|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.14M | 0.55M | 2.22M | 2.58M | 2.20M | 0.17M | 1.70M | 2.29M | 0.27M | 1.97M | 2.06M | 2.82M | 0.15M | 0.24M | 2.22M | 4.83M | 1.29M | 0.26M | 5.74M | 5.36M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.90M | 7.37M | 9.87M | 9.31M | 3.15M | 3.42M | -3.33M | 1.40M | 1.23M | -0.97M | -3.08M | 0.21M | -0.25M | -3.85M | 2.13M | 5.10M | -3.77M | -6.24M | 0.01M | 7.12M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.02M | 2.00M | -8.50M | 0.28M | -0.01M | 0.43M | -0.81M | 0.60M | 0.53M | 0.12M | 36.55M | 0.63M | -0.28M | -0.29M | 2.05M | 0.30M | 0.24M | -0.65M | 4.19M | 2.09M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3,315.59M | -3238.99M | 6,270.95M | 1,330.70M | 882.74M | 582.87M | 270.89M | 340.11M | 339.35M | 334.13M | 263.01M | 251.55M | 323.70M | 336.40M | 295.07M | 229.18M | 403.46M | 357.14M | 346.59M | 307.31M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.08M | 34.06M | 95.94M | 288.25M | 240.33M | 215.37M | 55.76M | 98.38M | 8.23M | 30.10M | 74.36M | 36.27M | 30.62M | 57.78M | 14.13M | -16.46M | 71.78M | 47.73M | 52.81M | 31.01M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.83M | 8.57M | -12.96M | -1.99M | -1.70M | 7.24M | 1.04M | -1.38M | 3.31M | 0.89M | 0.84M | 0.79M | 0.75M | 0.72M | 0.69M | 0.61M | 0.63M | 2.13M | 1.93M | 0.89M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.09M | 2.14M | 2.13M | 2.04M | 2.01M | 2.06M | 1.91M | 2.23M | 2.45M | 2.68M | 3.82M | 2.84M | 2.86M | 3.25M | 3.01M | 2.77M | 2.87M | 3.19M | 3.23M | 3.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -50.70M | 45.49M | -53.24M | 13.90M | -6.62M | 44.30M | 4.66M | -48.10M | 47.85M | 8.16M | -23.71M | 1.93M | 7.02M | -3.96M | 2.52M | -38.71M | 4.89M | 5.61M | 25.82M | -22.56M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 141.52M | 82.02M | 131.81M | 362.41M | 627.99M | 490.41M | 195.17M | 52.54M | -36.71M | -37.25M | 118.72M | -117.90M | 23.13M | 168.40M | 138.31M | 174.92M | 104.83M | 152.74M | 82.53M | 117.56M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.88M | 4.03M | 0.91M | 0.60M | 2.62M | 2.84M | 4.57M | 9.45M | 3.13M | 3.99M | 3.67M | 1.62M | 2.24M | 1.12M | 1.57M | 1.66M | 3.41M | 2.15M | 1.63M | 1.74M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.17M | 4.17M | | 0.12M | 0.30M | 4.33M | -0.88M | 2.03M | -1.26M | 4.92M | -3.98M | 0.16M | 1.27M | 0.41M | -0.35M | 0.24M | 0.42M | 4.41M | 1.37M | 0.43M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 86.87M | 68.13M | 258.62M | 57.44M | 68.91M | 44.35M | | | 31.59M | 17.44M | 52.35M | 66.63M | | 318.19M | 299.81M | | 59.80M | 0.44M | 49.03M | 60.13M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -220.53M | -269.61M | -374.26M | -477.75M | -632.59M | -467.99M | -175.79M | -18.28M | 71.93M | 66.66M | -175.52M | 110.14M | -40.26M | -220.48M | -143.40M | -199.65M | 140.84M | 194.20M | -167.88M | -157.11M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | 540.00M | -365.00M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.52M | -14.78M | 14.78M | -11.71M | 11.71M | -48.81M | 98.81M | -50.00M | 21.82M | -30.54M | -1.43M | 161.96M | | -3.71M | 1.64M | 96.06M | -93.99M | -4.37M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.65M | | 0.69M | | 0.53M | | 0.32M | | 0.40M | | 0.40M | | 0.48M | | 0.42M | | 0.47M | | 0.51M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.44M | 7.16M | 6.20M | 26.54M | | 7.24M | 4.94M | | | | | 12.70M | | | 9.89M | 34.25M | 23.87M | 87.90M | 21.84M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.26M | 15.61M | 5.25M | 6.19M | 6.11M | -12.30M | 0.01M | 6.99M | 7.02M | -14.00M | 0.01M | 7.96M | 7.95M | 7.93M | -23.83M | 8.87M | -8.86M | | 0.01M | 10.87M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -54.58M | -156.99M | 751.50M | 135.08M | -478.20M | -1.96M | 528.79M | 212.80M | -239.76M | -408.80M | 63.78M | -86.61M | -60.19M | 313.55M | 220.01M | -31.68M | 158.40M | -127.62M | -9.08M | 127.96M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -178.04M | -392.53M | 473.18M | -54.43M | -870.45M | -254.57M | 408.76M | 292.90M | -159.60M | -312.04M | -37.39M | 59.80M | -69.83M | 150.85M | 90.74M | -247.78M | 371.02M | 114.30M | -124.14M | 1.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.96M | 30.04M | 95.03M | 287.64M | 237.71M | 212.54M | 51.19M | 88.93M | 5.11M | 26.11M | 70.69M | 34.65M | 28.38M | 56.66M | 12.56M | -18.12M | 68.38M | 45.58M | 51.18M | 29.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -178.04M | -392.53M | 473.18M | -54.43M | -870.45M | -254.57M | 408.76M | 292.90M | -159.60M | -312.04M | -37.39M | 59.80M | -69.83M | 150.85M | 90.74M | -247.78M | 371.02M | 114.30M | -124.14M | 1.87M |