|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59M | 15.29M | 19.61M | 17.52M | 23.93M | 0.58M | 16.53M | 0.36M | 12.43M | 0.18M | 0.18M | 40.11M | 13.03M | 14.90M | 14.63M | 12.58M | 13.14M | 16.41M | 17.63M | 18.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 7.80M | 8.44M | 7.99M | 15.72M | -7.06M | 9.31M | -7.35M | 5.98M | -7.58M | -6.25M | 37.86M | 7.03M | 9.17M | 10.16M | 7.90M | 8.35M | 11.47M | 11.88M | 12.65M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | 0.81M | 0.98M | 1.06M | 1.06M | 1.06M | 1.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 33.83M | 27.37M | 58.64M | 36.72M | 33.13M | 29.90M | 35.17M | 35.28M | 32.14M | 20.29M | 14.04M | 24.84M | 12.67M | 9.45M | 9.69M | 3.94M | 8.13M | 0.21M | -0.37M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54M | 19.38M | 22.22M | 27.70M | 26.27M | 29.05M | 30.14M | 28.20M | 25.34M | 24.44M | 21.73M | 19.47M | 17.94M | 20.82M | 21.99M | 26.86M | 25.66M | 38.76M | 17.41M | 14.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 7.48M | 21.42M | -6.06M | 8.20M | 7.63M | 7.22M | 7.67M | 10.68M | 10.91M | 1.40M | 6.05M | 6.82M | 9.19M | 5.29M | 2.40M | 5.86M | 6.00M | 6.82M | 6.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 60.70M | 71.01M | 80.28M | 71.19M | 69.81M | 67.26M | 71.04M | 71.30M | 67.49M | 48.51M | 39.56M | 49.60M | 42.68M | 36.72M | 38.95M | 35.46M | 52.89M | 24.44M | 20.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.02M | -42.86M | -49.92M | -62.00M | -47.27M | -50.93M | -50.73M | -54.63M | -58.87M | -50.10M | -13.76M | -19.61M | -36.57M | -27.79M | -22.09M | -23.84M | -22.32M | -36.47M | -6.81M | 58.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.02M | -42.86M | -49.92M | -62.00M | -47.27M | -50.93M | -50.73M | -54.63M | -58.87M | -50.10M | -13.76M | -19.61M | -36.57M | -27.79M | -22.09M | -23.84M | -22.32M | -36.47M | -6.81M | 58.41M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.15M | 0.13M | 0.14M | 0.14M | 0.15M | 0.42M | 0.69M | 1.04M | 0.71M | 0.55M | 0.71M | 0.83M | 0.73M | 0.59M | 0.53M | 0.49M | 0.62M | 0.74M | 0.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.57M | 0.30M | 0.40M | 0.62M | -1.35M | -0.02M | 0.28M | 1.07M | -0.02M | -0.01M | -0.06M | 17.67M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 18.47M | 4.06M | -6.03M | -2.21M | -3.00M | 0.65M | 8.75M | 3.72M | 0.40M | 3.17M | -1.35M | -2.46M | 0.28M | 1.07M | -2.14M | -2.37M | -0.06M | 15.66M | -1.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.79M | -42.71M | -50.19M | -61.86M | -47.13M | -50.78M | -53.06M | -57.00M | -57.83M | -49.49M | -10.58M | -28.61M | -35.83M | -27.15M | -26.62M | -25.98M | -21.83M | -35.85M | 8.85M | -6.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 0.40M | | | 0.10M | 0.15M | | | 0.07M | 0.32M | | | 0.03M | -0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.82M | -3.54M | -45.86M | -68.51M | -17.80M | -21.40M | -22.51M | -57.45M | -21.54M | -59.30M | -5.04M | -28.98M | -39.02M | -28.82M | -26.69M | -26.32M | -10.58M | -11.65M | 8.83M | -43.67M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.24M | -20.86M | -25.08M | -36.94M | 33.72M | -32.57M | 30.55M | 30.50M | 33.61M | 34.52M | 5.68M | 19.70M | -23.61M | 17.88M | -13.83M | 19.55M | -14.11M | -27.14M | 2.98M | 78.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.79M | -42.71M | -50.19M | -62.33M | -47.13M | -50.78M | -53.06M | -57.40M | -57.83M | -49.49M | -10.68M | -28.76M | -35.83M | -27.15M | -26.69M | -26.30M | -21.83M | -35.85M | 8.83M | -5.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.79M | -42.71M | -50.19M | -62.33M | -47.13M | -50.78M | -53.06M | -57.40M | -57.83M | -49.49M | -10.68M | -28.76M | -35.83M | -27.15M | -26.69M | -26.30M | -21.83M | -35.85M | 8.83M | -5.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.79M | -42.71M | -50.19M | -62.33M | -47.13M | -50.78M | -53.06M | -57.40M | -57.83M | -49.49M | -10.68M | -28.76M | -35.83M | -27.15M | -26.69M | -26.30M | -21.83M | -35.85M | 8.83M | -5.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.01M | 2.01M | | 2.01M | 2.01M | 2.01M | 2.44M | | 2.17M | 2.89M | 2.13M | | 2.17M | 2.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.79M | -42.71M | -50.19M | -62.33M | -47.13M | -23.36M | -24.52M | -28.95M | -23.55M | -26.92M | -7.05M | -11.29M | -17.86M | -13.34M | -15.04M | -9.65M | -12.71M | 13.36M | 3.67M | -6.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.04 | -0.26 | -0.38 | -0.21 | -0.26 | -4.11 | -4.82 | -3.47 | -3.65 | -0.94 | -0.53 | -1.04 | -0.73 | -0.76 | -0.26 | -0.48 | 0.50 | 0.13 | -0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.04 | -0.26 | -0.38 | -0.18 | -0.26 | -4.11 | -4.82 | -0.21 | -3.65 | -0.94 | -0.53 | -1.04 | -0.73 | -0.76 | -0.26 | -0.48 | 0.45 | 0.11 | -0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 80.96M | 81.06M | 0.30M | 4.42M | 88.74M | 5.96M | 0.13M | 6.79M | 1.91M | 0.13M | 5.79M | 17.15M | 17.74M | 19.70M | 14.41M | 26.45M | 26.88M | 27.08M | 13.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.85M | 80.91M | 81.35M | 81.70M | 86.26M | 87.59M | 5.89M | 5.92M | 101.89M | 7.38M | 7.23M | 8.11M | 17.15M | 17.74M | 19.70M | 20.78M | 26.45M | 29.18M | | 27.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.02M | -42.86M | -49.92M | -62.00M | -47.27M | -50.93M | -50.73M | -54.63M | -58.87M | -50.10M | -13.76M | -19.61M | -36.57M | -27.79M | -22.09M | -23.84M | -22.32M | -36.47M | -6.81M | 58.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 97.50M | 0.36M | 6.76M | 106.32M | 7.18M | 668.75M | 7.37M | 8.69M | 3.43M | 8.94M | 15.09M | 3.43M | 22.59M | 27.58M | 27.91M | 29.55M | 29.75M | 31.01M | 31.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76 | | | | -0.70 | | | -0.94 | -0.54 | | | -0.26 | -1.25 | | | 0.29 | 11.23 |