|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.98M | 8.63M | 9.39M | 10.13M | 10.89M | 11.62M | 12.45M | 13.29M | 8.14M | 8.51M | 8.89M | 9.27M | 9.64M | 11.96M | 9.93M | 2.70M | 2.78M | 2.88M | 2.97M |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.84M | 0.95M | 0.68M | 0.63M | 0.38M | 0.15M | 0.14M | 0.64M | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.90M | 274.99M | 252.72M | 305.74M | 287.51M | 248.77M | 208.35M | 178.27M | 152.48M | 78.02M | 72.31M | 80.93M | 83.77M | 76.20M | 58.85M | 57.26M | 91.34M | 74.39M | 86.22M | 79.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 26.19M | 31.74M | 23.11M | 31.18M | 28.67M | 28.53M | 28.21M | 27.62M | | 7.99M | 15.22M | 9.80M | 10.46M | 10.67M | 10.23M | 18.02M | 15.64M | 17.98M | 29.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 0.02M | 0.60M | 0.02M | 0.10M | | 0.40M | 0.30M | | | 0.10M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 26.19M | 31.76M | 23.71M | 31.20M | 28.77M | 28.53M | 28.61M | 27.92M | | 7.99M | 15.32M | 9.80M | 10.46M | 10.67M | 10.23M | 18.02M | 15.64M | 17.98M | 29.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 5.45M | 5.57M | 8.36M | 7.21M | 7.12M | 6.45M | 5.83M | 5.26M | 4.66M | 4.64M | 4.18M | 3.58M | 3.55M | 3.20M | 2.81M | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.66M | 0.03M | 0.40M | 0.64M | 0.99M | 0.46M | 0.88M | 0.81M | 0.30M | | 0.37M | 0.43M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 6.16M | 4.29M | 7.30M | 6.24M | 8.15M | 7.74M | 7.26M | 6.88M | 6.68M | 4.99M | 5.87M | 6.21M | 8.72M | 11.38M | 10.03M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 14.31M | 11.61M | 9.86M | 16.14M | 16.05M | 15.23M | 14.16M | 13.28M | 12.17M | 11.02M | 10.21M | 10.58M | 9.69M | 11.79M | 14.94M | 12.50M | 13.56M | 11.82M | 10.62M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 4.00M | 4.17M | 7.07M | 5.72M | 5.12M | 5.73M | 9.66M | 8.37M | 7.32M | 6.34M | 10.50M | 12.07M | 4.65M | 2.58M | 7.11M | 4.73M | 6.96M | 2.34M | 4.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.99M | 320.35M | 301.19M | 346.46M | 341.19M | 298.99M | 257.99M | 230.43M | 202.38M | 127.61M | 97.83M | 117.02M | 116.55M | 103.44M | 86.28M | 90.37M | 126.90M | 110.40M | 118.50M | 123.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.29M | 13.13M | 13.97M | 15.07M | 14.43M | 14.02M | 13.77M | 13.02M | 12.19M | 7.23M | 6.85M | 6.50M | 6.13M | 3.55M | 3.40M | 3.26M | 2.80M | 2.70M | 2.61M | 2.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.48M | 48.48M | 56.86M | | | | | | | | | | | | | 2.58M | | | | 17.66M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 0.40M | 13.04M | 0.40M | 30.46M | 29.44M | 28.42M | 27.20M | 26.13M | 21.92M | 21.10M | 20.29M | 19.47M | 18.66M | 17.84M | 31.86M | 30.80M | 29.73M | 28.67M | 27.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 0.40M | 13.04M | 0.40M | 30.46M | 29.44M | 28.42M | 27.20M | 26.13M | 21.92M | 21.10M | 20.29M | 19.47M | 18.66M | 17.84M | 31.86M | 30.80M | 29.73M | 28.67M | 27.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.13M | 1.65M | 2.22M | 2.22M | 2.22M | 2.22M | 2.69M | 0.94M | 3.57M | 2.44M | 2.44M | 2.06M | 2.06M | 3.35M | 0.73M | 1.22M | 1.22M | 18.08M | 0.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.05M | 97.81M | 106.65M | 50.04M | 66.74M | 64.96M | 65.57M | 63.87M | 61.17M | 53.11M | 52.72M | 50.50M | 48.10M | 42.25M | 40.81M | 53.85M | 51.17M | 49.50M | 62.90M | 61.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.04M | 418.16M | 407.83M | 396.50M | 407.93M | 363.95M | 323.56M | 294.30M | 263.55M | 180.72M | 150.55M | 167.53M | 164.65M | 145.69M | 127.08M | 144.22M | 178.07M | 159.90M | 181.41M | 185.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.18M | 59.91M | 0.07M | 90.66M | 91.27M | 93.54M | 93.82M | 97.45M | 105.42M | 99.16M | 81.41M | 73.56M | 76.38M | 68.92M | 64.50M | 65.50M | 66.29M | 48.58M | 45.17M | 47.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | | 10.45M | 0.81M | | | | 2.95M | 3.00M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.64M | 59.91M | 10.52M | 91.47M | 91.27M | 93.54M | 93.82M | 100.39M | 108.42M | 99.16M | 81.41M | 73.56M | 76.38M | 68.92M | 64.50M | 65.50M | 66.29M | 48.58M | 45.17M | 47.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.81M | 59.91M | 82.86M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.27M | 1.35M | 1.22M | 0.16M | 0.16M | 0.16M | 1.04M | 1.50M | 2.14M | 2.07M | 0.14M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 2.04M | 2.05M | 2.10M | 2.13M | 2.09M | 2.27M | 2.45M | 2.52M | 2.33M | 2.41M | 2.52M | 2.60M | 2.48M | 2.51M | 2.62M | 2.16M | 2.14M | 2.13M | 2.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.34M | 0.35M | 0.34M | | 0.72M | 0.72M | | 0.08M | 0.84M | 0.84M | 0.81M | 0.85M | 0.93M | 0.95M | 0.98M | 1.00M | 0.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 4.80M | 3.35M | 2.61M | 2.03M | 1.46M | 1.09M | 0.73M | 0.55M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.82M | 70.60M | 103.21M | 101.04M | 103.14M | 104.92M | 106.30M | 127.72M | 129.47M | 128.58M | 97.35M | 84.91M | 87.70M | 75.54M | 70.31M | 71.40M | 73.67M | 57.52M | 54.07M | 49.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 52.26M | 42.57M | 42.94M | 85.06M | 85.61M | 91.17M | 91.73M | 90.00M | 45.33M | 45.79M | 60.86M | 61.42M | 67.01M | 52.47M | 57.96M | 56.38M | 50.03M | 47.77M | 52.42M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 12.51M | 18.08M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.32M | 140.02M | 119.81M | 117.20M | 95.72M | 70.48M | 39.68M | 8.30M | -17.99M | -34.45M | -29.92M | -20.96M | -26.96M | -32.48M | -33.90M | -24.38M | 10.24M | -6.54M | 9.32M | 12.31M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | 21.91M | 21.52M | 20.99M | 20.45M | 19.97M | 23.75M | 21.57M | 23.54M | 19.50M | 18.94M | 18.28M | 17.62M | 15.93M | 15.29M | 14.75M | 13.82M | 13.30M | 12.77M | 12.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 1.86M | 4.37M | 2.03M | 1.99M | 1.94M | 1.89M | 1.85M | 1.80M | 1.75M | 1.71M | 1.89M | 1.85M | 1.80M | 1.75M | 1.76M | 1.71M | 1.66M | 1.62M | 1.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.46M | 168.00M | 191.00M | 168.59M | 212.37M | 214.31M | 220.32M | 242.43M | 241.94M | 194.91M | 162.09M | 164.05M | 166.74M | 158.48M | 138.07M | 144.11M | 143.88M | 120.85M | 114.61M | 121.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.82M | 169.86M | 195.37M | 170.63M | 214.35M | 216.25M | 222.21M | 244.28M | 243.75M | 196.66M | 163.79M | 165.94M | 168.58M | 160.28M | 139.82M | 145.87M | 145.59M | 122.51M | 116.22M | 123.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 52.26M | 42.57M | 42.94M | 85.06M | 85.61M | 91.17M | 91.73M | 90.00M | 45.33M | 45.79M | 60.86M | 61.42M | 67.01M | 52.47M | 57.96M | 56.38M | 50.03M | 47.77M | 52.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.22M | 248.30M | 212.47M | 225.88M | 193.58M | 147.70M | 101.35M | 50.02M | 19.81M | -15.94M | -13.24M | 1.59M | -3.94M | -14.60M | -12.74M | -1.64M | 32.49M | 37.38M | 55.86M | 49.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.22M | 248.30M | 212.47M | 225.88M | 193.58M | 147.70M | 101.35M | 50.02M | 19.81M | -15.94M | -13.24M | 1.59M | -3.94M | -14.60M | -12.74M | -1.64M | 32.49M | 37.38M | 65.19M | 49.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.04M | 418.16M | 407.83M | 396.50M | 407.93M | 363.95M | 323.56M | 294.30M | 263.55M | 180.72M | 150.55M | 167.53M | 164.65M | 145.69M | 127.08M | 144.22M | 178.07M | 159.90M | 181.41M | 185.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.56M | 18.44M | 18.08M | 18.06M | 20.56M | 20.43M | 20.16M | 1.37M | 22.95M | 22.63M | 1.45M | 2.07M | 1.89M | 1.86M | 1.79M | 4.41M | 5.53M | 5.75M | 5.12M | 3.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -491.58M | -495.12M | -515.90M | -547.46M | -563.22M | -584.58M | -607.09M | -634.23M | -655.77M | -680.55M | -685.59M | -694.87M | -710.29M | -721.24M | -734.10M | -740.87M | -751.45M | -735.97M | -730.12M | -734.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.26M | 97.50M | 0.36M | 6.76M | 106.32M | 7.18M | 668.75M | 7.37M | 8.69M | 8.78M | 8.94M | 15.09M | 19.38M | 3.43M | 27.58M | 27.91M | 29.55M | 29.75M | 31.01M | 31.36M |