|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.30M | 45.29M | 48.84M | 35.24M | 19.35M | 31.83M | 38.15M | 36.38M | 35.31M | 19.18M | 29.38M | 27.95M | 39.99M | 10.22M | 37.89M | 39.36M | 2.92M | 23.38M | 56.98M | 57.53M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | 0.17M | -9.07M | 0.28M | 0.84M | 1.70M | 0.79M | 3.38M | 0.27M | 0.18M | 7.14M | 2.82M | 0.80M | 0.24M | 7.70M | 4.83M | 1.29M | 2.01M | -5.16M | 0.36M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.90M | 7.37M | 9.87M | 9.31M | 3.15M | 3.42M | -3.33M | 1.40M | 1.23M | -0.97M | -3.08M | 0.21M | -0.25M | -3.85M | 2.13M | 5.10M | -3.77M | -6.24M | 0.01M | 7.12M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,706.46M | 1,584.17M | 1,447.79M | 1,330.70M | 882.74M | 582.87M | 270.89M | 340.11M | 339.35M | 334.13M | 263.01M | 251.55M | 323.70M | 336.40M | 295.07M | 229.18M | 403.46M | 357.14M | 346.59M | 307.31M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 52.23M | 24.37M | 31.12M | 0.95M | 38.35M | 3.71M | 0.67M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.08M | 34.06M | 95.94M | 288.25M | 240.33M | 215.37M | 55.76M | 98.38M | 8.23M | 30.10M | 74.36M | 36.27M | 30.62M | 57.78M | 14.13M | -16.46M | 71.78M | 47.73M | 52.81M | 31.01M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.24M | -2.13M | -2.26M | -1.99M | -1.70M | -1.49M | -1.41M | -1.38M | -1.31M | -1.27M | -2.15M | -1.36M | -1.08M | -0.35M | 0.61M | 0.61M | 0.63M | 0.95M | 0.90M | 0.89M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.09M | 2.14M | 2.13M | 2.04M | 2.01M | 2.06M | 1.91M | 2.23M | 2.45M | 2.68M | 3.82M | 2.84M | 2.86M | 3.25M | 3.01M | 2.77M | 2.87M | 3.19M | 3.23M | 3.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -50.70M | 45.49M | -53.24M | 13.90M | -6.62M | 44.30M | 4.66M | -48.10M | 47.85M | 8.16M | -23.71M | 1.93M | 7.02M | -3.96M | 2.52M | -38.71M | 4.89M | 5.61M | 25.82M | -22.56M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 141.52M | 82.02M | 131.81M | 362.41M | 627.99M | 490.41M | 195.17M | 52.54M | -36.71M | -37.25M | 118.72M | -117.90M | 23.13M | 168.40M | 138.31M | 174.92M | 104.83M | 152.74M | 82.53M | 117.56M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.88M | 4.03M | 0.91M | 0.60M | 2.62M | 2.84M | 4.57M | 9.45M | 3.13M | 3.99M | 3.67M | 1.62M | 2.24M | 1.12M | 1.57M | 1.66M | 3.41M | 2.15M | 1.63M | 1.74M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.17M | 4.17M | 9.40M | 0.12M | 0.30M | 4.33M | 0.87M | 2.03M | -2.03M | 0.10M | 1.61M | 0.16M | 0.13M | 0.20M | 0.52M | 0.24M | 4.17M | -2.56M | | 0.43M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 86.87M | 68.13M | 546.02M | | 68.91M | 44.35M | 204.75M | | | 32.95M | -72.77M | | 67.61M | 318.19M | -526.08M | 74.86M | 266.45M | 83.20M | -264.25M | 60.13M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -220.53M | -269.61M | -374.26M | -477.75M | -632.59M | -467.99M | -175.79M | -18.28M | 71.93M | 66.66M | -175.52M | 110.14M | -40.26M | -220.48M | -143.40M | -199.65M | 140.84M | 194.20M | -167.88M | -157.11M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 540.00M | -365.00M | 50.00M | | 125.00M | -45.00M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.82M | 8.67M | -1.01M | -14.78M | 5.77M | -2.70M | 57.94M | -48.81M | 78.09M | -29.27M | 21.82M | -30.54M | -1.43M | -57.09M | 219.06M | -3.71M | 1.64M | 96.06M | -93.99M | -4.37M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.00M | | | | | | | | | | | | | | | | 100.00M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.65M | | 0.69M | | 0.53M | | 0.32M | | 0.40M | | 0.40M | | 0.48M | | 0.42M | | 0.47M | | 0.51M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.22M | -10.48M | 20.86M | 6.19M | -6.19M | 18.39M | -18.39M | 6.99M | -6.99M | 21.02M | -21.01M | 7.96M | -7.96M | 23.84M | 7.93M | 8.87M | -8.86M | 27.72M | -27.71M | 10.87M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -54.58M | -156.99M | 751.50M | 135.08M | -478.20M | -1.96M | 528.79M | 212.80M | -239.76M | -408.80M | 63.78M | -86.61M | -60.19M | 313.55M | 220.01M | -31.68M | 158.40M | -127.62M | -9.08M | 127.96M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -178.04M | -392.53M | 473.18M | -54.43M | -870.45M | -254.57M | 408.76M | 292.90M | -159.60M | -312.04M | -37.39M | 59.80M | -69.83M | 150.85M | 90.74M | -247.78M | 371.02M | 114.30M | -124.14M | 1.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.96M | 30.04M | 95.03M | 287.64M | 237.71M | 212.54M | 51.19M | 88.93M | 5.11M | 26.11M | 70.69M | 34.65M | 28.38M | 56.66M | 12.56M | -18.12M | 68.38M | 45.58M | 51.18M | 29.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -178.04M | -392.53M | 473.18M | -54.43M | -870.45M | -254.57M | 408.76M | 292.90M | -159.60M | -312.04M | -37.39M | 59.80M | -69.83M | 150.85M | 90.74M | -247.78M | 371.02M | 114.30M | -124.14M | 1.87M |