|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.60M | 119.71M | 178.59M | 101.55M | 82.13M | 75.36M | 95.63M | 105.77M | 139.60M | 133.03M | 281.26M | 271.01M | 90.77M | 79.83M | 99.70M | 85.16M | 71.14M | 74.58M | 101.82M | 77.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.97M | 89.24M | 89.03M | 81.90M | 48.93M | 16.70M | 2.90M | 2.98M | 49.79M | 28.34M | 189.48M | 173.96M | 271.21M | 233.04M | 184.59M | 129.44M | 204.26M | 144.83M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.60M | 119.71M | 211.56M | 190.78M | 171.17M | 157.26M | 144.56M | 122.47M | 142.50M | 136.01M | 331.05M | 299.35M | 280.25M | 253.79M | 370.91M | 318.19M | 255.73M | 204.02M | 306.09M | 222.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.11M | 13.60M | 18.35M | 19.59M | 22.59M | 20.88M | 15.50M | 10.42M | 10.95M | 0.48M | 0.81M | 3.02M | 1.38M | 0.38M | 0.61M | 0.44M | 0.62M | 1.04M | 0.65M | 1.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.11M | 13.60M | 18.77M | 19.59M | 22.59M | 20.88M | 15.50M | 10.42M | 10.95M | 0.48M | 0.81M | 3.02M | 1.38M | 0.38M | 0.61M | 0.44M | 0.62M | 1.04M | 0.65M | 1.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 2.79M | 2.73M | 1.63M | 1.95M | 1.70M | 1.41M | 1.27M | 1.14M | 1.27M | 1.30M | 1.45M | 1.49M | 1.50M | 1.66M | 1.79M | 1.68M | 1.61M | 1.23M | 1.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.57M | 0.41M | 0.67M | 0.59M | 0.85M | 1.08M | 1.60M | 1.43M | 1.86M | 0.88M | 1.08M | 0.92M | 0.65M | 0.65M | 0.34M | 1.00M | 0.50M | 0.58M | 0.08M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.22M | 0.48M | 1.04M | 0.71M | 0.98M | 0.40M | 1.20M | 1.70M | 1.44M | 1.72M | 1.72M | 1.26M | 0.66M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 4.57M | 3.62M | 3.34M | 3.25M | 3.53M | 2.89M | 4.07M | 4.26M | 4.58M | 3.91M | 4.26M | 3.67M | 2.81M | 2.31M | 2.13M | 2.68M | 2.11M | 1.81M | 1.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.89M | 4.22M | 5.92M | 8.85M | 10.44M | 0.78M | 9.08M | 2.07M | 9.09M | 1.70M | 11.09M | 9.64M | 2.44M | 2.34M | 6.22M | 6.21M | 0.90M | 3.52M | 1.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.83M | 141.78M | 237.75M | 219.63M | 205.87M | 192.10M | 172.81M | 146.06M | 167.12M | 150.16M | 344.80M | 317.71M | 294.93M | 268.55M | 383.31M | 326.98M | 265.25M | 216.11M | 328.65M | 249.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.56M | 0.48M | 0.55M | 1.11M | 1.01M | 1.36M | 2.61M | 2.87M | 4.48M | 5.25M | 6.68M | 6.90M | 8.39M | 8.18M | 8.04M | 8.76M | 8.86M | 9.02M | 9.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.32M | 68.32M | 68.32M | 22.13M | 21.52M | 68.32M | 47.62M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.32M | 68.32M | 68.32M | 22.13M | 21.52M | 68.32M | 47.62M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | 0.15M | 0.15M | 0.15M | 5.83M | 0.15M | 5.89M | 5.92M | 0.15M | 9.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 26.48M | 25.63M | 24.93M | 27.57M | 28.39M | 7.55M | 8.54M | 8.54M | 9.88M | 10.38M | 11.54M | 29.32M | 32.37M | 35.16M | 35.58M | 35.90M | 35.59M | 35.34M | 38.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.82M | 168.25M | 263.37M | 244.56M | 233.43M | 220.49M | 180.36M | 154.59M | 175.66M | 160.04M | 355.18M | 329.25M | 324.25M | 300.92M | 418.46M | 362.56M | 301.15M | 251.69M | 364.00M | 288.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.64M | 7.38M | 7.30M | 7.06M | 6.11M | 5.92M | 9.45M | 10.72M | 9.58M | 6.50M | 7.08M | 14.30M | 7.34M | 11.72M | 16.42M | 19.68M | 10.08M | 10.49M | 18.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 10.47M | 10.47M | 10.47M | 5.29M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.64M | 7.38M | 17.78M | 17.53M | 16.59M | 16.39M | 14.75M | 10.72M | 9.58M | 6.50M | 7.08M | 14.30M | 7.34M | 11.72M | 16.42M | 19.68M | 10.08M | 10.49M | 18.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 11.46M | 7.32M | 3.06M | 4.88M | 6.55M | 16.36M | 4.25M | 15.15M | 13.42M | 12.63M | 15.94M | 13.34M | 14.17M | 18.10M | 18.18M | 11.48M | 10.93M | 24.39M | 6.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.41M | 1.14M | 0.76M | 0.93M | 0.50M | 1.76M | 0.77M | 0.23M | 0.18M | 0.65M | 0.23M | 1.13M | 0.43M | 1.44M | 1.97M | 0.75M | 0.43M | 2.14M | 0.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 10.47M | 10.47M | 10.47M | 5.29M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.03M | 1.07M | 1.10M | 1.14M | 1.17M | 1.21M | 1.24M | 42.08M | 39.84M | 38.59M | 38.38M | 33.34M | 26.00M | 17.78M | 5.12M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25M | 19.93M | 23.66M | 31.97M | 33.39M | 34.26M | 34.54M | 27.24M | 68.92M | 63.90M | 63.26M | 62.58M | 62.10M | 48.79M | 49.05M | 41.68M | 33.17M | 30.09M | 37.02M | 37.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | 36.40M | 36.56M | 29.11M | 29.18M | 29.25M | 29.31M | 29.37M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 14.79M | 14.56M | 14.30M | 14.07M | 13.80M | 13.56M | 13.27M | 44.02M | 32.34M | 20.69M | 12.11M | 11.68M | 11.23M | 10.85M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.02M | 1.86M | 1.70M | 2.90M | 6.24M | 5.98M | 5.72M | 5.46M | 5.18M | 4.91M | 4.62M | 22.16M | 21.92M | 21.86M | 22.31M | 21.82M | 21.30M | 20.77M | 20.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.36M | 2.35M | 0.66M | 0.60M | 0.60M | 0.60M | 0.60M | | | | 0.10M | 100.00 | 0.23M | 0.20M | 0.18M | 0.15M | 0.12M | 0.09M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.63M | 73.14M | 76.64M | 77.08M | 81.47M | 83.54M | 83.39M | 75.60M | 118.39M | 101.42M | 88.86M | 79.21M | 95.94M | 81.95M | 81.76M | 63.99M | 54.99M | 51.40M | 57.80M | 57.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.96M | 75.50M | 78.99M | 77.74M | 82.07M | 84.14M | 83.99M | 76.20M | 118.39M | 101.42M | 88.86M | 79.31M | 95.94M | 82.18M | 81.96M | 64.17M | 55.14M | 51.51M | 57.88M | 57.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | 36.40M | 36.56M | 39.58M | 39.66M | 39.73M | 39.78M | 34.66M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.86M | 92.75M | 184.38M | 166.82M | 151.37M | 136.35M | 96.37M | 78.39M | 57.26M | 58.62M | 266.32M | 249.93M | 228.31M | 218.73M | 336.50M | 298.40M | 246.01M | 200.18M | 306.11M | 230.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.82M | 168.25M | 263.37M | 244.56M | 233.43M | 220.49M | 180.36M | 154.59M | 175.66M | 160.04M | 355.18M | 329.25M | 324.25M | 300.92M | 418.46M | 362.56M | 301.15M | 251.69M | 364.00M | 288.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.84M | -569.10M | -590.07M | -609.48M | 0.65M | 0.79M | -692.51M | -715.43M | -728.05M | 0.86M | -771.43M | -802.26M | 1.17M | 1.03M | -918.21M | 0.83M | -1037.37M | -1104.98M | -1189.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.56M | 0.54M | 0.53M | 0.51M | 0.31M | 1.26M | 1.33M | 1.33M | 1.40M | 1.38M | 1.33M | 1.32M | 1.55M | 1.52M | 1.48M | 1.47M | 1.67M |