73M49.30M59.01M53.22M41.39M33.21M22.59M17.47M23.35M23.81M8.04M15.34M7.96M25.61M-16.50M22.00M23.03M-34.55M26.64M
Operating Items
Amortization - Intangibles 1.46M1.97M2.80M2.10M1.04M1.07M0.99M0.91M0.93M0.98M1.03M1.11M1.14M1.25M1.20M1.33M1.43M1.59M1.93M2.12M1.96M1.93M1.88M1.89M1.87M1.84M1.82M1.81M1.80M1.81M1.79M1.75M1.44M1.17M1.10M1.03M1.03M1.04M2.08M
Research & Development 0.73M0.67M1.29M1.49M1.50M1.46M1.76M1.77M2.04M2.14M2.56M2.37M2.38M2.64M2.82M2.75M2.45M2.78M2.99M3.16M2.32M2.54M2.60M2.53M2.48M2.40M2.33M2.10M2.11M2.35M2.34M2.43M2.41M2.29M2.49M2.46M2.31M2.16M2.46M
Wages, Salaries and Other 23.79M26.69M34.01M29.00M29.01M30.78M34.80M35.42M34.03M34.37M35.21M33.29M33.70M37.92M40.88M39.59M43.62M55.26M67.68M67.21M64.57M62.37M62.82M58.56M59.44M55.18M51.03M45.84M48.79M52.02M54.49M48.14M44.62M46.23M47.54M45.43M48.35M46.63M59.21M
Rent Expense 3.17M3.23M3.17M2.71M3.11M3.31M3.54M3.06M3.42M3.54M3.51M3.49M3.73M4.32M4.06M3.53M4.18M4.10M4.89M5.81M5.85M5.36M5.98M5.55M5.40M5.85M6.01M6.29M5.91M6.28M6.43M9.53M6.61M6.33M6.64M6.67M6.60M6.71M7.54M
Restructuring Costs 0.61M1.54M1.12M0.49M0.77M15.71M2.07M1.19M0.40M0.62M3.78M0.29M0.69M3.05M1.59M20.73M9.51M0.40M2.73M16.06M
Other Operating Expenses 36.84M45.16M15.40M15.17M16.73M17.29M11.72M25.23M49.50M50.67M51.14M47.48M48.37M53.37M55.77M55.72M58.88M72.11M89.48M91.37M86.53M85.06M86.43M82.82M81.39M88.74M73.50M71.84M72.42M72.67M74.23M68.24M63.40M66.48M67.09M64.04M70.24M69.66M83.80M
Operating Expenses 41.35M50.59M55.53M47.32M46.42M49.14M69.22M57.54M56.15M56.36M57.21M53.74M55.10M64.12M62.94M62.69M68.56M80.58M118.09M109.86M94.70M92.96M95.01M90.90M89.27M97.00M81.85M80.23M80.44M81.29M83.00M80.20M72.42M75.09M76.21M73.17M79.55M81.26M109.86M
Operating Income 3.34M1.72M5.30M6.23M4.55M9.63M5.30M6.27M5.90M52.87M-34.55M-40.22M
EBIT 17.94M19.23M3.34M1.72M5.30M6.23M4.55M9.63M5.30M6.27M5.90M52.87M-34.55M-40.22M46.62M41.24M14.25M40.60M4.66M71.94M80.67M66.51M63.20M70.31M51.49M34.11M57.86M85.29M101.90M113.78M96.14M109.67M110.89M125.70M91.00M128.11M120.90M60.93M119.26M
Net income details
EBT 15.64M16.91M15.98M13.80M15.18M17.81M12.99M27.50M25.24M29.86M28.08M22.68M25.56M25.00M31.68M27.29M0.82M30.33M-7.64M58.95M68.46M56.74M55.01M62.84M44.55M26.07M40.76M48.19M46.08M45.14M23.15M35.92M34.25M50.91M11.39M50.12M48.83M-9.73M29.60M
Tax Provisions 1.04M1.13M14.77M4.79M5.42M6.57M4.60M4.49M5.48M7.79M6.70M5.64M5.97M6.31M7.72M5.72M0.08M7.46M-2.04M13.34M15.59M13.44M9.72M14.01M9.31M6.72M8.93M10.04M9.70M9.84M3.98M6.54M6.30M10.92M1.17M12.23M9.47M-12.65M6.23M
Profit After Tax 14.60M15.78M1.21M9.01M9.75M11.24M8.39M23.02M19.75M22.07M21.38M17.04M19.59M18.69M23.97M21.57M0.74M22.87M-5.60M45.61M52.87M43.30M45.29M48.84M35.24M19.35M31.83M38.15M36.38M35.31M19.18M29.38M27.95M39.99M10.22M37.89M39.36M2.92M23.38M
Income from Non-Controlling Interests 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Income from Continuing Operations 14.60M15.78M1.21M9.01M9.75M11.24M8.39M23.02M19.75M22.07M21.38M17.04M19.59M18.69M23.97M21.57M0.74M22.87M-5.60M45.61M52.87M43.30M45.29M48.84M35.24M19.35M31.83M38.15M36.38M35.31M19.18M29.38M27.95M39.99M10.22M37.89M39.36M2.92M23.38M
Consolidated Net Income 14.60M15.78M1.21M9.01M9.75M11.24M8.39M23.02M19.75M22.07M21.38M17.04M19.59M18.69M23.97M21.57M0.74M22.87M-5.60M45.61M52.87M43.30M45.29M48.84M35.24M19.35M31.83M38.15M36.38M35.31M19.18M29.38M27.95M39.99M10.22M37.89M39.36M2.92M23.38M
Income towards Parent Company 14.60M15.78M1.21M9.01M9.75M11.24M8.39M23.02M19.75M22.07M21.38M17.04M19.59M18.69M23.97M21.57M0.74M22.87M-5.60M45.61M52.87M43.30M45.29M48.84M35.24M19.35M31.83M38.15M36.38M35.31M19.18M29.38M27.95M39.99M10.22M37.89M39.36M2.92M23.38M
Net Income towards Common Stockholders 14.60M15.78M1.21M9.01M9.75M9.75M8.39M23.02M19.75M19.65M21.26M17.04M19.59M18.69M23.97M21.57M0.74M22.87M-5.60M45.61M52.87M43.30M45.29M48.84M35.24M19.35M31.83M38.15M36.38M35.31M19.18M29.38M27.95M39.99M10.22M37.89M39.36M2.92M23.38M
Additional items
EPS (Basic) 0.850.920.070.320.400.440.280.800.650.720.690.550.630.600.770.690.020.71-0.140.971.120.910.961.020.740.410.680.810.780.750.410.630.600.850.220.810.840.060.44
EPS (Weighted Average and Diluted) 0.850.920.070.300.400.430.270.780.630.700.680.540.620.590.760.680.020.70-0.140.951.100.900.941.020.740.410.680.810.780.750.410.630.590.850.220.810.840.060.43
Shares Outstanding (Weighted Average) 23.12M23.12M23.12M23.98M24.15M24.15M30.49M30.53M30.65M30.68M30.69M30.72M30.83M30.86M30.91M30.93M31.07M32.08M32.10M47.20M47.31M47.35M47.36M47.71M47.56M47.23M46.88M46.93M46.63M46.78M46.80M46.84M46.86M46.99M46.64M46.66M46.68M45.95M53.85M
Shares Outstanding (Diluted Average) 31.31M31.35M31.38M31.43M31.47M31.73M32.51M40.64M47.79M
EBITDA 17.94M19.23M3.34M1.72M5.30M6.23M4.55M9.63M5.30M6.27M5.90M52.87M-34.55M-40.22M46.62M41.24M14.25M40.60M4.66M71.94M80.67M66.51M63.20M70.31M51.49M34.11M57.86M85.29M101.90M113.78M96.14M109.67M110.89M125.70M91.00M128.11M120.90M60.93M119.26M
Tax Rate 6.66%6.70%92.45%34.70%35.74%36.91%35.43%16.31%21.72%26.10%23.87%24.87%23.37%25.25%24.36%20.95%9.70%24.58%26.71%22.63%22.77%23.69%17.66%22.29%20.91%25.77%21.91%20.84%21.04%21.79%17.17%18.22%18.39%21.45%10.30%24.39%19.40%21.04%