|
Revenue
|
23.05M | 4.96M | 3.53M | 2.14M | 3.47M | 26.57M | 1.62M | 7.54M | 2.96M | | | | | | |
|
Cost of Revenue
|
| | | | | | | | 1.51M | | | | | | |
|
Gross Profit
|
23.05M | 4.96M | 3.53M | 2.14M | 3.47M | 26.57M | 1.62M | 7.54M | 1.45M | | | | | | |
|
Research & Development
|
6.99M | 6.86M | 7.04M | 7.00M | 9.57M | 12.09M | 14.38M | 14.88M | 16.18M | | | | | | |
|
Selling, General & Administrative
|
6.97M | 8.10M | 6.87M | 7.17M | 7.47M | 8.06M | 9.01M | 11.23M | 11.54M | | | | | | |
|
Other Operating Expenses
|
| | 14.83M | | -0.08M | | | | 1.51M | | | | | | |
|
Operating Expenses
|
13.96M | 14.97M | 28.74M | 14.17M | 16.96M | 20.14M | 23.39M | 26.11M | 29.23M | | | | | | |
|
Operating Income
|
9.09M | -10.00M | -25.21M | -12.03M | -13.49M | 6.42M | -21.77M | -18.58M | -26.27M | | | | | | |
|
EBIT
|
9.09M | -10.00M | -25.21M | -12.03M | -13.49M | 6.42M | -21.77M | -18.58M | -26.27M | | | | | | |
|
Non Operating Investment Income
|
| -0.01M | 0.01M | 0.01M | | -0.00M | | | -26.28M | | | | | | |
|
Interest & Investment Income
|
0.03M | 0.03M | 0.04M | 0.02M | 0.01M | 0.02M | | | | | | | | | |
|
Other Non Operating Income
|
-0.34M | 1.14M | 0.17M | -0.00M | 0.01M | 0.02M | 0.07M | 0.09M | 0.10M | | | | | | |
|
Non Operating Income
|
-0.32M | 1.16M | 1.16M | 0.14M | 0.16M | 0.14M | 0.78M | -0.12M | 0.10M | | | | | | |
|
EBT
|
8.78M | -8.85M | -25.00M | -12.02M | -13.48M | 8.12M | -21.70M | -18.48M | -53.17M | | | | | | |
|
Tax Provisions
|
0.16M | -0.22M | -0.17M | -0.12M | -0.13M | 0.10M | -0.15M | | | | | | | | |
|
Profit After Tax
|
8.75M | -8.63M | -24.84M | -11.90M | -13.36M | 6.35M | -21.55M | -18.48M | -53.17M | | | | | | |
|
Income from Continuing Operations
|
8.62M | -8.63M | -24.84M | -11.90M | -13.36M | 8.02M | -21.55M | -18.48M | -53.17M | | | | | | |
|
Consolidated Net Income
|
8.62M | -8.63M | -24.84M | -11.90M | -13.36M | 8.02M | -21.55M | -18.48M | -53.17M | | | | | | |
|
Income towards Parent Company
|
8.62M | -8.63M | -24.84M | -11.90M | -13.36M | 8.02M | -21.55M | -18.48M | -53.17M | | | | | | |
|
Net Income towards Common Stockholders
|
8.62M | -8.63M | -24.84M | -11.90M | -13.36M | 8.02M | -21.55M | -18.48M | -53.17M | | | | | | |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | | | | | | |
|
EPS (Weighted Average and Diluted)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
1.85M | 2.07M | 2.08M | 2.33M | 2.93M | 2.94M | 3.42M | 3.93M | 5.40M | 10.81M | 14.35M | 28.77M | 34.08M | 35.31M | 68.25M |
|
Shares Outstanding (Diluted Average)
|
18.89M | 19.49M | 20.79M | | | | | | | | | | | | |
|
EBITDA
|
9.09M | -7.72M | -25.32M | -11.92M | -13.23M | 6.25M | -21.64M | -18.50M | -53.17M | | | | | | |
|
Tax Rate
|
1.78% | 2.46% | 0.68% | 0.97% | 0.96% | 1.18% | 0.71% | | | | | | | | |