|
Gross Margin
|
| | | | | | | | | -142.05% | 100.00% | | | 29.60% | 95.79% | 97.05% | 83.12% | 80.06% | 79.96% | 76.06% | 75.06% | 75.52% | 72.82% | 82.44% | 70.91% | 74.21% | 72.35% | 8.82% | 63.78% | 64.05% | 64.34% | 68.86% | 66.27% | 58.06% | 47.04% | 47.88% | 65.71% | 58.14% | 56.31% | 52.95% | 48.11% | 55.33% | 81.50% | 88.73% | 53.94% | 61.55% | 69.44% | 69.05% | 63.54% | 69.91% | 67.36% |
|
EBT Margin
|
1,860.92% | 2,200.00% | 1,588.64% | 2,089.13% | 762.94% | 3,958.82% | 3,552.89% | | -2,564.00% | 2,284.09% | -73,632.00% | -3,954.14% | -2,441.82% | -784.48% | -1,752.92% | -223.26% | -683.55% | -330.65% | -1,440.75% | -314.13% | -612.26% | -422.52% | -603.71% | -385.20% | -250.96% | -297.08% | -255.53% | -296.09% | -161.80% | -264.99% | -240.40% | -174.65% | -257.10% | -239.37% | -238.04% | -338.46% | -196.98% | -278.45% | -321.03% | -347.45% | -465.29% | -284.08% | -30.45% | -143.41% | -275.00% | -182.29% | -182.00% | -171.82% | -166.12% | -218.43% | 50.21% |
|
EBIT Margin
|
1,776.89% | 2,122.47% | 1,522.11% | 2,030.70% | 681.37% | 4,002.52% | 3,591.74% | | -2,514.20% | 2,205.11% | -72,388.00% | -3,835.50% | -2,359.24% | -764.22% | -1,762.05% | -223.65% | -688.44% | -578.91% | -1,261.87% | -405.97% | -578.89% | -372.68% | -545.23% | -458.38% | -503.44% | -273.41% | -230.66% | -272.96% | -166.65% | -268.54% | -243.20% | -176.76% | -259.06% | -240.19% | -236.77% | -339.25% | -197.58% | -279.28% | -306.96% | -333.05% | -473.63% | -288.19% | -39.59% | -98.34% | -280.63% | -186.55% | -151.04% | -157.64% | -169.85% | -222.22% | -38.63% |
|
EBITDA Margin
|
1,776.89% | 2,122.47% | 1,522.11% | 2,030.70% | 681.37% | 4,002.52% | 3,591.74% | | -2,514.20% | 2,205.11% | -72,388.00% | -3,835.50% | -2,358.64% | -760.54% | -1,758.36% | -222.54% | -678.58% | -574.82% | -1,253.93% | -407.54% | -572.71% | -365.84% | -534.64% | -458.38% | -503.44% | -273.41% | -230.66% | -272.96% | -166.65% | -268.54% | -243.20% | -176.76% | -259.06% | -240.19% | -236.77% | -339.25% | -197.58% | -279.28% | -306.96% | -333.05% | -473.63% | -288.19% | -39.59% | -98.34% | -280.63% | -186.55% | -151.04% | -157.64% | -169.85% | -222.22% | -38.63% |
|
Operating Margin
|
1,776.89% | 2,122.47% | 1,522.11% | 2,030.70% | 681.37% | 4,002.52% | 3,591.74% | | -2,514.20% | 2,205.11% | -72,388.00% | -3,835.50% | -2,359.24% | -764.22% | -1,762.05% | -223.65% | -688.44% | -578.91% | -1,261.87% | -405.97% | -578.89% | -372.68% | -545.23% | -458.38% | -503.44% | -273.41% | -230.66% | -272.96% | -166.65% | -268.54% | -243.20% | -176.76% | -259.06% | -240.19% | -236.77% | -339.25% | -197.58% | -279.28% | -306.96% | -333.05% | -473.63% | -288.19% | -39.59% | -98.34% | -280.63% | -186.55% | -151.04% | -157.64% | -169.85% | -222.22% | -38.63% |
|
Net Margin
|
1,860.92% | 2,200.00% | 1,588.64% | 2,089.13% | 762.94% | 3,958.82% | 3,552.89% | | -2,564.00% | 2,284.09% | -73,632.00% | -12,068.64% | -2,441.82% | -784.48% | -1,752.92% | -531.99% | 109.22% | -4.18% | -157.18% | -916.62% | -35.17% | -869.45% | -836.59% | -278.13% | -712.47% | -297.08% | -255.53% | -296.09% | -161.80% | -264.99% | -240.40% | -174.65% | -257.10% | -239.37% | -238.04% | -341.20% | -196.98% | -97.44% | -148.35% | -176.22% | -189.44% | -154.82% | -20.30% | -56.59% | -137.06% | -89.55% | -102.81% | -63.84% | -96.77% | 81.37% | 20.84% |
|
FCF Margin
|
1,574.37% | 12,983.92% | 14,221.70% | 1,512.37% | 628.78% | 3,259.66% | 2,247.11% | | -381.00% | 1,766.19% | -21,152.00% | -2,145.27% | -2,110.61% | -421.03% | -1,054.26% | -129.01% | -422.46% | -546.71% | -1,017.06% | -271.91% | -484.65% | -409.83% | -519.85% | -250.24% | -395.63% | -313.24% | -171.55% | -233.08% | -173.65% | -196.90% | -246.66% | -154.08% | -191.88% | -202.11% | -105.08% | -222.44% | -201.45% | -228.85% | -267.75% | -292.22% | -347.88% | -191.57% | -48.28% | -175.29% | -194.83% | -155.97% | -127.58% | -85.36% | -148.89% | -167.92% | -34.65% |
|
Inventory Average
|
| | | | | | | | | | | | | | 0.11M | 0.16M | 0.20M | 0.25M | 0.31M | 0.24M | 0.20M | 0.26M | 0.49M | 0.68M | 0.65M | 0.68M | 0.84M | 0.90M | 0.81M | 0.99M | 1.13M | 1.23M | 1.85M | 8.30M | 12.96M | 10.74M | 13.00M | 16.09M | 15.64M | 14.69M | 13.72M | 12.72M | 11.60M | 10.62M | 10.39M | 10.13M | 10.74M | 13.37M | 13.72M | 13.03M | 13.07M |
|
Assets Average
|
| 57.12M | 87.94M | 103.84M | 97.74M | 92.89M | 89.44M | 88.67M | 89.89M | 87.08M | 85.28M | 102.74M | 111.76M | 101.49M | 121.74M | 158.08M | 191.32M | 230.88M | 247.47M | 245.52M | 223.34M | 218.79M | 202.71M | 154.77M | 170.77M | 213.90M | 224.43M | 224.00M | 227.59M | 248.67M | 282.23M | 314.65M | 362.23M | 404.60M | 413.00M | 402.17M | 402.22M | 385.94M | 343.76M | 308.93M | 278.93M | 222.13M | 165.63M | 159.04M | 166.09M | 155.16M | 136.38M | 135.65M | 161.15M | 168.98M | 170.65M |
|
Equity Average
|
| 37.64M | 68.04M | 84.40M | 78.39M | 73.93M | 70.81M | 69.89M | 65.36M | 58.03M | 55.40M | 69.60M | 77.59M | 64.56M | 66.53M | 78.90M | 104.64M | 138.47M | 135.94M | 120.88M | 114.02M | 101.91M | 90.45M | 52.19M | 35.23M | 70.26M | 82.41M | 73.77M | 73.91M | 96.07M | 146.50M | 186.57M | 220.61M | 246.26M | 230.38M | 219.17M | 209.73M | 170.64M | 124.53M | 75.69M | 34.92M | 1.93M | -14.59M | 4.65M | 9.30M | -9.27M | -13.67M | 5.00M | 27.61M | 38.20M | 54.55M |
|
Invested Capital
|
26.73M | 48.56M | 87.51M | 81.28M | 75.49M | 72.37M | 69.26M | 70.52M | 60.19M | 55.88M | 54.92M | 84.39M | 71.11M | 58.52M | 75.79M | 83.45M | 126.94M | 151.25M | 121.90M | 120.81M | 107.67M | 96.34M | 84.79M | 20.73M | 50.73M | 89.82M | 75.00M | 72.56M | 75.35M | 117.27M | 176.15M | 197.00M | 244.22M | 248.30M | 212.47M | 225.88M | 193.58M | 147.70M | 101.35M | 50.02M | 19.81M | -15.94M | -13.24M | 22.54M | -3.94M | -14.60M | -12.74M | 22.74M | 32.49M | 43.92M | 65.19M |
|
Asset Utilization Ratio
|
| | | -0.02 | -0.02 | -0.02 | -0.02 | | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.12 | 0.11 | 0.10 | 0.10 | 0.07 | 0.09 | 0.10 | 0.13 | 0.17 | 0.16 | 0.14 | 0.15 | 0.16 | 0.19 | 0.17 | 0.15 | 0.14 | 0.12 | 0.13 | 0.16 | 0.17 | 0.20 | 0.21 | 0.22 | 0.24 | 0.23 | 0.28 | 0.49 | 0.53 | 0.51 | 0.53 | 0.46 | 0.43 | 0.36 | 0.35 | 0.37 |
|
Interest Coverage Ratio
|
-17.77 | -21.22 | -15.22 | -20.31 | -6.81 | -40.03 | -35.92 | | -37.98 | -22.05 | -51.71 | -28.75 | -25.11 | -32.22 | | | | | -129.79 | | | | -193.18 | | | | | | | | | | | | -124.81 | | | | | | | | -137.58 | -196.14 | -365.66 | -277.88 | | -8.83 | | | |
|
Debt to Equity
|
0.41 | 0.20 | 0.10 | 0.09 | 0.19 | 0.19 | 0.20 | 0.20 | 0.40 | 0.42 | 0.42 | 0.28 | 0.30 | 0.36 | 0.34 | 0.28 | 0.21 | 0.26 | 0.34 | 0.33 | 0.68 | 0.76 | 0.76 | 3.11 | 1.45 | 0.83 | 0.91 | 1.07 | 0.94 | 0.55 | 0.29 | 0.26 | 0.21 | 0.21 | 0.20 | 0.19 | 0.44 | 0.58 | 0.90 | 1.83 | 4.54 | -2.84 | -3.46 | 2.70 | -15.60 | -4.59 | -4.12 | 2.55 | 1.74 | 1.14 | 0.73 |
|
Debt Ratio
|
0.24 | 0.14 | 0.08 | 0.07 | 0.15 | 0.15 | 0.16 | 0.16 | 0.27 | 0.28 | 0.27 | 0.20 | 0.20 | 0.22 | 0.17 | 0.13 | 0.13 | 0.16 | 0.17 | 0.16 | 0.37 | 0.31 | 0.38 | 0.44 | 0.37 | 0.33 | 0.31 | 0.34 | 0.31 | 0.24 | 0.17 | 0.15 | 0.13 | 0.12 | 0.10 | 0.11 | 0.21 | 0.24 | 0.28 | 0.31 | 0.34 | 0.25 | 0.30 | 0.36 | 0.37 | 0.46 | 0.41 | 0.40 | 0.32 | 0.31 | 0.26 |
|
Equity Ratio
|
0.59 | 0.71 | 0.82 | 0.81 | 0.80 | 0.80 | 0.79 | 0.79 | 0.67 | 0.67 | 0.63 | 0.71 | 0.68 | 0.59 | 0.51 | 0.49 | 0.60 | 0.60 | 0.49 | 0.49 | 0.54 | 0.41 | 0.50 | 0.14 | 0.25 | 0.40 | 0.34 | 0.32 | 0.33 | 0.44 | 0.60 | 0.59 | 0.62 | 0.59 | 0.52 | 0.57 | 0.47 | 0.41 | 0.31 | 0.17 | 0.08 | -0.09 | -0.09 | 0.13 | -0.02 | -0.10 | -0.10 | 0.16 | 0.18 | 0.27 | 0.36 |
|
Times Interest Earned
|
-17.77 | -21.22 | -15.22 | -20.31 | -6.81 | -40.03 | -35.92 | | -37.98 | -22.05 | -51.71 | -28.75 | -25.11 | -32.22 | | | | | -129.79 | | | | -193.18 | | | | | | | | | | | | -124.81 | | | | | | | | -137.58 | -196.14 | -365.66 | -277.88 | | -8.83 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | -0.05 | -0.08 | 0.00 | -0.09 | -0.09 | -0.01 | -0.01 | -0.05 | -0.04 | 0.00 | 0.00 | -0.04 | -0.05 | -0.01 | -0.01 | -0.06 | -0.08 | -0.09 | | | -0.01 | -0.01 | -0.03 |
|
Enterprise Value
|
208.90M | 173.33M | 117.39M | -5.86M | 7.31M | 0.11M | 21.41M | 38.36M | 110.12M | 95.60M | 57.56M | 60.75M | 95.33M | 82.05M | 100.22M | 71.25M | 109.85M | 118.60M | 121.18M | 139.09M | 138.48M | 76.39M | 15.41M | -16.48M | 17.52M | 1.38M | -3.32M | 76.36M | 50.40M | 94.13M | 216.19M | 83.55M | 183.45M | 212.46M | 192.51M | 60.53M | -49.67M | -88.08M | -76.02M | -98.82M | -64.07M | -38.59M | -63.68M | -74.97M | -72.27M | -74.62M | -59.78M | -25.74M | -35.03M | -25.93M | 33.20M |
|
Market Capitalization
|
252.95M | 241.22M | 223.66M | 93.66M | 87.29M | 76.20M | 93.06M | 108.12M | 179.02M | 157.31M | 121.77M | 131.50M | 150.40M | 130.51M | 144.55M | 131.96M | 182.20M | 204.64M | 191.48M | 202.12M | 233.61M | 157.65M | 86.95M | 48.74M | 109.12M | 97.85M | 97.35M | 181.90M | 148.29M | 221.03M | 355.55M | 297.04M | 335.02M | 347.43M | 325.42M | 249.07M | 142.12M | 90.22M | 92.65M | 71.14M | 106.41M | 73.88M | 38.55M | 26.92M | 38.47M | 34.06M | 32.97M | 55.90M | 46.07M | 55.00M | 110.09M |
|
Return on Sales
|
| | | 19.32% | 14.78% | 14.51% | 15.63% | | 37.95% | 327.39% | -850.56% | -103.00% | -83.35% | -20.10% | -15.24% | -4.54% | -3.12% | -2.06% | -1.38% | -0.13% | -0.36% | -0.62% | -0.26% | -0.47% | -0.97% | -1.58% | -2.20% | -2.78% | -2.47% | -2.40% | -2.37% | -2.03% | -2.30% | -2.27% | -2.28% | -2.69% | -2.49% | -2.58% | -2.77% | -2.78% | -3.45% | -3.47% | -2.17% | -1.74% | -1.47% | -1.24% | -1.90% | -2.01% | -1.77% | -1.87% | -1.21% |
|
Return on Capital Employed
|
| | | -0.39% | -0.36% | -0.32% | -0.29% | -0.24% | -0.32% | -0.36% | -0.56% | -0.56% | -0.54% | -0.73% | -0.75% | -0.81% | -0.62% | -0.53% | -0.61% | -0.61% | -0.85% | -0.78% | -0.90% | -1.30% | -1.05% | -0.72% | -0.69% | -0.62% | -0.57% | -0.52% | -0.41% | -0.36% | -0.33% | -0.36% | -0.47% | -0.61% | -0.68% | -0.75% | -0.89% | -1.12% | -1.44% | -2.29% | -2.60% | -1.92% | -1.53% | -1.23% | -1.61% | -1.72% | -1.10% | -0.94% | -0.77% |
|
Return on Assets
|
| | | -0.36% | -0.36% | -0.32% | -0.29% | -0.24% | -0.30% | -0.35% | -0.52% | -0.51% | -0.50% | -0.64% | -0.53% | -0.52% | -0.33% | -0.20% | -0.13% | -0.01% | -0.03% | -0.06% | -0.03% | -0.08% | -0.16% | -0.22% | -0.34% | -0.45% | -0.47% | -0.42% | -0.36% | -0.29% | -0.28% | -0.29% | -0.36% | -0.46% | -0.50% | -0.55% | -0.62% | -0.67% | -0.79% | -0.98% | -1.06% | -0.92% | -0.75% | -0.66% | -0.87% | -0.86% | -0.63% | -0.66% | -0.44% |
|
Return on Equity
|
| | | -0.44% | -0.46% | -0.40% | -0.37% | -0.31% | -0.41% | -0.52% | -0.80% | -0.76% | -0.72% | -1.01% | -0.96% | -1.05% | -0.61% | -0.34% | -0.24% | -0.02% | -0.07% | -0.14% | -0.07% | -0.24% | -0.76% | -0.67% | -0.92% | -1.38% | -1.44% | -1.08% | -0.69% | -0.50% | -0.46% | -0.48% | -0.64% | -0.84% | -0.96% | -1.23% | -1.71% | -2.75% | -6.28% | -112.72% | 12.02% | -31.59% | -13.43% | 11.08% | 8.68% | -23.21% | -3.69% | -2.90% | -1.38% |