First American Financial Growth Metrics (2009-2025) | FAF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.27%70.99%-7.89%-4.29%0.12%7.97%13.34%9.35%8.84%8.36%7.92%7.24%11.32%13.65%16.60%17.95%19.06%9.92%7.70%5.88%5.78%13.86%7.22%7.19%5.40%1.09%8.40%7.58%6.93%21.75%11.05%16.90%14.90%3.73%8.36%4.62%7.38%7.07%11.09%23.61%25.54%32.02%28.57%14.52%5.41%-1.20%-9.09%-6.92%-3.27%-10.97%12.35%-4.46%-3.65%12.87%-11.27%5.44%7.37%6.30%
Assets Growth (3y) 3.20%21.41%4.06%3.93%6.65%9.96%12.56%11.42%12.99%10.62%10.66%10.23%11.92%12.46%10.42%10.21%9.90%8.15%7.77%6.88%6.04%11.90%8.88%10.47%9.00%8.48%9.26%9.57%9.68%10.58%10.16%14.77%15.70%13.61%15.67%13.98%12.43%11.78%9.09%9.63%8.58%5.11%9.51%0.61%-0.59%-0.24%-3.23%-2.12%0.02%2.22%
Assets Growth (5y) 6.70%17.75%7.19%6.99%8.85%10.72%10.49%9.44%9.97%9.27%9.51%9.08%9.58%11.85%10.14%10.98%10.28%9.82%8.54%8.35%8.02%9.25%9.21%11.75%11.79%12.53%13.25%13.24%11.79%12.02%9.33%10.01%9.57%5.22%9.59%5.66%5.78%7.01%5.29%5.83%5.78%6.86%
Assets (QoQ) -37.54%1.46%-2.07%-3.94%-3.49%5.43%2.44%3.60%1.31%1.72%1.96%3.14%0.89%1.07%5.83%5.30%3.51%2.24%6.83%-2.78%1.42%0.52%6.73%4.64%-4.48%0.48%4.96%0.35%2.42%-0.28%4.32%14.27%-6.59%4.98%2.53%3.15%-2.42%1.36%5.25%2.85%1.24%12.78%6.89%8.16%-1.41%0.46%-1.60%1.38%-9.28%2.86%2.26%-6.70%14.48%-12.53%3.13%9.30%-10.01%3.95%5.01%8.21%
Capital Expenditures Growth (1y) 236.61%-34.28%50.12%198.61%-5.14%-12.34%16.30%-45.55%44.18%12.04%9.10%21.89%2.67%14.54%6.36%-4.13%13.41%-6.51%7.78%27.46%50.68%58.45%26.27%-4.70%-6.35%3.76%42.05%-10.09%0.15%27.57%-21.70%9.16%-25.28%-15.82%-5.71%-0.93%22.57%-20.41%-23.39%-6.51%6.67%8.53%38.62%-22.34%-0.73%35.27%28.14%120.99%48.62%91.54%66.28%42.42%46.40%2.28%-7.97%-17.59%-18.07%-25.79%-21.73%0.52%-19.34%-7.58%-4.08%
Capital Expenditures Growth (3y) 56.98%-13.58%23.96%25.61%11.98%4.00%10.51%-13.99%18.85%6.26%7.74%14.20%20.61%19.27%13.12%5.21%16.97%15.40%24.57%2.98%12.22%28.00%11.99%-2.21%-11.17%3.67%1.60%-0.94%-2.84%-5.10%-17.30%0.36%-0.78%-10.08%0.04%-10.40%9.08%5.33%10.81%17.07%16.32%41.15%43.48%34.71%29.27%38.38%25.17%37.40%21.25%13.29%6.20%5.67%-1.09%-11.15%-11.60%
Capital Expenditures Growth (5y) 33.09%-7.12%16.90%19.35%19.13%10.75%12.93%-5.02%18.83%14.55%17.54%5.00%10.47%17.56%9.99%2.71%3.67%10.54%7.38%3.38%5.30%7.04%0.29%-2.83%-1.73%-0.76%2.18%-6.73%-0.58%4.64%0.10%11.65%7.59%13.51%16.37%17.75%23.08%18.01%15.80%13.50%13.55%16.37%16.30%15.15%7.38%12.69%8.04%
Capital Expenditures (QoQ) 381.24%-60.05%25.81%-3.36%35.30%-8.74%150.27%-69.30%25.02%21.08%17.18%-18.72%-2.85%17.90%30.92%-31.53%8.39%9.47%18.01%-19.01%-10.64%26.20%39.56%-4.26%-6.04%0.57%5.33%-5.91%4.10%37.69%-33.33%4.81%32.60%-15.48%-7.07%-28.25%49.37%-5.32%-2.37%-11.23%-3.00%-8.88%19.15%1.29%-1.30%16.38%-33.25%29.47%34.48%10.26%15.12%-12.93%73.32%-4.28%-1.40%-10.50%21.08%-13.87%-11.70%-11.02%9.67%-9.17%13.40%-28.60%25.66%-5.73%
Cash & Equivalents Growth (1y) 17.65%65.28%3.75%-15.06%-40.12%-10.96%32.54%18.13%50.78%26.93%10.75%16.36%24.50%-9.75%18.09%38.81%42.55%14.02%21.94%-25.70%-75.65%11.10%-2.19%61.37%-23.56%7.34%324.89%263.72%526.23%12.33%-76.75%-57.99%5.76%13.64%15.12%-22.41%1.28%-21.47%7.89%-11.61%-14.20%92.96%45.91%29.20%-3.69%-15.89%-21.49%20.83%-0.37%16.40%28.70%-33.12%194.67%-105.66%-103.73%-136.04%-52.35%1,921.10%2,526.76%611.60%
Cash & Equivalents Growth (3y) 2.03%23.16%15.05%5.30%3.98%0.66%20.13%24.03%38.84%9.31%16.83%6.27%-24.39%4.56%12.09%18.50%-35.74%10.78%71.76%63.37%5.24%10.23%-1.15%35.10%71.71%11.07%4.37%5.84%88.60%0.08%-33.91%-33.95%-2.77%19.86%21.92%-3.95%-5.76%8.42%7.31%11.33%-6.27%23.62%13.81%1.45%41.41%-27.15%-26.78%-31.83%11.85%6.27%5.19%7.24%
Cash & Equivalents Growth (5y) 13.52%13.96%17.01%3.78%-17.16%5.26%15.63%18.00%-13.01%9.27%45.97%47.76%15.65%6.63%6.82%20.52%11.94%11.66%6.28%7.28%4.54%3.63%3.71%11.08%34.49%15.73%12.35%6.25%40.85%10.22%-19.85%-14.77%-2.48%11.01%12.86%-6.46%19.70%-15.82%-15.54%-18.46%2.95%14.26%5.92%14.00%
Cash & Equivalents (QoQ) -27.61%26.70%28.30%-0.02%1.69%-20.47%5.04%-29.52%51.23%18.38%-6.38%-10.04%27.30%3.30%-1.64%-3.74%-7.72%35.15%15.62%-1.15%-26.19%44.54%-29.55%-67.60%236.75%27.25%16.23%-84.65%372.86%403.73%-0.51%-73.57%-15.18%4.24%79.80%-33.47%-8.87%5.60%21.18%-13.15%-29.34%45.08%-0.72%-15.70%58.90%9.71%-12.09%-37.15%38.76%2.41%35.30%-48.18%62.11%13.23%-29.69%128.31%-103.11%25.47%-579.93%401.90%19.03%-0.68%43.34%
Cash from Investing Activities Growth (1y) -12,901.98%-35.57%-140.30%13.65%53.02%-131.07%301.43%72.93%96.22%161.83%-254.25%-361.05%544.91%-816.40%15.34%43.42%-1,492.40%66.36%-42.02%-183.12%-198.18%-198.99%29.13%64.70%95.20%-46.82%22.52%-57.13%0.23%-18.19%47.35%102.57%-1,117.85%4.38%-484.79%-4,231.99%-0.67%72.53%87.08%87.40%-138.42%83.49%-575.77%-1,130.90%-12.44%-5,845.05%-232.45%-76.64%86.32%88.29%95.35%75.55%500.47%-105.22%-1.33%400.73%-154.20%155.69%-382.82%-107.98%-1.34%-817.46%-19.90%
Cash from Investing Activities Growth (3y) -32.14%-50.16%-95.45%-2.52%27.63%-50.02%-38.04%10.95%-32.76%-14.22%-56.79%-94.74%-469.52%-109.57%5.19%17.31%-58.63%-13.87%7.96%-16.24%47.74%-73.12%33.88%26.29%16.47%-18.39%-33.61%-18.55%-130.40%32.29%26.45%48.88%-208.04%64.87%-72.20%-304.31%-39.22%-39.19%-42.65%-39.93%28.42%-4.76%-1.46%-74.52%37.79%-142.67%46.10%48.86%33.28%28.74%38.96%61.14%-30.06%-101.65%-80.35%
Cash from Investing Activities Growth (5y) -169.79%-18.11%-55.11%-11.54%-26.80%-27.61%-21.50%6.73%19.66%-45.59%-24.73%-32.58%-54.63%-70.72%19.05%15.13%-92.16%-10.78%-19.14%-10.74%-11.84%-6.39%26.23%40.57%-6.95%40.39%-15.81%-20.91%-100.97%-24.96%-54.97%-23.78%-35.08%21.29%4.62%-97.00%28.32%8.31%32.83%32.04%4.45%27.08%-38.57%-4.99%19.48%-124.56%1.94%
Cash from Investing Activities (QoQ) 16,340.96%-115.60%-588.80%25.50%180.48%-158.18%-147.51%59.46%46.78%477.21%-133.26%94.34%971.32%-1,040.99%0.59%105.46%-1,503.02%-11.20%33.57%-34.34%66.11%-369.51%-32.44%-41.49%66.02%-11.29%34.03%80.77%-940.03%41.27%-33.80%87.79%-1,132.05%73.84%106.52%-5,893.28%3.26%-59.99%53.92%-41.14%73.60%24.75%55.06%-2,570.42%98.17%-2,980.18%18.14%-143.93%3.34%-72.24%56.51%81.10%17.26%31.63%-128.69%409.57%-142.40%66.24%778.72%-155.80%143.56%-392.66%88.78%-608.46%-208.40%51.09%
Cash from Operations Growth (1y) -428.11%-127.26%-3.17%25.72%-102.22%253.48%-1.06%-23.27%84.86%400.44%127.20%76.47%-552.53%86.70%-40.62%-25.56%-105.66%-28.57%38.76%46.61%36.61%56.01%52.75%2.40%15.00%-13.08%-42.87%19.12%110.75%12.72%108.75%-25.54%612.33%-7.71%4.45%74.57%-20.15%26.41%34.59%-2.27%-29.93%28.94%0.81%34.06%827.38%-26.41%27.44%-14.87%-82.90%-24.39%-24.16%-28.64%-340.99%40.62%-27.53%-116.99%175.08%-0.86%8.03%878.42%-176.19%35.66%15.03%
Cash from Operations Growth (3y) -44.30%27.93%29.60%19.40%-25.96%153.76%10.11%0.27%-26.67%88.28%23.25%24.42%-104.14%27.66%7.97%3.77%-3.48%-1.05%6.59%21.38%27.20%15.19%22.13%-3.16%38.40%-3.30%7.60%15.69%37.71%9.56%43.17%8.30%58.55%14.58%12.33%31.76%73.13%6.25%20.02%3.71%3.57%-10.48%-0.86%-6.61%-79.89%-7.85%-11.19%-28.12%-32.37%1.77%-15.95%-1.91%-50.05%23.67%-3.43%
Cash from Operations Growth (5y) -72.98%22.80%12.40%13.19%-21.11%78.22%23.12%8.64%-1.83%55.36%10.32%18.63%22.67%15.31%8.46%-0.18%23.29%0.16%21.43%18.38%18.43%12.27%20.69%9.15%18.78%8.07%11.07%15.20%42.97%4.53%30.40%7.71%44.59%-3.50%6.49%6.80%-32.85%4.98%-1.01%-16.38%14.99%0.00%-5.27%1.50%-33.16%1.03%-2.74%
Cash from Operations (QoQ) 590.22%26.27%54.80%-124.32%42.66%548.55%100.99%-139.12%143.52%189.17%55.86%-107.72%1,538.02%31.29%21.06%-128.55%511.44%-58.24%51.76%-178.88%242.91%-18.89%60.35%-134.10%451.73%-20.58%7.49%-128.31%459.68%-47.80%124.12%-97.45%3,671.35%-3.33%-20.06%-75.56%388.64%9.40%33.60%-88.82%673.51%16.48%-2.98%-91.98%1,323.35%-8.93%29.02%-44.55%12.95%57.71%-13.81%-88.86%399.48%58.18%-18.90%-137.61%391.44%-18.48%-119.02%266.19%284.85%-11.17%37.02%-116.27%785.23%-24.68%
Dividends Paid - Common Growth (1y) -89.08%-91.36%76.54%52,458.33%135.22%1.12%0.97%34.49%34.62%238.24%104.28%53.35%49.27%-40.65%-1.30%97.45%102.58%103.07%111.47%5.68%5.61%5.67%5.30%4.96%37.34%37.07%31.98%32.00%12.79%12.78%12.90%12.72%11.50%11.28%11.08%11.08%0.48%-0.22%5.70%4.06%4.10%9.57%2.61%2.05%14.12%9.31%9.22%8.00%-3.57%-3.93%-3.41%-0.74%1.30%1.30%2.04%2.05%1.65%1.83%1.46%1.10%0.72%
Dividends Paid - Common Growth (3y) -29.81%-33.40%53.85%927.22%67.82%26.62%26.74%59.69%59.67%59.75%62.16%47.36%47.26%8.39%30.01%29.86%43.23%43.28%43.24%13.55%17.83%17.77%16.20%16.02%19.98%19.82%18.29%18.23%8.11%7.78%9.85%9.22%5.26%6.75%6.41%5.66%6.08%6.12%5.81%4.67%4.63%4.79%2.68%3.04%3.69%2.08%2.49%3.04%-0.24%-0.30%0.00%0.80%1.22%
Dividends Paid - Common Growth (5y) 0.90%-18.66%50.03%368.69%58.84%34.22%35.30%35.20%42.64%42.64%42.74%34.69%37.68%14.51%26.77%26.65%29.88%29.85%29.81%12.89%12.88%12.64%13.00%12.54%12.56%13.47%12.41%11.91%8.46%8.44%8.24%7.51%5.12%5.02%4.91%4.81%3.12%3.07%3.15%3.04%3.36%3.49%2.30%2.45%2.68%
Dividends Paid - Common (QoQ) 194.48%-95.10%-99.66%22,283.33%132.84%0.21%0.64%0.17%0.09%0.06%34.04%0.27%151.50%-39.57%0.62%-2.40%0.00%0.50%101.29%0.14%0.24%4.66%0.59%0.08%0.29%4.29%0.27%30.95%0.09%0.42%0.29%11.89%0.08%0.52%0.13%10.68%-0.12%0.35%0.13%0.12%-0.81%6.30%-1.42%0.15%4.41%-0.45%-1.96%12.00%0.00%-0.54%-3.05%0.00%-0.37%0.00%-0.37%2.05%-0.37%0.73%-0.36%1.65%-0.18%0.36%-0.72%1.27%
EBITDA Margin Growth (1y) 346.00156.0050.00491.00-3977.00-61.00-15.00-83.001,094.00568.00995.00456.00-267.00-696.00-913.00-785.00-116.00337.00345.00473.00422.00361.00-291.00-280.002,782.002,143.002,737.002,996.0023.0045.0064.00-189.0079.00105.00148.00141.00301.00141.0018.0013.00-306.00-155.00-184.00-161.00-83.00-116.00-75.00497.00-15.007.00352.0041.00699.00659.00388.00189.00-29.00-107.00103.00-96.00-43.0064.00-215.00
EBITDA Margin Growth (3y) -2537.00664.001,030.00865.00-3151.00-188.0067.00-411.00710.00210.00427.00144.0038.002.00-859.00-592.003,088.002,841.002,791.003,189.003,227.002,549.002,510.002,527.002,884.002,294.002,948.002,948.00403.00291.00230.00-36.0074.0091.00-18.00-7.00-88.00-131.00-241.00349.00-404.00-264.0093.00377.00602.00549.00665.00727.00656.00559.00843.00134.00627.00616.00276.00
EBITDA Margin Growth (5y) -2921.00306.00462.00553.00-2845.00510.00121.00-218.003,914.002,714.002,873.002,861.002,843.002,191.001,942.002,215.003,190.002,992.003,003.003,141.003,607.002,795.002,676.002,681.002,879.002,279.002,783.002,800.0014.0020.00-29.00300.00-24.00-18.00259.00531.00597.00535.00499.00579.00267.00287.00584.00470.00530.00507.00554.00
EBITDA Margin (QoQ) -2528.00-97.00-95.003,065.00-2717.00-203.00346.00-1403.001,199.00-158.00278.00-226.00674.00269.00-260.00-950.00246.0051.00-132.00-282.00699.0059.00-4.00-333.00638.00-592.007.002,729.00-1.001.00267.00-244.0021.0020.0013.0024.0048.0062.006.00184.00-113.00-60.001.00-135.0038.00-89.0024.00-57.005.00-48.00596.00-568.0027.00297.00285.0090.00-14.0026.0087.00-128.00-92.00237.00-113.00-75.0016.00-42.00
EBIT Growth (1y) -1,982.24%-2.57%10.52%18.33%-23.97%2.00%3.29%-0.77%27.03%9.34%21.89%-3.40%-30.86%-61.10%-67.28%-34.82%8.09%22.26%16.21%15.15%5.85%3.12%-24.26%-21.68%109.64%112.19%109.92%121.93%20.72%28.08%29.16%-39.15%29.52%42.23%52.66%39.73%92.25%37.95%12.90%25.45%-44.24%-24.82%-31.53%-19.09%6.81%-4.14%-2.79%193.74%-5.71%-6.43%97.25%-25.33%190.04%186.83%38.27%4.05%-4.55%-13.57%5.39%6.82%5.71%23.33%11.73%
EBIT Growth (3y) -166.97%3.05%12.24%5.24%-5.79%-12.70%-8.11%-12.00%4.26%-4.32%-3.07%-5.76%-4.23%-6.66%-20.32%-11.65%27.72%27.89%28.12%30.58%28.25%29.09%29.25%29.31%29.08%30.49%29.97%29.79%44.32%35.95%30.57%2.17%11.56%13.83%5.67%12.35%4.62%-0.20%-9.09%43.93%-17.50%-12.31%9.50%21.07%42.95%37.02%38.40%31.66%37.69%32.38%42.19%-6.03%43.04%45.14%17.64%
EBIT Growth (5y) -86.36%-2.68%1.08%0.54%-0.48%-1.51%-5.64%-7.72%15.77%16.37%16.38%18.29%16.35%16.97%17.33%16.93%16.33%16.73%17.12%17.00%17.85%18.09%17.86%17.97%16.67%17.40%16.56%16.97%12.35%12.61%8.18%20.45%6.94%5.76%17.74%25.48%25.65%21.69%15.43%18.29%9.23%10.82%13.85%14.55%24.13%22.35%25.57%
EBIT Margin Growth (1y) -1192.00156.0050.00491.00-637.00-61.00-15.00-83.001,094.00568.00995.00456.00-267.00-696.00-913.00-785.00-116.00337.00345.00473.00422.00361.00-291.00-280.002,782.002,143.002,737.002,996.0023.0045.0064.00-189.0079.00105.00148.00141.00301.00141.0018.0013.00-306.00-155.00-184.00-161.00-83.00-116.00-75.00497.00-15.007.00352.0041.00699.00659.00388.00189.00-29.00-107.00103.00-96.00-43.0064.00-215.00
EBIT Margin Growth (3y) -735.00664.001,030.00865.00190.00-188.0067.00-411.00710.00210.00427.00144.0038.002.00-859.00-592.003,088.002,841.002,791.003,189.003,227.002,549.002,510.002,527.002,884.002,294.002,948.002,948.00403.00291.00230.00-36.0074.0091.00-18.00-7.00-88.00-131.00-241.00349.00-404.00-264.0093.00377.00602.00549.00665.00727.00656.00559.00843.00134.00627.00616.00276.00
EBIT Margin Growth (5y) -1118.00306.00462.00553.00495.00510.00121.00-218.003,914.002,714.002,873.002,861.002,843.002,191.001,942.002,215.003,190.002,992.003,003.003,141.003,607.002,795.002,676.002,681.002,879.002,279.002,783.002,800.0014.0020.00-29.00300.00-24.00-18.00259.00531.00597.00535.00499.00579.00267.00287.00584.00470.00530.00507.00554.00
EBIT Margin (QoQ) -725.00-97.00-95.00-275.00624.00-203.00346.00-1403.001,199.00-158.00278.00-226.00674.00269.00-260.00-950.00246.0051.00-132.00-282.00699.0059.00-4.00-333.00638.00-592.007.002,729.00-1.001.00267.00-244.0021.0020.0013.0024.0048.0062.006.00184.00-113.00-60.001.00-135.0038.00-89.0024.00-57.005.00-48.00596.00-568.0027.00297.00285.0090.00-14.0026.0087.00-128.00-92.00237.00-113.00-75.0016.00-42.00
EBIT (QoQ) -1,658.74%-28.54%2.84%3.31%15.06%-12.13%11.32%-46.78%32.86%-10.66%7.60%-6.29%16.58%4.66%-22.33%-34.51%-2.70%1.01%1.41%8.30%13.14%-6.71%0.17%-1.75%10.62%-36.85%2.24%108.06%12.99%11.31%116.25%-55.61%19.88%12.25%1.87%-5.52%31.65%20.48%-6.76%29.99%-5.54%-1.39%3.61%-42.22%27.35%-10.19%22.44%-23.72%14.29%-8.93%270.00%-75.52%13.42%91.98%40.06%-4.90%12.16%-7.45%5.39%-12.76%1.56%12.86%6.82%-13.67%18.49%2.25%
EBT Growth (1y) 66.73%-11.68%-18.29%21.98%-195.55%-13.65%-31.39%-11.35%319.84%128.16%305.83%123.37%15.60%-47.26%-31.33%-42.55%-40.84%29.10%8.32%44.85%67.21%85.23%-0.48%-4.96%28.24%8.46%44.66%-30.26%10.96%19.89%-89.24%95.62%10.95%9.67%988.89%-25.37%52.23%13.63%25.44%142.62%-48.95%-1.83%-0.80%32.50%323.10%77.10%148.18%-13.07%-57.58%-64.56%-100.53%-82.64%-54.08%25.95%46.88%-33.45%-2.18%-14.88%-8,394.12%160.16%65.69%28.76%271.05%
EBT Growth (3y) 51.87%20.28%31.52%34.17%34.41%1.29%24.11%4.39%51.88%15.82%44.52%22.95%4.57%8.04%-9.54%-7.52%8.25%37.40%15.96%-1.35%33.50%34.05%-46.29%9.04%16.44%12.56%19.23%0.60%23.29%14.32%13.70%52.44%-4.82%6.95%138.40%33.87%48.70%25.48%45.62%40.85%-2.87%-14.91%-26.27%-41.52%-6.25%-7.54%-26.14%-53.51%-42.46%-27.57%-30.82%-33.01%-9.38%11.35%329.42%
EBT Growth (5y) 19.09%3.45%11.09%14.98%19.16%19.97%15.56%9.39%39.19%25.56%34.16%4.26%10.23%10.40%-35.09%1.53%9.33%27.81%12.81%6.98%32.07%24.59%16.17%18.61%4.17%9.73%16.10%26.76%32.27%21.04%29.33%32.47%9.12%-5.15%-16.85%-18.38%-8.53%-2.48%-14.97%-20.23%-16.27%-7.96%-20.95%-19.11%5.96%-2.83%0.30%
EBT Margin Growth (1y) 2,128.00-139.00-65.00136.00-522.00-57.00-160.00-64.00785.00500.00892.00493.00-14.00-571.00-467.00-461.00-172.00205.0098.00283.00182.00405.00-87.00-118.0098.0058.00273.00-319.008.00138.00-989.00534.0080.0088.001,150.00-236.00369.00177.00200.00830.00-575.00-131.00-196.00108.00998.00360.001,091.00-377.00-872.00-1075.00-2381.00-1058.00-226.00396.006.00-74.00-3.00-141.00-1015.00324.00201.00120.002,275.00
EBT Margin Growth (3y) 2,391.00304.00667.00565.00250.00-128.00265.00-32.00600.00134.00522.00315.00-3.0039.00-456.00-296.00109.00669.00284.00-154.00289.00601.00-802.0097.00187.00285.00434.00-22.00458.00403.00361.001,128.00-125.00134.001,154.00701.00793.00406.001,095.00561.00-449.00-846.00-1486.00-1326.00-100.00-319.00-1283.00-1508.00-1101.00-821.00-3390.00-808.00-28.00375.001,266.00
EBT Margin Growth (5y) 2,206.00-62.00298.00387.00260.00482.00276.00133.00881.00597.00709.00-122.00104.00236.00-1172.00-81.00198.00895.00445.00144.00739.00867.00548.00690.00-19.00331.00438.00916.00881.00633.001,256.00859.001.00-581.00-136.00-733.00-305.00-273.00-1280.00-570.00-678.00-591.00-2495.00-1076.0099.00-340.00-24.00
EBT Margin (QoQ) 2,584.00-104.00-31.00-322.00317.00-30.00170.00-980.00782.00-133.00265.00-130.00497.00260.00-133.00-637.00-60.00363.00-127.00-347.00317.00256.0058.00-448.00539.00-236.0027.00-232.00499.00-21.00-565.0095.00629.00-1148.00957.00-358.00637.00-86.00-429.00248.00445.00-63.00201.00-1157.00889.00-129.00505.00-267.00250.00602.00-963.00-762.0047.00-703.00360.0070.00669.00-1093.00280.00141.00531.00-1967.001,620.0018.00450.00188.00
EBT (QoQ) 338.48%6.18%-10.77%-59.87%132.25%-1.77%33.21%-131.44%309.88%-21.95%72.13%-22.03%117.83%38.82%-5.26%-59.65%-0.62%80.75%-20.74%-58.45%116.88%51.65%5.99%-52.03%140.25%-18.52%1.22%-35.28%103.21%8.67%-51.21%2.98%119.54%-90.25%787.07%-41.59%117.02%-3.16%-39.20%19.13%61.99%6.90%17.60%-74.93%211.51%8.02%57.08%-19.95%30.39%51.38%-44.98%-60.94%8.94%-102.26%1,903.13%3.29%198.83%-100.95%2,358.82%51.82%160.03%-195.25%169.18%-3.30%102.07%26.54%
Enterprise Value Growth (1y) -152.64%315.59%-296.85%-10.82%18.70%10.43%24.49%-216.15%249.84%74.64%234.32%306.62%12.94%7.97%30.39%-2.09%13.97%44.78%43.32%96.83%47.69%7.21%14.51%-14.33%5.26%2.92%-110.48%-89.99%14.50%48.82%1,336.42%981.19%-27.30%-16.72%2.59%44.70%47.58%-17.43%-18.07%-15.91%-3.77%12.94%20.80%23.48%49.25%27.42%-14.51%-53.51%-41.36%-28.22%-9.57%77.35%-33.46%54.15%64.71%81.07%65.75%-19.41%-27.33%-54.21%
Enterprise Value Growth (3y) 71.88%83.29%25.92%28.87%50.01%27.70%49.22%32.95%57.79%39.76%65.22%81.53%23.88%18.78%28.86%18.19%21.00%16.90%-29.51%-44.73%21.19%17.98%14.06%-2.49%-4.31%8.45%9.96%16.13%7.10%0.77%131.41%136.07%1.07%-8.08%0.51%14.53%28.45%5.92%-5.42%-21.55%-5.56%1.09%-2.25%0.60%-16.49%12.13%8.39%14.29%-13.52%-3.75%2.68%13.72%
Enterprise Value Growth (5y) 42.91%53.42%30.13%32.76%33.97%26.44%33.06%31.70%37.96%24.67%21.33%18.55%18.03%20.75%22.63%12.31%8.08%14.64%16.89%21.44%13.81%2.46%4.52%2.44%4.47%3.53%5.64%10.21%12.03%8.05%66.34%49.84%-2.00%-6.61%-4.73%4.38%-3.73%5.63%4.74%9.16%-1.46%5.11%2.25%-3.33%
Enterprise Value (QoQ) 26.09%262.27%9.64%-292.12%163.07%-248.16%149.67%-275.16%185.67%-201.31%23.60%325.96%-0.15%-22.08%17.53%23.51%-4.55%-5.89%-11.75%43.77%21.25%-6.84%21.20%7.87%-11.98%-0.50%-9.33%32.54%-13.93%-110.13%186.60%1,415.98%11.87%-15.82%-24.27%1.94%28.15%3.70%6.82%3.97%-28.31%2.90%9.62%18.98%-15.85%10.06%12.05%43.82%-28.16%-26.16%-39.06%81.40%-12.07%-6.96%19.51%-31.94%103.70%-0.59%31.38%-37.70%-0.96%-10.36%-17.21%
EPS (Basic) Growth (1y) -8.02%560.00%-13.51%-6.25%-215.38%-6.06%-37.50%-15.56%300.00%122.58%385.00%128.95%13.33%-53.62%-38.14%-43.68%-41.18%46.87%25.00%53.06%75.00%82.98%-8.00%0.00%37.14%6.98%40.58%-2.67%8.33%19.57%-80.41%171.23%30.77%25.45%605.26%-59.09%42.65%19.57%23.13%144.44%-42.27%-7.88%-1.82%26.26%275.00%79.61%147.53%-6.40%-57.62%-63.00%-99.50%-77.78%-50.56%31.68%-200.00%-36.54%2.27%-16.54%-4,900.00%112.12%60.00%27.03%284.00%
EPS (Basic) Growth (3y) 28.52%139.86%37.89%21.92%37.78%-1.02%23.31%2.88%49.38%14.88%55.36%25.44%5.27%7.62%-10.73%-4.83%12.18%42.19%17.37%14.21%37.51%32.77%-36.73%38.21%24.78%17.07%24.76%2.60%26.43%21.50%19.37%39.46%2.50%11.38%104.29%8.08%45.63%25.53%44.11%42.42%-2.83%-15.09%-77.03%-35.96%-7.72%-4.35%-26.25%-49.08%-40.16%-25.92%-31.02%-33.12%-6.82%11.76%351.44%
EPS (Basic) Growth (5y) 7.19%56.54%15.18%9.34%21.91%21.11%16.61%10.76%39.06%24.30%37.14%13.95%11.63%9.78%-27.82%17.88%14.87%33.95%17.43%10.58%37.14%28.55%17.08%21.43%9.86%12.06%18.61%27.23%34.34%24.30%32.82%26.23%11.35%-1.69%-36.25%-23.46%-8.34%-0.74%-15.04%-16.44%-14.24%-7.62%-21.11%-18.78%5.15%-1.49%2.58%
EPS (Basic) (QoQ) -64.62%640.00%29.73%-72.92%153.85%-3.03%40.63%-133.33%306.67%-35.48%90.00%-21.05%130.00%40.58%-10.31%-60.92%-5.88%87.50%-18.33%-59.18%135.00%59.57%0.00%-53.33%145.71%-19.77%8.70%-36.00%91.67%5.43%-24.74%-28.77%111.54%-82.73%942.11%-65.66%102.94%-2.90%-39.55%19.75%70.10%0.00%20.00%-71.72%171.43%6.58%54.32%-16.00%30.00%46.89%-41.65%-61.97%13.48%-98.02%2,500.00%-15.38%202.27%-101.50%1,750.00%36.36%146.67%-190.09%170.00%2.86%95.83%30.50%
EPS (Weighted Average and Diluted) Growth (1y) 540.00%-16.22%-8.33%-215.38%-6.25%-35.48%-13.64%293.33%126.67%375.00%123.68%13.79%-54.41%-37.89%-43.53%-39.39%51.61%25.42%54.17%70.00%80.85%-6.76%0.00%38.24%8.24%39.13%-1.35%10.64%18.48%-80.21%168.49%28.85%25.69%605.26%-58.67%44.78%19.71%23.13%143.21%-43.30%-7.32%-1.82%26.40%281.82%78.95%146.91%-6.43%-58.10%-62.87%-99.50%-77.68%-50.00%31.68%-200.00%-38.46%2.27%-16.54%-4,900.00%118.75%57.78%27.03%284.00%
EPS (Weighted Average and Diluted) Growth (3y) 138.70%36.93%20.98%36.41%-1.05%23.93%2.94%49.38%16.14%54.67%24.88%5.45%7.72%-10.11%-4.51%12.51%43.71%17.62%15.00%37.51%32.37%-36.44%38.36%25.37%17.25%24.76%3.06%27.32%21.25%19.79%39.22%1.89%11.72%104.29%8.30%46.35%25.68%43.99%42.22%-3.19%-14.92%-77.03%-35.85%-7.17%-4.35%-26.25%-49.54%-40.16%-25.83%-31.04%-33.02%-6.91%11.76%351.44%
EPS (Weighted Average and Diluted) Growth (5y) 56.54%14.87%9.04%21.20%21.58%17.35%10.96%38.70%25.12%36.85%13.95%12.39%9.90%-27.52%18.19%15.22%34.61%17.83%11.03%37.14%28.40%17.40%21.63%10.10%12.33%18.61%27.47%34.90%24.21%33.03%26.13%11.10%-1.51%-36.25%-23.31%-8.07%-0.59%-15.04%-16.95%-14.24%-7.51%-21.11%-18.69%5.24%-1.49%2.58%
EPS (Weighted Average and Diluted) (QoQ) 640.00%29.73%-72.92%146.15%-3.13%41.94%-134.09%300.00%-33.33%90.00%-23.68%134.48%39.71%-10.53%-61.18%-6.06%90.32%-18.64%-58.33%135.00%57.45%0.00%-54.05%150.00%-18.82%7.25%-36.49%95.74%4.35%-23.96%-28.77%109.62%-82.57%931.58%-65.82%104.48%-2.19%-39.55%19.75%69.07%0.61%19.39%-72.08%176.36%6.58%53.70%-15.66%29.52%47.06%-41.75%-62.23%14.77%-98.02%2,500.00%-15.38%202.27%-101.50%1,700.00%40.63%146.67%-190.09%170.00%1.43%98.59%30.50%
FCF Margin Growth (1y) 1,780.00-631.00-26.003.00-261.00407.00-15.00-95.00419.00795.00572.00393.00-338.00601.00-544.00-309.00-636.00-332.00272.00411.00358.00400.00348.00-50.00166.00-275.00-703.00153.00537.0038.00815.00-405.00342.00-108.0058.00976.00-106.00411.00422.00-382.00-90.00356.00-253.00197.00998.00-1013.00-68.00-533.00-986.00-379.00-126.00-203.00-1051.00604.00-230.00-1736.001,198.00133.00282.002,278.00-721.00378.00-191.00
FCF Margin Growth (3y) 1,938.00572.00531.00302.00-180.001,803.0013.00-10.00-554.001,064.00300.00495.00-615.00669.0075.0052.00-111.00-207.00-84.00514.001,061.00163.00460.00-302.001,044.00-345.00170.00724.00772.00341.001,296.00189.00145.00659.00227.00792.00802.00-246.00101.00-717.00-78.00-1037.00-447.00-538.00-1039.00-788.00-424.00-2472.00-839.00358.00-74.00339.00-574.001,115.00-139.00
FCF Margin Growth (5y) 965.00841.00258.00403.00-457.001,872.00632.00350.00-30.001,189.00-56.00598.0088.00432.00188.00-200.00767.00-277.00790.001,085.001,296.00466.00940.00292.00848.00422.00340.00540.001,680.00-317.00975.00-146.00157.00-733.0033.0056.00-1235.00-21.00-255.00-2656.0069.00-299.00-395.003.00-561.00-278.00-333.00
FCF Margin (QoQ) 2,502.00220.00365.00-1307.0091.00825.00395.00-1571.00759.00402.00315.00-1057.001,135.00179.00136.00-1788.002,074.00-966.00372.00-2115.002,378.00-362.00510.00-2168.002,420.00-415.00113.00-1951.001,978.00-843.00969.00-1568.001,480.00-65.00-251.00-821.001,030.00101.00666.00-1904.001,548.00112.00-137.00-1612.001,994.00-497.00313.00-811.00-18.00448.00-152.00-1264.00589.00701.00-229.00-2113.002,244.00-133.00-1735.00822.001,179.0016.00261.00-2177.002,278.00-553.00
FCF Payout Ratio Growth (1y) -87.38%-91.33%-6.73%257,773.48%152.54%16.45%-149.17%-90.54%-51.32%76.17%23.70%-23.40%189.03%-15.90%45.44%185.85%35.71%34.21%-170.86%-32.11%-33.68%1.74%-19.91%24.30%237.98%9.96%-377.31%19.97%-62.06%61.78%229.27%19.92%4.92%-41.66%226.47%-17.84%-30.12%1.60%-248.03%-20.68%6.64%-21.75%102.66%50.20%-10.39%41.67%-4,536.89%98.22%48.54%61.71%97.02%-39.91%52.51%-277.53%1,001.01%-6.40%-15.84%138.18%-118.90%-31.38%-16.30%
FCF Payout Ratio Growth (3y) -46.27%-43.76%-26.60%473.60%52.60%19.94%-1.23%-40.83%24.06%25.75%-4.08%14.13%37.53%4.72%-21.01%34.11%44.90%14.51%-149.35%0.41%-5.26%21.86%111.03%21.38%10.39%1.24%180.81%5.73%-34.72%-1.39%-84.18%-7.89%-7.87%-22.59%-49.52%-0.71%-12.59%4.04%-55.34%33.16%12.39%21.48%67.22%21.40%26.62%-82.39%128.48%3.69%24.00%3.10%62.97%-27.19%2.42%
FCF Payout Ratio Growth (5y) -9.46%-27.46%-24.56%225.32%26.18%18.69%-27.50%-29.45%33.75%17.34%-45.20%17.26%27.24%15.36%66.86%28.25%3.90%7.22%132.15%-0.05%-9.01%1.41%-104.49%3.11%0.05%-3.77%22.81%7.08%-23.28%1.23%-49.14%18.40%0.80%1.22%-16.76%3.12%8.63%-39.24%-14.02%5.84%12.75%3.97%43.03%2.82%7.41%
FCF Payout Ratio (QoQ) 83.60%-111.50%99.60%14,959.42%26.19%-241.57%1,070.64%-85.44%-41.81%-402.92%136.85%-25.05%110.57%-231.19%137.00%182.78%-38.73%-185.11%293.84%34.26%-39.41%-271.77%148.59%31.16%-7.06%-302.45%150.36%256.65%-69.76%-978.83%112.66%12.77%28.94%602.23%-88.26%-1.33%-28.30%3,829.68%-97.04%-16.07%4.24%-5,825.35%101.58%12.84%-23.51%94.78%-10.67%-32.67%20.92%-6,200.48%103.99%-49.55%31.64%-212.55%180.39%28.05%-253.25%671.21%-91.65%15.13%-30.48%-382.71%130.32%40.44%
Free Cash Flow Growth (1y) -321.59%-224.35%-13.44%-0.43%-65.40%120.40%-6.86%-13.17%59.48%1,321.63%176.51%91.99%-167.74%100.19%-48.36%-29.43%-80.90%-30.93%49.27%51.31%21.93%55.66%59.24%3.86%12.19%-15.56%-59.36%24.66%72.35%10.03%197.30%-30.29%187.33%-6.00%6.27%90.74%-65.98%35.21%43.78%-1.79%-171.40%31.20%-2.38%40.03%3,954.52%-32.06%27.35%-22.84%-102.46%-45.51%-35.08%-40.59%-3,137.50%65.18%-33.58%-157.06%111.33%9.03%20.78%366.73%-636.93%47.33%20.33%
Free Cash Flow Growth (3y) -51.62%53.35%30.63%18.41%-21.52%98.36%9.97%5.57%-25.21%169.89%28.70%27.04%-55.80%29.12%7.07%3.51%-7.44%-3.17%-1.15%25.13%42.56%13.09%24.37%-3.36%30.30%-4.41%8.69%18.35%27.69%11.83%65.62%9.30%40.36%18.58%14.26%37.91%110.78%6.42%21.36%2.00%-38.86%-21.39%-6.90%-13.74%-213.18%-15.12%-18.11%-31.26%-55.14%-0.63%-19.54%-3.30%-170.02%38.44%-1.17%
Free Cash Flow Growth (5y) -55.85%37.90%11.44%12.13%-20.44%52.48%25.89%13.08%-6.12%91.63%6.64%21.56%1.69%14.87%8.20%-0.73%18.12%-1.25%25.00%21.10%15.51%12.95%24.07%11.07%44.74%9.15%12.50%17.91%33.63%4.51%41.37%7.13%27.43%-9.20%4.28%3.75%-56.75%1.64%-5.08%-18.73%19.96%-2.64%-8.33%-0.47%-79.59%-0.36%-4.41%
Free Cash Flow (QoQ) 49.82%116.41%60.39%-142.61%15.92%250.63%84.51%-170.78%110.37%587.85%72.01%-133.03%463.73%33.79%19.44%-146.07%371.95%-65.49%63.21%-218.09%203.84%-25.41%65.44%-160.93%307.03%-23.70%7.91%-151.51%299.09%-63.28%231.02%-111.43%892.24%-0.78%-22.38%-85.69%752.70%12.17%39.31%-97.45%3,288.47%19.28%-4.85%-101.86%6,325.82%-11.25%36.49%-48.89%9.74%66.36%-17.30%-101.63%2,529.17%98.20%-24.32%-188.85%223.94%-20.30%-165.02%117.64%1,093.18%-11.71%43.58%-135.50%427.41%-27.89%
Gross Margin Growth (1y) -317.00115.00355.00-115.00-4.00145.00-18.00309.0069.00103.00-37.00-254.00-125.00-446.00-324.0055.00132.00247.00190.00239.00-44.00-204.00-162.00-286.0021.0060.0054.00-76.00-31.006.0097.00235.0048.00128.00-20.00169.0085.0044.00169.00-322.00-73.00111.00-21.0053.00-237.00-113.00-299.00-414.00-455.00-867.00-172.00483.00613.00385.00369.00100.00-39.00-300.00-125.00-178.00-62.00653.00
Gross Margin Growth (3y) -252.00363.00300.00-60.00-60.00-198.00-379.00110.0076.00-96.00-171.0041.00-37.00-403.00-296.009.00109.00103.0081.00-122.00-55.00-138.00-11.00-127.0038.00193.00130.00328.00102.00178.00246.0082.0060.00284.00128.00-101.00-225.0042.00-150.00-684.00-764.00-869.00-492.00121.00-78.00-595.00-102.00169.00120.00-782.0072.00405.00513.00738.00
Gross Margin Growth (5y) -245.00164.00166.00235.0028.00-155.00-351.0064.0053.00-240.00-279.00-321.00-48.00-337.00-146.00168.00126.00237.00158.00282.0078.0034.00138.00-280.0049.00349.00279.0059.00-208.00176.00-74.00-280.00-631.00-696.00-343.00-32.00-66.00-439.0046.00-101.00-190.00-784.00-248.0043.00-178.00-242.00
Gross Margin (QoQ) -605.00-64.0047.00306.00-174.00176.00-423.00417.00-25.0013.00-96.00177.009.00-127.00-313.00306.00-312.00-4.0066.00383.00-197.00-62.00116.0099.00-356.00-20.00-8.00406.00-318.00-26.00-138.00450.00-280.0065.000.00264.00-201.00-83.00190.00179.00-241.0042.00-302.00428.00-57.00-91.00-228.00139.0067.00-276.00-344.0099.00-345.00418.00312.00229.00-573.00401.0043.0091.00-835.00577.00-10.00206.00-120.00
Gross Profit Growth (1y) 4.44%-7.26%4.53%0.80%-4.44%-1.80%-3.00%8.65%18.68%27.08%27.45%14.24%16.13%0.86%-8.92%-10.94%-9.05%0.45%5.87%13.64%14.39%6.59%5.49%3.69%3.16%9.97%11.77%8.34%6.35%0.83%-0.09%2.04%3.23%3.42%-4.62%2.98%1.70%9.07%25.03%3.37%6.25%16.36%24.07%44.52%36.14%31.40%5.54%-5.84%-15.04%-37.60%-30.85%-23.42%-12.46%-13.62%-10.31%-0.03%-2.64%-9.52%15.74%8.19%13.19%55.78%
Gross Profit Growth (3y) 5.80%4.99%8.92%7.75%9.61%7.97%4.03%3.39%7.82%8.79%7.11%4.95%6.51%2.60%0.57%1.62%2.39%5.60%7.67%8.48%7.86%5.73%5.61%4.66%4.24%4.67%2.12%4.42%3.74%4.38%6.01%2.80%3.71%9.49%13.95%15.44%13.73%18.59%17.86%12.05%7.11%-1.55%-3.26%1.39%0.41%-10.86%-13.17%-10.34%-10.20%-21.28%-10.46%-6.09%-1.19%6.78%
Gross Profit Growth (5y) 4.58%3.24%4.50%4.83%6.50%6.15%4.69%5.43%8.15%8.58%7.70%5.37%5.80%3.67%2.58%3.01%3.34%4.19%3.53%6.05%5.67%5.92%7.03%4.06%4.12%7.79%10.56%11.21%10.06%11.70%9.30%8.13%5.23%1.48%1.55%2.10%1.81%-2.11%0.31%1.49%0.93%-5.70%-1.23%2.42%2.21%-0.03%
Gross Profit (QoQ) 13.62%-7.06%-11.43%11.66%0.89%4.75%-14.59%5.86%3.68%3.47%-4.33%15.63%11.03%3.76%-14.24%17.55%-3.58%-6.30%-16.15%20.05%6.49%-1.24%-9.99%20.85%-0.77%-2.27%-11.53%20.23%5.78%-0.66%-14.25%18.02%0.29%-1.57%-12.41%19.40%0.47%-9.23%-5.43%17.92%7.75%4.06%-21.82%21.20%18.01%10.95%-8.93%14.17%13.90%-10.89%-18.74%3.01%-16.34%-1.25%-10.01%17.75%-17.44%2.54%0.30%14.67%-23.27%31.16%-6.25%19.97%5.60%
Interest Coverage Ratio Growth (1y) -63.02%-9.81%51.62%24.56%-82.02%-21.85%-58.62%8.25%22.91%-27.67%-87.95%-22.43%0.33%18.31%46.33%22.58%31.88%27.62%44.36%49.93%40.20%20.38%-3.87%108.96%111.37%109.22%118.25%8.03%10.98%11.16%-41.72%22.38%27.81%29.09%16.75%48.55%15.89%-0.44%15.34%-44.98%-33.41%-47.68%-37.57%-23.99%-19.46%-18.24%122.88%-18.64%-24.00%56.16%-48.54%96.35%64.74%-7.30%-7.52%-19.02%-16.26%4.23%-18.60%3.00%14.89%1.37%
Interest Coverage Ratio Growth (3y) -31.76%-19.54%-12.98%5.37%-11.83%-8.32%-16.96%4.55%19.41%8.95%17.51%22.00%25.95%22.21%32.31%26.72%26.96%27.10%28.17%27.00%27.56%27.68%28.27%28.43%29.29%28.71%28.55%25.23%18.02%12.63%-7.76%0.01%-0.46%-12.39%-5.62%-14.67%-14.66%-24.76%17.08%-30.19%-25.86%-12.58%-10.54%6.69%0.28%5.78%1.99%8.96%1.59%14.69%-27.10%17.87%16.59%-0.69%
Interest Coverage Ratio Growth (5y) -9.20%-0.20%15.50%19.96%10.64%6.04%1.55%15.31%15.28%15.50%16.07%15.39%15.45%15.42%15.25%15.39%15.62%15.73%15.68%15.86%16.13%16.05%16.53%15.96%16.27%15.65%15.88%-3.86%-2.49%-9.38%1.77%-9.16%-9.60%-3.00%-0.73%-0.15%-4.89%-9.22%-5.25%-11.56%-10.88%-8.38%-11.63%0.26%-0.61%4.57%
Interest Coverage Ratio (QoQ) -57.61%-75.21%-14.97%48.65%-6.16%22.81%-79.28%-23.90%28.93%-0.48%-3.70%-4.10%-17.69%-47.93%32.45%15.25%3.53%2.81%2.56%25.43%-2.50%25.28%12.33%10.94%-36.48%2.53%107.56%13.12%10.63%92.89%-55.25%16.21%10.81%1.12%-6.01%21.37%11.92%-8.55%19.59%-5.32%-3.86%5.95%-42.95%14.60%-24.45%26.41%-30.55%21.43%-23.31%244.61%-74.65%13.42%57.59%13.56%-3.26%-4.84%-11.33%13.30%-15.30%-1.59%10.36%-11.51%7.18%9.76%-2.62%
Net Cash Flow Growth (1y) -523.09%187.33%1,591.75%91.95%119.57%-226.88%-66.79%-1,510.03%921.38%181.06%-235.66%51.02%-26.45%-74.69%65.43%66.92%-134.80%740.27%1,012.32%82.95%-376.40%46.07%-326.47%2,458.69%82.75%-30.87%154.28%-426.20%175.62%-56.85%-113.93%156.61%-628.11%-55.12%3,589.43%-400.04%37.57%42.69%-69.17%68.98%-220.97%529.70%-97.93%-17.72%276.86%-58.42%-4,321.97%-171.54%-36.56%-74.82%337.58%-57.11%59.37%428.31%-205.52%276.68%-376.18%109.14%235.83%-160.25%115.52%-104.77%-1.69%
Net Cash Flow Growth (3y) 103.73%43.50%-88.71%14.04%51.39%-36.15%-29.18%-37.66%-66.48%55.00%62.34%69.77%-47.66%45.92%-92.58%49.34%-31.73%103.97%136.42%-135.84%37.88%-24.19%-29.49%257.15%11.68%-48.84%66.76%-96.09%-35.60%-34.87%14.42%19.23%-132.59%59.17%30.50%-45.74%76.99%55.17%-31.41%0.28%77.59%-12.96%27.52%-71.25%55.89%-17.91%-375.98%112.07%-68.60%40.64%75.49%-18.70%-11.93%-36.22%12.11%
Net Cash Flow Growth (5y) -33.02%44.43%87.53%48.62%-19.50%26.15%-39.15%65.70%-32.91%30.20%39.37%-16.28%-30.77%-1.51%11.60%34.83%-25.73%10.44%124.08%-86.03%-15.43%-22.53%12.99%-109.69%-6.66%3.76%15.06%-32.10%74.44%-6.27%-27.03%-10.99%64.03%-15.84%89.30%-46.18%41.05%37.81%-21.75%36.58%-73.79%48.76%24.34%-39.83%22.57%-15.50%169.18%
Net Cash Flow (QoQ) 42.52%-118.25%-1,924.30%19.64%196.79%-5.26%-110.93%295.27%-727.54%124.80%-629.87%223.87%-50.20%-141.50%-91.31%286.00%-82.86%-156.68%-83.10%-95.64%513.89%-38.46%-103.42%-5,366.90%226.90%-195.40%135.64%-139.98%608.56%-25.09%-314.16%109.27%190.22%-124.17%970.52%-186.47%124.66%1,779.74%-174.85%82.01%156.37%306.11%-175.32%-86.17%210.58%-98.67%-4,388.07%379.71%-74.00%-235.38%-175.80%165.35%-89.68%1,177.39%-282.38%166.29%-65.79%-355.13%405.38%-203.63%125.90%65.70%-235.47%126.69%-107.97%3,511.97%
Net Income Growth (1y) -6.72%-44.72%-18.50%-37.46%-211.01%-5.84%-36.13%22.74%304.11%128.69%387.91%130.82%16.47%-52.46%-38.31%-44.43%-39.69%45.04%26.28%55.90%72.96%84.62%-6.40%1.23%39.36%9.48%41.75%-0.95%10.25%18.98%-80.27%32.00%31.17%27.23%614.91%-12.81%44.15%20.75%24.23%141.24%-41.85%-8.32%-2.43%21.96%266.51%77.06%145.11%-4.76%-58.08%-63.75%-99.47%-120.72%-53.11%23.77%-150.00%143.25%1.52%-14.66%-8,516.67%211.54%60.17%26.37%283.66%
Net Income Growth (3y) 28.34%5.98%36.43%21.01%38.19%0.78%24.34%16.33%50.87%16.39%56.06%25.98%6.71%8.38%-9.99%-4.28%13.28%43.12%18.77%16.06%38.51%33.98%-36.03%9.80%26.31%18.34%25.98%4.46%27.75%22.27%20.56%40.55%3.21%12.10%105.40%36.89%45.37%25.15%43.76%40.98%-3.69%-16.20%-76.64%-30.86%-10.35%-7.38%-26.13%-55.97%-41.56%-27.38%-30.64%-34.64%-8.64%10.11%329.31%
Net Income Growth (5y) 8.23%-3.87%14.62%8.95%22.45%22.34%17.84%19.96%40.40%26.09%38.21%14.93%13.30%10.64%-27.24%2.77%16.02%34.72%18.77%12.46%38.11%29.87%18.38%22.73%11.05%12.91%19.37%27.38%34.75%24.30%33.18%26.39%11.06%-2.00%-35.31%-20.17%-9.59%-2.54%-14.96%-24.14%-15.72%-9.07%-20.58%-20.16%3.22%-3.04%0.68%
Net Income (QoQ) 319.62%-33.75%28.57%-73.90%148.67%-2.33%-1.34%-146.33%310.92%-33.76%89.61%-22.96%136.32%41.33%-10.30%-61.13%-3.54%83.40%-19.20%-57.81%131.96%59.68%-0.25%-53.19%147.59%-19.04%7.89%-35.56%94.51%4.82%-24.61%-28.28%109.91%-82.62%404.42%-28.72%103.61%-2.34%-38.48%17.85%70.55%0.48%19.46%-71.60%168.92%6.93%49.32%-14.64%29.91%48.03%-41.98%-62.43%12.33%-97.82%-2,354.17%185.03%196.52%-100.88%2,050.00%99.57%149.25%-188.83%170.50%2.61%96.66%29.10%
Net Income towards Common Stockholders Growth (1y) -97.60%-44.72%-18.50%-16.83%-4,417.56%-5.84%-36.13%22.74%304.11%128.69%387.91%130.82%16.47%-52.46%-38.31%-44.43%-39.69%45.04%26.28%55.90%72.96%84.62%-6.40%1.23%39.36%9.48%41.75%-0.95%10.25%18.98%-80.27%32.00%31.17%27.23%614.91%-12.81%44.15%20.75%24.23%141.24%-41.85%-8.32%-2.43%21.96%266.51%77.06%145.11%-4.76%-58.08%-63.75%-99.47%-120.72%-53.11%23.77%-150.00%143.25%1.52%-14.66%-8,516.67%211.54%60.17%26.37%283.66%
Net Income towards Common Stockholders Growth (3y) 28.34%5.98%36.43%33.07%368.21%0.78%24.34%16.33%50.87%16.39%56.06%25.98%6.71%8.38%-9.99%-4.28%13.28%43.12%18.77%16.06%38.51%33.98%-36.03%9.80%26.31%18.34%25.98%4.46%27.75%22.27%20.56%40.55%3.21%12.10%105.40%36.89%45.37%25.15%43.76%40.98%-3.69%-16.20%-76.64%-30.86%-10.35%-7.38%-26.13%-55.97%-41.56%-27.38%-30.64%-34.64%-8.64%10.11%329.31%
Net Income towards Common Stockholders Growth (5y) 8.23%-3.87%14.62%15.34%154.64%22.34%17.84%19.96%40.40%26.09%38.21%14.93%13.30%10.64%-27.24%2.77%16.02%34.72%18.77%12.46%38.11%29.87%18.38%22.73%11.05%12.91%19.37%27.38%34.75%24.30%33.18%26.39%11.06%-2.00%-35.31%-20.17%-9.59%-2.54%-14.96%-24.14%-15.72%-9.07%-20.58%-20.16%3.22%-3.04%0.68%
Net Income towards Common Stockholders (QoQ) 319.62%-33.75%-3.33%-99.11%9,571.39%-2.33%-1.34%-146.33%310.92%-33.76%89.61%-22.96%136.32%41.33%-10.30%-61.13%-3.54%83.40%-19.20%-57.81%131.96%59.68%-0.25%-53.19%147.59%-19.04%7.89%-35.56%94.51%4.82%-24.61%-28.28%109.91%-82.62%404.42%-28.72%103.61%-2.34%-38.48%17.85%70.55%0.48%19.46%-71.60%168.92%6.93%49.32%-14.64%29.91%48.03%-41.98%-62.43%12.33%-97.82%-2,354.17%185.03%196.52%-100.88%2,050.00%99.57%149.25%-188.83%170.50%2.61%96.66%29.10%
Net Margin Growth (1y) 1,861.00-343.00-39.00-62.00-167.00-5.00-112.0084.00485.00328.00639.00325.00-6.00-403.00-367.00-305.00-100.00170.00150.00219.00124.00266.00-95.00-41.0098.0046.00165.00-64.003.0086.00-573.00183.00146.00202.00843.00-64.00255.00210.00144.00643.00-390.00-182.00-167.00-26.00703.00274.00801.00-174.00-673.00-807.00-1747.00-1422.00-164.00294.00-21.00485.0010.00-106.00-727.00269.00145.0077.001,695.00
Net Margin Growth (3y) 2,179.00-21.00488.00347.00312.00-81.00160.00104.00379.0094.00422.00238.0018.0032.00-312.00-127.00122.00481.00219.00114.00225.00397.00-503.0078.00247.00333.00435.0055.00404.00497.00414.00762.0011.00229.00820.00553.00568.00301.00778.00443.00-360.00-715.00-1113.00-1621.00-134.00-239.00-967.00-1111.00-827.00-620.00-2496.00-668.00-10.00265.00946.00
Net Margin Growth (5y) 2,073.00-254.00271.00260.00336.00355.00215.00281.00602.00406.00491.00133.00119.00164.00-720.00-9.00271.00769.00489.00233.00627.00809.00483.00657.00112.00360.00412.00672.00717.00589.001,049.00562.0041.00-304.00-126.00-1043.00-269.00-212.00-990.00-494.00-515.00-528.00-1861.00-868.0021.00-268.000.00
Net Margin (QoQ) 2,553.00-323.0011.00-379.00348.00-20.00-11.00-485.00510.00-126.00184.00-83.00353.00185.00-130.00-414.00-45.00221.00-68.00-209.00225.00202.001.00-303.00367.00-159.0055.00-164.00314.00-40.00-174.00-97.00397.00-699.00582.00-134.00453.00-58.00-325.00185.00407.00-124.00174.00-848.00615.00-108.00315.00-119.00187.00419.00-660.00-618.0052.00-521.00-334.00639.00510.00-836.00172.00164.00394.00-1457.001,168.0040.00326.00161.00
Operating Income Growth (1y) -2.57%10.52%18.33%-23.97%2.00%3.29%-0.77%27.03%9.34%21.89%-3.40%-30.86%-61.10%-67.28%-34.82%8.09%22.26%16.21%15.15%5.85%3.12%-24.26%-21.68%109.64%112.19%109.92%121.93%20.72%28.08%29.16%-39.15%29.52%42.23%52.66%39.73%92.25%37.95%12.90%25.45%-44.24%-24.82%-31.53%-19.09%6.81%-4.14%-2.79%193.74%-5.71%-6.43%97.25%-25.33%190.04%186.83%38.27%4.05%-4.55%-13.57%5.39%6.82%5.71%23.33%11.73%
Operating Income Growth (3y) 3.05%12.24%5.24%-5.79%-12.70%-8.11%-12.00%4.26%-4.32%-3.07%-5.76%-4.23%-6.66%-20.32%-11.65%27.72%27.89%28.12%30.58%28.25%29.09%29.25%29.31%29.08%30.49%29.97%29.79%44.32%35.95%30.57%2.17%11.56%13.83%5.67%12.35%4.62%-0.20%-9.09%43.93%-17.50%-12.31%9.50%21.07%42.95%37.02%38.40%31.66%37.69%32.38%42.19%-6.03%43.04%45.14%17.64%
Operating Income Growth (5y) -2.68%1.08%0.54%-0.48%-1.51%-5.64%-7.72%15.77%16.37%16.38%18.29%16.35%16.97%17.33%16.93%16.33%16.73%17.12%17.00%17.85%18.09%17.86%17.97%16.67%17.40%16.56%16.97%12.35%12.61%8.18%20.45%6.94%5.76%17.74%25.48%25.65%21.69%15.43%18.29%9.23%10.82%13.85%14.55%24.13%22.35%25.57%
Operating Income (QoQ) -28.54%2.84%3.31%15.06%-12.13%11.32%-46.78%32.86%-10.66%7.60%-6.29%16.58%4.66%-22.33%-34.51%-2.70%1.01%1.41%8.30%13.14%-6.71%0.17%-1.75%10.62%-36.85%2.24%108.06%12.99%11.31%116.25%-55.61%19.88%12.25%1.87%-5.52%31.65%20.48%-6.76%29.99%-5.54%-1.39%3.61%-42.22%27.35%-10.19%22.44%-23.72%14.29%-8.93%270.00%-75.52%13.42%91.98%40.06%-4.90%12.16%-7.45%5.39%-12.76%1.56%12.86%6.82%-13.67%18.49%2.25%
Operating Margin Growth (1y) 156.0050.00491.00-637.00-61.00-15.00-83.001,094.00568.00995.00456.00-267.00-696.00-913.00-785.00-116.00337.00345.00473.00422.00361.00-291.00-280.002,782.002,143.002,737.002,996.0023.0045.0064.00-189.0079.00105.00148.00141.00301.00141.0018.0013.00-306.00-155.00-184.00-161.00-83.00-116.00-75.00497.00-15.007.00352.0041.00699.00659.00388.00189.00-29.00-107.00103.00-96.00-43.0064.00-215.00
Operating Margin Growth (3y) 664.001,030.00865.00190.00-188.0067.00-411.00710.00210.00427.00144.0038.002.00-859.00-592.003,088.002,841.002,791.003,189.003,227.002,549.002,510.002,527.002,884.002,294.002,948.002,948.00403.00291.00230.00-36.0074.0091.00-18.00-7.00-88.00-131.00-241.00349.00-404.00-264.0093.00377.00602.00549.00665.00727.00656.00559.00843.00134.00627.00616.00276.00
Operating Margin Growth (5y) 306.00462.00553.00495.00510.00121.00-218.003,914.002,714.002,873.002,861.002,843.002,191.001,942.002,215.003,190.002,992.003,003.003,141.003,607.002,795.002,676.002,681.002,879.002,279.002,783.002,800.0014.0020.00-29.00300.00-24.00-18.00259.00531.00597.00535.00499.00579.00267.00287.00584.00470.00530.00507.00554.00
Operating Margin (QoQ) -97.00-95.00-275.00624.00-203.00346.00-1403.001,199.00-158.00278.00-226.00674.00269.00-260.00-950.00246.0051.00-132.00-282.00699.0059.00-4.00-333.00638.00-592.007.002,729.00-1.001.00267.00-244.0021.0020.0013.0024.0048.0062.006.00184.00-113.00-60.001.00-135.0038.00-89.0024.00-57.005.00-48.00596.00-568.0027.00297.00285.0090.00-14.0026.0087.00-128.00-92.00237.00-113.00-75.0016.00-42.00
Profit After Tax Growth (1y) 86.85%2.24%-18.50%-9.24%-211.37%-5.27%-36.13%-15.43%304.06%127.32%387.91%131.01%15.78%-52.46%-38.31%-44.48%-39.69%45.04%26.28%55.90%72.96%84.62%-6.40%1.24%39.36%9.48%41.75%-0.87%10.65%19.33%-80.09%172.92%30.79%26.90%608.41%-57.86%44.05%20.71%24.22%141.06%-41.85%-8.32%-2.43%25.27%266.51%77.06%145.11%-7.20%-58.08%-63.75%-99.47%-79.09%-53.11%25.68%-170.83%-37.55%1.52%-15.96%-6,017.65%113.78%60.17%26.37%282.60%
Profit After Tax Growth (3y) 61.94%30.09%36.43%21.04%38.06%0.78%24.34%2.75%50.74%16.16%56.06%25.98%6.50%8.38%-9.99%-4.31%13.28%43.12%18.77%16.09%38.68%34.11%-35.83%39.91%26.34%18.35%25.98%4.46%27.75%22.27%20.56%40.48%3.09%11.99%104.77%8.36%45.33%25.14%43.75%40.98%-3.69%-16.20%-76.64%-37.59%-10.35%-6.91%-26.19%-50.51%-41.56%-27.38%-30.67%-34.64%-8.64%10.11%329.31%
Profit After Tax Growth (5y) 24.28%8.71%14.62%8.95%22.38%22.34%17.84%11.35%40.29%25.94%38.21%14.95%13.24%10.71%-27.11%18.84%16.04%34.73%18.77%12.46%38.11%29.87%18.38%22.71%11.05%12.91%19.37%28.05%34.75%24.30%33.18%26.37%10.98%-2.06%-35.43%-24.40%-9.61%-2.24%-15.00%-18.21%-15.72%-9.07%-20.61%-20.15%3.22%-3.04%0.68%
Profit After Tax (QoQ) 353.14%22.52%28.57%-73.82%147.95%-2.33%43.19%-132.12%310.90%-34.15%89.61%-22.50%134.93%41.33%-10.22%-61.16%-3.54%83.40%-19.20%-57.81%131.96%59.68%-0.25%-53.19%147.59%-19.04%7.89%-35.56%94.51%4.82%-24.55%-28.07%109.77%-82.51%934.13%-65.53%103.52%-2.36%-38.49%17.85%70.55%0.48%19.37%-71.57%168.92%6.93%53.26%-16.83%29.91%48.03%-41.98%-62.43%12.33%-97.82%2,175.00%-15.75%201.09%-101.23%2,105.88%36.95%149.25%-189.35%170.10%2.61%96.66%29.10%
Property, Plant & Equipment (Net) Growth (1y) -3.54%-3.48%-2.40%-0.72%-0.11%2.88%1.74%1.68%3.22%6.18%5.21%7.26%5.82%7.27%9.39%7.19%6.91%2.87%3.72%3.53%4.85%7.94%5.87%4.54%4.81%1.74%1.27%1.61%3.06%4.43%4.16%3.91%1.12%-2.09%-3.46%7.86%1.83%-1.24%0.68%-8.83%-1.23%7.36%13.71%17.43%23.81%24.85%25.87%26.81%24.50%23.25%17.70%15.44%11.10%7.55%-0.60%-3.91%-8.07%-11.79%
Property, Plant & Equipment (Net) Growth (3y) -1.43%-0.86%1.47%2.69%2.95%5.43%5.40%5.34%5.30%5.42%6.08%5.98%5.86%6.00%6.30%5.07%5.52%4.15%3.60%3.22%4.24%4.67%3.75%3.34%2.99%1.33%0.61%4.43%2.00%0.32%0.41%0.72%0.57%1.25%3.39%4.91%7.59%9.80%12.95%10.73%15.04%18.22%18.98%19.79%19.64%18.29%13.77%12.05%8.34%5.35%
Property, Plant & Equipment (Net) Growth (5y) 1.97%2.30%3.46%3.74%4.11%5.41%5.16%4.82%5.11%5.17%5.06%4.80%5.08%4.82%4.85%4.14%4.13%2.93%2.26%4.27%3.12%2.09%1.65%1.65%1.90%1.98%3.12%4.04%5.35%6.24%7.70%8.76%9.41%9.82%10.36%11.07%11.49%11.90%11.01%8.53%9.23%9.40%
Property, Plant & Equipment (Net) (QoQ) -1.32%-1.26%-1.07%-2.03%1.99%0.44%-0.47%0.90%0.87%0.38%1.03%3.80%-0.06%2.33%-0.32%5.22%1.92%0.27%-0.58%1.24%2.76%0.09%0.69%4.23%0.79%-1.17%0.95%1.18%0.33%-0.84%2.39%2.52%0.06%-1.08%-0.36%-0.73%-1.33%10.51%-5.92%-3.73%0.59%0.08%1.92%4.63%6.54%3.36%7.46%5.52%7.40%4.13%5.50%4.46%2.56%2.13%1.54%1.12%-5.22%-1.26%-2.85%-2.98%
Return on Assets Growth (1y) -2.001.001.003.004.003.001.00-1.00-2.00-2.00-2.00-1.000.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.000.002.001.001.001.000.002.001.001.000.00-1.001.001.003.002.000.00-1.00-5.00-7.00-6.00-5.00-2.000.001.000.000.000.000.000.002.00
Return on Assets Growth (3y) 1.001.001.002.002.001.001.00-1.00-1.00-1.00-1.000.001.001.001.000.000.000.000.001.001.001.001.001.002.002.001.002.002.003.003.003.003.002.001.00-2.00-5.00-5.00-5.00-4.00-4.00-5.00-5.00-7.00-7.00-6.00-4.000.00
Return on Assets Growth (5y) -1.002.002.003.002.002.001.00-1.00-2.00-2.00-1.001.001.002.002.002.003.002.002.002.002.003.003.004.004.003.002.000.00-2.00-3.00-3.00-4.00-3.00-3.00-4.00-4.00-5.00-5.00-4.00-2.00
Return on Assets (QoQ) 0.000.000.001.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.001.000.000.000.000.001.000.001.000.00-1.00-1.00-3.00-2.000.000.000.000.000.000.00-1.000.000.000.002.00
Return on Equity Growth (1y) -4.002.004.008.009.007.004.00-2.00-5.00-6.00-4.00-2.001.003.004.003.002.001.000.001.001.001.001.00-3.00-2.00-2.00-2.005.004.004.003.000.004.002.001.000.00-2.002.005.009.008.002.00-2.00-13.00-19.00-18.00-15.00-7.001.002.001.00-1.00-2.00-1.000.008.00
Return on Equity Growth (3y) 5.003.003.004.005.004.003.000.00-2.00-2.00-1.002.004.004.004.001.000.000.00-1.003.002.003.003.002.005.004.003.005.005.008.009.0010.009.007.004.00-4.00-13.00-13.00-12.00-11.00-10.00-13.00-16.00-22.00-19.00-17.00-14.00-1.00
Return on Equity Growth (5y) 2.007.007.008.007.005.004.00-3.00-4.00-4.00-1.004.005.006.006.006.007.005.003.003.004.007.009.0012.0011.009.006.001.00-6.00-7.00-7.00-11.00-8.00-9.00-10.00-12.00-14.00-12.00-11.00-5.00
Return on Equity (QoQ) 0.00-1.000.002.002.003.002.000.00-2.00-2.00-2.00-1.000.000.001.001.001.000.000.000.000.001.000.000.000.00-3.000.000.001.003.00-1.001.000.000.002.00-1.00-1.00-1.001.003.002.004.00-1.00-2.00-2.00-8.00-7.00-1.001.000.002.000.000.00-2.001.001.001.005.00
Return on Invested Capital Growth (1y) 14.00-1.000.001.005.001.00-2.00-5.00-7.00-4.001.003.005.004.003.002.000.005.0010.0019.0028.0022.0016.008.000.000.000.000.001.002.002.001.001.000.00-1.00-2.00-2.00-1.00-1.00-1.001.001.001.002.00-1.00-1.000.00-1.004.004.003.003.000.000.000.000.00
Return on Invested Capital Growth (3y) 15.00-3.00-1.00-2.004.002.002.000.00-2.006.0014.0024.0032.0031.0029.0029.0027.0026.0026.0027.0029.0023.0017.009.002.001.000.000.000.000.00-1.00-1.000.00-1.00-1.000.00-2.00-1.000.001.004.004.004.004.003.003.003.002.00
Return on Invested Capital Growth (5y) 16.006.0013.0019.0031.0028.0028.0027.0025.0027.0030.0032.0033.0032.0031.0030.0029.0028.0026.0027.0028.0021.0015.007.000.000.000.001.000.000.000.000.003.002.002.002.002.003.003.004.00
Return on Invested Capital (QoQ) 0.001.00-4.003.001.001.000.00-1.00-2.00-2.00-1.002.002.000.001.001.001.00-1.00-1.006.006.008.008.000.000.000.00-1.000.000.000.000.001.000.000.000.00-1.00-1.00-1.000.000.000.000.001.000.000.001.00-2.000.001.000.003.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -3.00-2.00-1.00-2.00-1.001.002.004.005.003.001.00-1.00-3.00-3.00-1.000.001.002.002.001.001.001.000.001.001.000.000.00-1.00-1.000.000.004.003.003.003.001.003.002.001.000.00-2.001.002.004.004.001.00-2.00-8.00-11.00-11.00-8.00-4.001.002.001.00-1.00-1.00-1.000.005.00
Return on Sales Growth (3y) 1.002.002.001.001.001.002.003.003.002.002.000.00-1.00-1.000.002.002.003.002.000.000.000.000.003.003.003.004.003.005.004.004.005.004.006.006.006.005.003.001.00-4.00-9.00-9.00-8.00-8.00-6.00-8.00-9.00-13.00-11.00-10.00-7.001.00
Return on Sales Growth (5y) -1.001.002.002.003.004.004.004.004.003.002.00-1.00-1.00-1.001.004.005.005.005.005.006.005.004.004.004.005.006.008.007.006.004.001.00-3.00-4.00-4.00-6.00-5.00-5.00-6.00-8.00-9.00-8.00-7.00-3.00
Return on Sales (QoQ) -1.00-1.000.000.00-1.000.000.000.001.001.002.001.000.00-1.00-1.00-1.000.000.000.001.000.001.000.000.000.000.000.000.000.000.00-1.000.000.001.002.000.001.001.000.002.00-1.000.000.000.001.001.002.000.00-1.00-2.00-4.00-4.00-1.000.000.001.000.000.00-2.001.000.000.004.00
Revenue Growth (1y) 1,246.55%9.18%-8.82%-0.78%2.56%-4.39%-3.84%-2.75%3.76%17.52%25.23%28.12%18.62%18.23%7.66%-4.46%-11.68%-10.75%-3.17%2.92%9.70%15.12%9.86%8.06%8.16%2.85%8.99%10.88%9.60%6.82%0.74%-1.52%-1.49%2.53%1.49%-4.33%0.48%0.50%8.37%21.98%8.39%7.35%14.51%24.45%43.39%40.86%33.56%10.30%0.38%-8.98%-28.63%-29.00%-28.89%-20.15%-18.81%-15.16%-1.49%-2.10%-5.07%17.90%11.07%14.20%40.74%
Revenue Growth (3y) 142.17%7.05%3.16%7.33%8.08%9.93%9.04%5.98%2.82%7.44%9.29%8.00%4.75%6.70%4.62%2.04%1.57%1.86%5.05%7.23%9.15%8.14%6.45%5.67%5.30%4.05%3.68%1.46%2.75%3.25%3.48%4.74%2.37%3.42%7.99%13.24%16.02%14.97%18.34%18.75%15.98%11.23%2.96%-0.86%0.78%0.78%-8.19%-12.74%-11.08%-10.73%-18.06%-10.78%-8.03%-3.71%2.75%
Revenue Growth (5y) 71.38%5.30%2.74%3.98%4.11%6.42%6.64%5.77%5.22%7.98%9.34%8.58%6.38%5.94%4.69%3.02%2.50%2.97%3.46%3.04%5.18%5.44%5.82%6.61%4.92%3.98%6.70%9.66%11.01%10.73%11.13%9.54%9.08%7.24%3.72%2.61%2.19%2.01%-0.80%0.17%1.79%1.47%-3.40%-0.51%2.29%2.74%0.67%
Revenue (QoQ) 1,221.25%23.89%-6.16%-12.04%6.77%3.46%2.11%-9.08%-0.47%4.06%3.27%-2.99%12.73%10.88%5.66%-10.19%12.36%0.97%-6.23%-16.97%13.54%9.54%-0.34%-11.50%19.14%4.54%-1.97%-11.42%13.30%10.78%-0.27%-12.45%10.43%4.48%-2.52%-12.42%14.94%3.42%-8.11%-8.01%14.96%11.52%3.44%-18.26%13.86%18.96%12.41%-5.82%11.85%12.80%-7.17%-14.29%1.42%-11.55%-7.65%-14.16%13.89%-10.06%-3.50%-0.33%13.18%-12.79%19.84%-6.10%16.37%7.47%
Share-based Compensation Growth (1y) -32.49%19.15%49.66%6.89%28.29%37.93%-43.91%0.81%22.69%-27.30%-8.03%2.46%60.82%52.01%49.79%26.84%-4.96%-29.98%-19.12%-9.73%15.55%50.75%36.45%22.10%46.05%29.86%30.44%47.84%7.40%23.52%7.96%2.89%14.54%1.05%9.45%9.12%0.45%1.73%4.35%4.73%32.18%24.94%11.22%12.85%19.68%-7.15%-16.71%-17.50%39.68%-3.33%17.14%7.58%-46.88%3.45%8.54%15.49%1.74%4.44%8.99%15.85%30.77%82.98%21.65%
Share-based Compensation Growth (3y) 2.04%6.11%-8.26%3.36%36.28%15.09%-8.24%9.42%23.32%-8.19%3.67%5.47%20.88%17.08%18.24%11.82%17.06%11.09%12.91%17.67%21.92%34.22%24.32%22.92%21.57%17.47%15.51%18.40%7.31%8.29%7.23%5.55%15.00%8.70%8.30%8.85%16.69%5.68%-1.12%-0.84%30.25%3.89%2.76%0.05%-3.88%-2.44%1.93%0.83%-8.95%1.46%11.49%12.91%-10.93%25.51%12.90%
Share-based Compensation Growth (5y) 10.18%4.93%-1.33%4.80%22.69%9.98%-3.13%7.63%25.91%8.66%14.68%16.19%22.60%20.82%18.41%16.29%14.56%11.34%11.21%12.84%15.84%19.98%17.02%16.24%18.99%15.55%12.33%14.43%14.35%8.05%2.70%1.83%20.52%2.88%4.39%2.74%3.35%3.37%4.21%3.91%3.61%3.91%5.12%6.03%3.39%12.15%7.02%
Share-based Compensation (QoQ) -57.59%50.00%-28.23%47.84%-25.14%88.41%-48.74%77.44%-19.52%-23.38%-7.86%115.95%-52.31%-3.07%2.64%238.94%-54.92%-4.49%-13.08%153.97%-66.79%10.32%-2.99%225.09%-56.67%-0.15%-13.20%288.87%-61.47%0.29%-1.62%182.50%-55.69%-12.34%-6.24%214.51%-60.91%-5.05%-6.52%189.51%-60.41%-2.60%-6.18%265.40%-62.58%-13.30%-4.81%287.50%-70.97%-22.22%-5.71%556.06%-79.91%-5.75%-13.41%223.94%-60.87%-1.11%-7.87%185.37%-59.83%3.19%-2.06%222.11%-43.79%-31.40%
Shareholder's Equity Growth (1y) -1.92%-8.56%2.07%5.25%6.67%15.22%15.57%13.91%8.41%3.93%4.08%3.34%8.58%8.65%4.89%5.82%4.42%4.34%7.23%9.18%10.71%12.46%9.49%8.14%8.63%8.91%15.55%12.83%11.66%11.45%7.53%11.75%14.47%15.51%18.15%12.59%11.93%11.51%11.23%13.66%15.28%18.54%17.35%8.32%-6.48%-19.28%-18.95%-11.16%-2.96%0.24%3.88%0.56%0.95%12.52%1.32%4.89%6.55%4.20%
Shareholder's Equity Growth (3y) 4.98%3.11%7.08%7.40%7.88%9.17%8.06%7.60%7.12%5.62%5.39%6.09%7.87%8.43%7.19%7.71%7.89%8.52%10.70%10.03%10.33%10.93%10.80%10.89%11.56%11.92%13.65%12.39%12.68%12.81%12.22%12.66%13.88%15.15%15.53%11.50%6.46%2.19%1.89%3.03%1.52%-1.38%-0.40%-1.08%-2.88%-3.08%-5.16%-2.14%1.44%5.53%
Shareholder's Equity Growth (5y) 4.78%3.69%6.67%7.44%7.74%8.83%8.18%8.02%8.13%7.61%8.17%7.82%8.77%9.12%8.88%9.52%9.93%10.47%11.50%10.88%11.46%11.95%12.32%11.78%12.37%13.13%13.89%11.81%9.05%6.56%6.09%6.60%6.03%4.32%5.36%4.37%3.40%3.78%2.17%2.90%2.39%2.38%
Shareholder's Equity (QoQ) 6.96%-0.28%2.01%-2.19%2.58%2.83%3.40%5.65%2.89%1.35%-1.60%1.28%3.04%0.63%3.39%1.35%-0.52%1.52%2.02%1.27%2.23%3.37%3.44%2.87%-0.47%2.10%3.92%3.13%5.60%-0.30%2.84%2.93%1.89%3.61%5.35%3.87%4.21%-1.27%4.73%3.48%3.95%0.89%6.23%6.41%2.90%-6.87%-8.29%-8.15%3.31%2.09%0.17%-5.12%7.06%-1.17%0.56%5.75%-3.59%2.31%2.15%3.42%
Tax Rate Growth (1y) 3,580.0015.004,192.00-905.00-542.00411.00-1696.00465.00-15.00-1121.00-204.00-45.00646.00678.00207.00-119.00-729.00-993.00-466.00-213.0022.00415.00-428.00-556.00-62.00132.00-2942.0045.0050.003,233.00-1262.00-1060.00-1128.00434.00-481.0074.0044.00-1077.00539.00126.00620.001,181.002.0093.00-686.0089.00-174.00-160.00135.00-292.00-19.00-102.00-1204.00267.00142.00-528.00
Tax Rate Growth (3y) 3,023.00-694.002,292.00-485.0089.00-32.00-1693.00301.00-98.00-1436.00-462.00-377.00-61.00100.00-687.00-888.00-769.00-446.00-3836.00-724.0010.00-137.00-1773.00-1071.00-1179.00-837.00-783.00-1490.00-1236.002,149.00-1905.00-1002.00-464.00538.0060.00294.00-22.00193.00367.001,110.00-38.00485.001,077.00-363.00-59.00290.00560.00-185.00258.00
Tax Rate Growth (5y) 2,940.00-1009.002,034.00-817.00-618.00-610.00-2587.00-468.00-138.00-889.00-3833.00-888.00-72.00-396.00-2105.00-1778.00-1756.00-1731.00-1552.00-1531.00-689.00-1221.00-2416.00-1013.00-979.00-173.00-679.00-949.00-1017.002,082.00-635.00-1174.00467.0020.00685.001,741.00-260.00482.00509.00494.001,085.0085.00-145.00
Tax Rate (QoQ) 3,599.00-2632.003,009.00-395.0035.001,545.00-2089.00-32.00988.00-563.0072.00-512.00-118.00354.00231.00179.00-87.00-116.00-95.00-431.00-351.00411.00158.00-196.0043.00-433.0030.00298.00236.00-3507.003,017.00304.00-1478.00506.00-65.00-91.0084.00-409.00490.00-121.00-1037.001,207.0077.00373.00-476.0028.00169.00-407.00300.00-236.0060.00600.00965.00-1917.00332.00517.00-137.00-446.00207.00-152.00
Total Debt Growth (1y) -65.05%0.84%-3.25%-5.01%
Total Debt Growth (3y) -30.13%-2.50%