|
Net Income
|
14.72M | 61.76M | 40.91M | 52.60M | 13.73M | 34.14M | 33.34M | 32.90M | -15.24M | 32.15M | 21.30M | 40.38M | 31.11M | 73.52M | 103.90M | 93.20M | 36.23M | 34.95M | 64.09M | 51.79M | 21.85M | 50.69M | 80.94M | 80.74M | 37.80M | 93.58M | 75.76M | 81.73M | 52.67M | 102.45M | 107.39M | 80.96M | 58.07M | 121.89M | 21.19M | 106.87M | 76.17M | 155.09M | 151.46M | 93.17M | 109.80M | 187.27M | 188.17M | 224.78M | 63.85M | 171.69M | 183.59M | 274.14M | 234.00M | 304.00M | 450.00M | 261.10M | 98.10M | 110.20M | 2.40M | -54.10M | 46.00M | 136.40M | -1.20M | 23.40M | 46.70M | 116.40M | -103.40M | 72.90M | 74.80M | 147.10M | 189.90M |
|
Share-based Compensation
|
5.79M | 2.45M | 3.68M | 2.64M | 3.91M | 2.92M | 5.51M | 2.82M | 5.01M | 4.03M | 3.09M | 2.85M | 6.15M | 2.93M | 2.84M | 2.92M | 9.89M | 4.46M | 4.26M | 3.70M | 9.40M | 3.12M | 3.44M | 3.34M | 10.86M | 4.71M | 4.70M | 4.08M | 15.86M | 6.11M | 6.13M | 6.03M | 17.03M | 7.55M | 6.62M | 6.20M | 19.51M | 7.63M | 7.24M | 6.77M | 19.60M | 7.76M | 7.56M | 7.09M | 25.90M | 9.69M | 8.40M | 8.00M | 31.00M | 9.00M | 7.00M | 6.60M | 43.30M | 8.70M | 8.20M | 7.10M | 23.00M | 9.00M | 8.90M | 8.20M | 23.40M | 9.40M | 9.70M | 9.50M | 30.60M | 17.20M | 11.80M |
|
Deferred Taxes
|
| | | 101.82M | 101.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | 0.73M | 0.75M | 0.84M | -0.87M | 0.87M | 0.89M | 0.94M | 0.79M | 1.07M | 1.16M | 1.26M | 0.76M | 1.02M | 1.04M | 1.10M | 0.67M | 0.95M | 0.99M | 1.05M | 0.66M | 0.70M | 0.73M | 0.85M | 0.79M | 0.83M | 0.96M | 1.02M | 0.75M | 0.81M | 0.87M | 0.92M | 0.75M | 0.79M | 0.82M | 0.87M | 0.79M | 0.82M | 0.98M | 1.02M | 0.76M | 0.81M | 0.84M | 0.90M | 0.90M | 0.90 | 1.00M | 1.00M | 0.60M | 0.60M | 0.70M | 0.70M | 0.60M | 0.70M | 0.70M | 0.70M | 0.70M | 0.90M | 1.10M |
|
Gains from Investment Securities
|
| 3.57M | 8.19M | 0.49M | 3.65M | 6.99M | 1.50M | -1.93M | -0.55M | -1.90M | 2.70M | 2.86M | 2.52M | 0.70M | 47.27M | 25.82M | 13.19M | 1.35M | -6.97M | 33.07M | 0.94M | 6.28M | 14.39M | 48.77M | 28.26M | 3.87M | -3.13M | 36.99M | 5.11M | 8.07M | 0.13M | 3.91M | -38.36M | 17.86M | -7.00M | 75.94M | -5.65M | 5.49M | 11.14M | -3.30M | 32.68M | 8.38M | 1.51M | 65.28M | 0.72M | 69.26M | 44.99M | 70.91M | 7.00M | 86.51M | 275.24M | 78.70M | -42.60M | 148.60M | 65.00M | -159.80M | 1.60M | 2.20M | 1.20M | 1.50M | 0.80M | 2.50M | 1.30M | 1.80M | 2.30M | 1.10M | 2.70M |
|
Asset Writedowns and Impairment
|
| | | | | | | | 0.12M | | -3.94M | -1.40M | 0.24M | | | | | | | | 0.52M | 0.52M | | 0.67M | | | | | | | | | | | | | | | | | | | | | | | 73.30M | -18.30M | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | | | | | | 6.03M | 2.20M | 1.75M | 2.52M | 6.51M | 14.01M | 14.01M | 12.39M | 7.10M | 9.48M | 1.14M | 6.81M | 0.75M | 6.13M | 9.40M | 5.46M | 5.69M | 0.28M | 0.07M | 1.38M | 0.07M | 0.07M | 0.10M | | | | 1.88M | | | | 0.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
7.76M | 53.55M | 67.61M | 104.67M | -25.45M | -14.60M | 65.47M | 131.59M | -51.48M | 22.40M | 64.78M | 100.97M | -7.80M | 112.11M | 147.18M | 178.18M | -50.87M | 209.31M | 87.40M | 132.64M | -104.62M | 149.51M | 121.28M | 194.47M | -66.32M | 233.26M | 185.25M | 199.13M | -56.37M | 202.76M | 105.83M | 237.20M | 6.06M | 228.54M | 220.92M | 176.61M | 43.17M | 210.93M | 230.76M | 308.30M | 34.47M | 266.64M | 310.57M | 301.32M | 24.15M | 343.80M | 313.10M | 403.95M | 224.00M | 253.00M | 399.00M | 343.90M | 38.30M | 191.30M | 302.60M | 245.40M | -92.30M | 269.00M | 219.30M | -41.70M | 69.30M | 266.70M | 236.90M | 324.60M | -52.80M | 361.80M | 272.50M |
|
Amortizatization of Intangibles
|
4.15M | | | | 5.00M | | | | | | | | | | | | 5.83M | -17.70M | -6.88M | -8.03M | -6.68M | -5.29M | -6.02M | -6.59M | -6.68M | -7.37M | -7.66M | -6.70M | -6.48M | -6.61M | -7.18M | -8.06M | -9.43M | -7.24M | -8.35M | -6.20M | -6.74M | -6.71M | -7.07M | -6.47M | -5.46M | -5.91M | -7.28M | -8.35M | -9.95M | -10.21M | -8.52M | -10.32M | -11.00M | -11.00M | -11.00M | -13.70M | -11.20M | -6.10M | -1.00M | -0.50M | -1.60M | -1.30M | -2.70M | -3.00M | -2.10M | -1.90M | -1.10M | 8.10M | 10.00M | 10.90M | 13.10M |
|
Amortization
|
| | | | 76.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | 19.86M | 23.55M | 20.25M | 20.12M | 18.99M | 21.28M | 19.10M | 18.87M | 19.02M | 19.91M | 18.06M | 18.46M | 18.43M | 20.01M | 18.39M | 18.19M | 18.55M | 19.77M | 19.97M | 19.78M | 24.13M | 21.72M | 20.85M | 21.46M | 21.07M | 22.21M | 22.42M | 23.99M | 24.49M | 28.14M | 30.15M | 30.14M | 36.00M | 31.76M | 29.75M | 31.06M | 31.73M | 33.39M | 32.93M | 32.88M | 31.72M | 31.46M | 31.45M | 40.98M | 38.23M | 38.35M | 38.00M | 41.00M | 39.00M | 40.40M | 41.00M | 41.60M | 41.40M | 43.50M | 45.50M | 46.10M | 47.30M | 49.60M | 50.10M | 52.10M | 53.20M | 52.00M | 52.50M | 53.00M | 54.80M |
|
Change in Receivables
|
-2.60M | | | | -1.43M | | | | 4.38M | 0.99M | 6.53M | -17.28M | 8.38M | 22.22M | 2.88M | -4.08M | -11.63M | 20.31M | -12.66M | -19.67M | -3.84M | 15.28M | 11.75M | -13.24M | 0.60M | 20.36M | 11.23M | -24.72M | 1.37M | 23.57M | 18.51M | -33.44M | -0.71M | 19.12M | -6.50M | -24.33M | -5.49M | 42.19M | 14.45M | -56.41M | -2.54M | 37.69M | 17.61M | -25.76M | 45.75M | -16.74M | 43.66M | -19.67M | 8.00M | 23.00M | 23.00M | -5.80M | -6.10M | -22.00M | -17.40M | -37.20M | -12.70M | 35.10M | -5.70M | 142.40M | -160.20M | 36.10M | 12.30M | -14.40M | 2.30M | 32.40M | 37.20M |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.38M | 13.23M | 15.83M | -11.94M | -13.45M | 14.52M | 18.42M | -9.48M | -15.75M | 12.91M | 24.51M | -2.67M | -19.00M | -3.00M | -6.00M | -19.10M | -23.60M | 0.50M | 12.70M | -17.50M | -12.80M | 9.10M | 14.60M | -11.00M | -13.80M | 7.50M | 19.60M | 0.40M | -14.50M | 8.00M | 17.50M |
|
Change in Accured Expenses
|
| | 33.72M | 69.61M | -51.35M | -17.56M | 24.82M | 49.98M | -57.65M | -21.86M | 13.43M | 52.60M | -54.92M | 41.19M | 29.09M | 68.61M | -123.36M | 67.22M | 1.16M | 60.30M | -133.60M | 59.43M | -0.23M | 59.40M | -98.70M | 72.52M | 19.11M | 43.75M | -123.04M | 62.21M | -38.95M | 70.44M | -137.32M | 44.66M | 188.04M | 32.30M | -95.98M | 36.11M | 48.06M | 27.11M | -118.32M | 47.12M | 81.88M | 35.31M | -149.96M | 75.36M | 106.63M | 97.97M | -82.00M | 30.00M | 122.00M | 45.00M | -246.00M | -77.80M | 49.40M | 8.50M | -202.90M | 78.80M | 10.90M | 61.30M | -143.70M | 80.60M | 31.40M | 77.60M | -202.00M | 140.60M | 58.00M |
|
Change in Taxes
|
1.00M | -1.52M | 26.20M | 32.76M | 32.64M | 10.23M | -13.09M | 30.50M | -21.67M | 12.56M | 6.13M | 24.84M | 28.24M | 20.28M | 32.49M | -16.52M | 10.18M | 18.79M | -26.04M | -0.34M | 9.62M | 23.87M | 21.88M | -9.50M | -7.05M | 44.93M | 18.91M | -4.24M | -9.62M | 17.11M | 13.28M | -3.16M | 64.17M | 40.49M | -70.19M | -137.28M | 12.32M | 8.24M | -8.26M | 29.78M | 29.19M | 15.99M | -27.65M | -1.52M | 5.18M | 52.95M | -58.18M | 29.05M | 64.00M | -63.00M | 58.00M | -6.00M | 24.70M | -68.00M | -71.10M | -15.60M | 11.70M | 29.80M | -8.50M | -93.80M | 20.90M | 26.90M | -34.80M | 22.20M | 12.80M | 49.90M | 23.00M |
|
Other Working Capital Changes
|
| | -51.98M | 107.10M | -9.14M | 3.92M | 12.33M | -20.37M | -7.03M | 5.10M | 14.11M | -1.27M | -7.76M | 9.95M | 11.77M | 0.88M | -8.03M | 18.64M | 4.52M | 10.99M | -13.42M | 8.40M | 13.03M | 2.32M | -14.36M | 25.62M | 8.02M | 4.15M | -11.20M | 7.09M | 27.46M | -39.66M | -14.81M | 0.01M | 35.11M | -10.07M | 0.82M | -4.11M | 1.36M | -0.81M | 0.94M | -9.42M | 2.82M | -2.35M | 23.95M | -10.03M | -12.20M | -41.72M | -2.00M | -4.00M | -15.00M | -15.70M | 20.50M | 8.90M | -0.90M | 3.30M | -12.70M | -6.20M | -5.20M | 26.60M | -45.20M | 2.50M | -2.10M | 9.50M | 1.10M | -12.80M | 0.30M |
|
Capital Expenditures
|
-9.73M | 27.35M | 10.93M | 13.75M | 13.29M | 17.98M | 16.41M | 41.06M | 12.60M | 15.76M | 19.08M | 22.36M | 18.17M | 17.66M | 20.82M | 27.25M | 18.66M | 20.22M | 22.14M | 26.12M | 21.16M | 18.91M | 23.86M | 33.30M | 31.88M | 29.96M | 30.13M | 31.73M | 29.86M | 31.08M | 42.80M | 28.53M | 29.90M | 39.65M | 33.51M | 31.14M | 22.34M | 33.38M | 31.60M | 30.85M | 27.39M | 26.57M | 24.21M | 28.84M | 29.21M | 28.83M | 33.56M | 22.40M | 29.00M | 39.00M | 43.00M | 49.50M | 43.10M | 74.70M | 71.50M | 70.50M | 63.10M | 76.40M | 65.80M | 58.10M | 51.70M | 56.70M | 51.50M | 58.40M | 41.70M | 52.40M | 49.40M |
|
Sales of Property, Plant and Equipment
|
8.34M | -0.16M | 4.04M | -0.20M | 0.88M | 5.92M | 0.23M | 1.80M | 0.38M | 2.20M | 4.78M | 1.98M | 0.69M | 0.32M | 6.42M | 0.34M | 4.74M | 0.33M | 0.33M | 0.41M | | | 11.66M | 0.38M | 4.20M | 12.41M | 0.45M | 0.04M | 8.79M | -0.01M | 0.43M | 0.00M | 0.01M | 9.01M | 0.87M | 0.10M | 1.01M | 0.61M | 0.05M | 0.96M | 0.01M | 0.09M | | 0.90M | 14.14M | -0.21M | 0.02M | 0.05M | 1.00M | 12.00M | | 4.80M | 1.10M | 0.60M | 5.10M | | 2.10M | | | 0.10M | 2.90M | | 1.10M | | 1.10M | 0.80M | |
|
Acquisitions
|
| | 3.63M | -25.99M | 1.15M | -0.04M | 1.54M | 9.50M | | | 2.03M | 1.93M | 14.00M | | 12.14M | 6.33M | | | 0.50M | 5.19M | 165.86M | 0.50M | -3.44M | 0.41M | 25.86M | 0.07M | 0.73M | 0.02M | 0.70M | 17.73M | 54.74M | 33.55M | -0.25M | 4.18M | 79.06M | | 24.48M | 49.27M | | 5.41M | 0.23M | 4.50M | 14.95M | 0.33M | 386.23M | | 0.79M | 5.98M | | 4.00M | 57.00M | 125.80M | 9.20M | 194.10M | 74.20M | | 4.90M | 13.10M | 1.10M | 5.60M | 3.50M | 2.80M | -0.20M | 10.30M | 4.40M | -0.50M | -1.50M |
|
Divestments
|
| | | | | | | | | | | | | | | 4.95M | 15.59M | 7.06M | 7.64M | 3.31M | 4.28M | 10.64M | 5.09M | 3.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | 156.78M | 93.89M | 184.10M | 262.04M | 144.07M | 109.13M | 84.92M | 152.95M | 235.43M | 198.79M | 111.74M | 365.80M | 358.00M | 119.09M | 152.21M | 134.50M | 221.05M | 113.50M | 142.94M | 243.81M | 240.43M | 301.21M | 255.64M | 88.53M | 187.27M | 123.64M | 206.92M | 229.21M | 308.29M | 203.85M | 145.32M | 131.53M | 180.49M | 184.11M | 126.92M | 155.83M | 146.53M | 211.27M | 136.67M | 206.12M | 323.96M | 467.25M | 320.52M | 285.10M | 200.10M | 472.27M | 432.00M | 489.00M | 189.00M | 460.00M | 368.50M | 161.20M | 605.40M | 700.00M | 715.50M | 187.50M | 178.70M | 600.00M | 224.50M | 137.40M | 4,600.00M | 561.90M | 266.80M | 240.20M | 240.40M |
|
Cash from Investing Activities
|
-1.16M | 188.72M | -29.44M | -202.78M | -151.08M | 121.59M | -70.75M | -175.10M | -70.98M | -37.78M | 142.50M | -47.40M | -2.68M | 23.36M | -219.81M | -218.53M | 11.93M | -167.35M | -186.10M | -123.63M | -166.09M | -56.29M | -264.29M | -350.03M | -495.24M | -168.30M | -187.31M | -123.57M | -23.76M | -247.10M | -145.12M | -194.17M | -23.70M | -292.05M | -76.40M | 4.98M | -288.68M | -279.26M | -446.79M | -205.90M | -290.60M | -76.72M | -57.73M | -25.95M | -692.84M | -12.67M | -390.14M | -319.36M | -779.00M | -753.00M | -1297.00M | -564.10M | -106.60M | -88.20M | -60.30M | -137.90M | 426.90M | -181.00M | -61.10M | 414.70M | -231.40M | 100.80M | -295.00M | -33.10M | -234.50M | -723.20M | -353.70M |
|
Other financing activities
|
19.77M | -19.70M | 30.13M | 0.15M | 1.12M | -0.14M | -0.07M | 1.51M | 0.97M | 0.10M | 0.01M | 1.12M | 0.51M | 0.23M | 0.29M | 316.93M | 4.15M | 1.53M | 307.33M | -31.28M | 69.19M | 200.59M | 336.59M | 41.48M | 279.64M | 352.94M | -344.08M | 77.81M | 59.92M | 341.43M | 117.76M | -438.65M | 103.33M | 214.98M | 3.36M | 105.14M | 91.14M | 1.38M | 4.56M | -762.45M | 135.72M | 2.99M | 3.63M | -503.55M | 93.92M | 4.48M | 4.30M | -222.21M | 1,304.00M | 4.00M | 5.00M | -365.30M | 704.40M | 5.60M | 5.30M | -1208.70M | 630.20M | 5.00M | -2.80M | 1,694.90M | -2004.80M | 5.70M | 5.20M | -913.90M | 612.90M | 298.70M | 858.20M |
|
Cash from Financing Activities
|
23.20M | -199.80M | -45.92M | -58.75M | 50.48M | 15.02M | 120.87M | 30.88M | 147.12M | -139.43M | -168.90M | -256.96M | 262.43M | -9.99M | 20.56M | -59.28M | 224.25M | -10.19M | 80.70M | -41.96M | 206.23M | 173.65M | 307.24M | 149.94M | 254.37M | 324.87M | -369.86M | 56.98M | 27.14M | 313.85M | 241.16M | -475.36M | 57.72M | 179.80M | -172.64M | 63.15M | 33.89M | 120.52M | 1,197.04M | -836.71M | 124.01M | -115.44M | 49.59M | -503.15M | 244.63M | 137.81M | 83.29M | -352.73M | 1,305.00M | 695.00M | 634.00M | -507.90M | 544.10M | -54.00M | 384.90M | -1251.40M | 423.70M | 171.40M | -820.00M | 1,648.00M | -1932.20M | 175.00M | 957.00M | -1509.20M | 612.30M | 335.50M | 964.90M |
|
Dividends Paid - Common
|
| | 24.59M | 72.42M | 3.55M | 0.01M | 2.69M | 6.25M | 6.27M | 6.31M | 6.32M | 6.32M | 6.33M | 8.48M | 8.51M | 21.39M | 12.93M | 13.01M | 12.70M | 12.70M | 12.76M | 25.68M | 25.72M | 25.78M | 26.98M | 27.14M | 27.16M | 27.24M | 28.41M | 28.49M | 37.30M | 37.34M | 37.49M | 37.60M | 42.08M | 42.11M | 42.33M | 42.39M | 46.91M | 46.86M | 47.02M | 47.08M | 47.14M | 46.76M | 49.70M | 49.00M | 49.07M | 51.23M | 51.00M | 50.00M | 56.00M | 56.00M | 55.70M | 54.00M | 54.00M | 53.80M | 53.80M | 53.60M | 54.70M | 54.50M | 54.90M | 54.70M | 55.60M | 55.50M | 55.70M | 55.30M | 56.00M |
|
Exchange Rate Effect
|
| | | | | | | | 1.86M | 0.22M | -8.11M | 3.18M | 2.28M | -1.84M | 1.28M | -1.61M | -2.22M | -3.60M | 3.51M | 0.52M | 0.06M | 3.96M | -1.61M | -8.17M | -4.50M | 1.43M | -3.31M | 0.36M | 1.56M | -3.58M | -0.38M | -4.84M | 1.26M | 3.00M | 3.27M | 0.57M | 1.02M | -2.30M | -2.21M | -3.88M | 2.04M | 0.44M | -3.39M | 3.91M | -11.92M | 4.42M | 4.37M | 9.12M | 1.00M | 2.00M | -6.00M | 2.60M | 0.30M | -8.60M | -10.60M | 6.20M | 1.60M | 3.10M | -5.00M | 5.20M | -4.60M | -0.30M | 5.90M | -17.60M | 2.00M | 12.00M | -3.40M |
|
Change in Cash
|
| | -7.75M | -156.86M | -126.06M | 122.01M | 115.60M | -14.10M | 26.53M | -154.58M | 30.27M | -200.22M | 254.23M | 123.63M | -50.79M | -101.24M | 183.09M | 28.16M | -14.49M | -32.44M | -64.42M | 270.84M | 162.61M | -13.79M | -311.68M | 391.26M | -375.23M | 132.89M | -51.44M | 265.93M | 201.50M | -437.17M | 41.33M | 119.30M | -24.85M | 245.31M | -210.61M | 49.89M | 978.81M | -738.19M | -130.08M | 74.91M | 299.03M | -571.87M | -435.97M | 473.36M | 10.63M | -259.01M | 751.00M | 197.00M | -270.00M | -725.50M | 476.10M | 40.50M | 616.60M | -1137.70M | 759.90M | 262.50M | -666.80M | 2,026.20M | -2098.90M | 542.20M | 904.80M | -1235.30M | 327.00M | -13.90M | 880.30M |
|
Beginning Cash Balance
|
| | 7.75M | 788.16M | 583.03M | 456.97M | 627.25M | 756.79M | 728.75M | 755.28M | 600.70M | 644.91M | 418.30M | 672.53M | 796.16M | 771.77M | 670.53M | 853.62M | 881.77M | 867.28M | 834.84M | 770.42M | 1,041.26M | 1,203.87M | 1,190.08M | 878.40M | 1,269.66M | 156.90M | 1,027.32M | 975.88M | 1,241.81M | 658.69M | 1,006.14M | 5,157.09M | 5,274.52M | 1,141.91M | 1,387.23M | 1,176.62M | 1,226.51M | 2,205.32M | 1,467.13M | 1,337.05M | 1,411.96M | 2,057.83M | 1,485.96M | 1,049.98M | 1,501.74M | 1,534.01M | 1,275.02M | 2,025.67M | 2,223.99M | 1,953.50M | 1,227.90M | 1,704.50M | 1,744.40M | 2,361.20M | 1,223.50M | 1,983.40M | 2,245.90M | 1,579.10M | 1,986.60M | -625.90M | -1473.90M | 2,953.40M | 1,718.10M | 2,045.10M | 2,031.20M |
|
Free Cash Flow
|
17.48M | 26.19M | 56.69M | 90.92M | -38.74M | -32.57M | 49.07M | 90.53M | -64.08M | 6.64M | 45.70M | 78.61M | -25.97M | 94.45M | 126.37M | 150.93M | -69.53M | 189.08M | 65.26M | 106.51M | -125.78M | 130.61M | 97.42M | 161.17M | -98.20M | 203.30M | 155.13M | 167.39M | -86.23M | 171.68M | 63.04M | 208.67M | -23.84M | 188.89M | 187.41M | 145.47M | 20.82M | 177.56M | 199.16M | 277.45M | 7.08M | 240.07M | 286.37M | 272.48M | -5.06M | 314.96M | 279.54M | 381.56M | 195.00M | 214.00M | 356.00M | 294.40M | -4.80M | 116.60M | 231.10M | 174.90M | -155.40M | 192.60M | 153.50M | -99.80M | 17.60M | 210.00M | 185.40M | 266.20M | -94.50M | 309.40M | 223.10M |
|
Net Cash Flow
|
29.80M | 42.46M | -7.75M | -156.86M | -126.06M | 122.01M | 115.60M | -12.63M | 24.67M | -154.80M | 38.39M | -203.40M | 251.95M | 125.48M | -52.08M | -99.63M | 185.31M | 31.76M | -18.00M | -32.96M | -64.48M | 266.88M | 164.23M | -5.62M | -307.19M | 389.83M | -371.92M | 132.53M | -52.99M | 269.51M | 201.88M | -432.33M | 40.07M | 116.30M | -28.11M | 244.74M | -211.62M | 52.19M | 981.02M | -734.31M | -132.12M | 74.47M | 302.43M | -227.78M | -424.06M | 468.94M | 6.25M | -268.13M | 750.00M | 195.00M | -264.00M | -728.10M | 475.80M | 49.10M | 627.20M | -1143.90M | 758.30M | 259.40M | -661.80M | 2,021.00M | -2094.30M | 542.50M | 898.90M | -1217.70M | 325.00M | -25.90M | 883.70M |