National Vision Holdings Cash Flow Statement (2016-2025) | EYE

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 3.03M-11.12M17.07M-1.50M1.55M26.02M24.45M12.47M5.17M-18.44M17.43M10.26M1.19M3.92M9.74M-43.83M35.29M43.43M37.60M40.99M127.05M30.15M9.73M11.50M-14.62M3.26M1.98M-73.43M-1.25M-0.07M-2.08M-0.03M0.85M
Depreciation and Depletion 11.46M12.31M12.52M19.57M8.28M17.86M12.95M23.27M20.41M
Share-based Compensation 0.98M1.10M0.89M1.15M2.01M1.60M1.52M9.50M7.19M2.98M1.74M6.12M1.83M2.09M3.35M2.89M2.99M6.55M3.73M3.64M3.17M2.97M4.32M5.47M5.25M5.13M2.46M4.78M4.53M4.93M7.03M5.31M5.50M
Deferred Taxes -5.62M8.12M0.65M0.16M-48.92M5.08M2.88M-16.66M-10.64M5.91M2.33M-7.59M-3.03M-0.28M-13.40M6.95M11.69M23.44M8.41M-4.90M1.14M6.37M-6.38M7.60M-1.63M-5.58M-7.95M2.53M-1.50M-3.05M-5.78M-4.02M8.92M
Gains from Investment Securities -1.76M-0.07M-0.02M-0.30M10.51M1.42M6.36M1.95M4.58M32.98M25.55M26.11M-100.72M-2.10M-1.23M-0.91M1.54M14.67M-1.23M6.86M0.98M0.86M1.55M2.80M1.99M1.23M27.35M26.32M30.89M-78.23M16.69M10.34M17.59M
Asset Writedowns and Impairment 5.90M2.72M1.50M1.90M3.34M1.62M1.70M2.14M12.63M2.08M1.80M3.52M1.51M11.36M2.41M7.15M0.96M0.52M-16.49M0.84M3.51M1.30M0.58M0.94M0.90M80.12M0.30M1.35M3.52M13.73M22.18M1.04M
Cash from Operations 6.51M46.51M21.43M28.32M-6.00M77.79M2.35M35.82M-9.32M83.01M36.27M51.66M-5.86M86.06M-14.64M132.30M97.65M55.22M47.12M40.91M33.31M-2.14M74.06M38.15M41.06M19.76M23.99M51.46M27.92M30.28M32.24M54.26M46.63M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -2.99M2.11M2.11M-1.14M4.00M0.43M0.43M0.43M0.56M0.41M0.49M0.18M0.22M0.22M0.59M0.70M0.74M1.14M1.13M1.20M1.51M2.56M2.16M2.48M2.19M
Amortization of Deferred Charges 2.70M1.82M1.85M0.18M0.22M0.22M2.50M4.53M0.76M-2.93M0.77M0.81M0.87M0.86M0.79M1.01M0.80M0.75M0.63M0.63M0.48M0.38M0.37M0.31M0.26M
Depreciation & Amortization (CF) 11.46M12.31M12.52M19.57M8.28M17.86M17.58M19.34M19.56M20.41M20.82M22.34M23.67M24.81M21.92M22.24M23.55M24.02M25.06M28.12M25.15M25.25M24.85M24.71M24.81M24.93M24.41M24.10M
Change in Working Capital
Change in Receivables 9.64M7.64M-1.29M2.90M7.60M0.17M5.07M-4.57M13.99M9.31M1.26M-4.54M0.90M-16.43M30.84M-8.72M2.70M-6.87M6.62M2.04M0.23M15.92M0.42M-0.98M-2.18M10.56M-12.29M-12.06M-15.35M3.31M3.34M-6.97M0.66M
Change in Inventory 5.82M1.73M4.46M0.81M2.58M3.05M2.03M5.54M18.12M-2.77M-5.55M7.26M16.95M4.51M-11.32M-5.54M8.43M27.23M4.57M2.68M-6.67M1.28M1.31M-1.60M0.60M0.15M0.01M-26.01M-2.70M7.10M-4.31M1.84M0.38M
Change in Account Payables 14.35M-9.43M4.46M-0.87M2.15M10.42M-13.34M-1.90M12.76M1.45M2.01M-1.76M-4.55M19.17M-7.54M16.22M14.95M-28.38M5.08M0.59M-1.02M-3.70M9.35M-10.52M-1.23M4.67M-6.76M-10.83M-10.41M14.08M-16.98M28.44M9.16M
Change in Accured Expenses -10.77M11.86M-3.42M8.44M-1.91M15.25M-16.27M12.08M1.53M24.04M-17.30M15.55M-13.32M11.20M12.97M16.04M-10.32M-31.51M-23.79M16.20M-8.81M-5.76M11.54M6.65M2.17M12.13M-14.70M-4.72M-12.47M14.03M7.15M7.71M-9.43M
Change in Taxes -0.76M
Other Working Capital Changes 8.33M5.86M1.72M1.45M-2.23M4.26M1.02M0.96M0.78M-5.79M-5.60M0.02M5.43M-19.01M27.03M8.91M22.97M-5.77M13.81M-10.56M-6.32M13.34M5.50M-7.74M-0.53M10.17M-1.40M-5.32M-0.50M14.51M10.92M15.89M-0.74M
Investing Activities
Capital Expenditures 23.25M20.70M23.52M22.92M26.08M22.79M25.89M30.13M25.68M25.99M26.11M24.37M24.85M13.05M12.74M15.04M16.38M54.68M28.10M27.62M30.41M27.43M27.72M26.40M27.84M32.81M20.01M19.61M23.86M32.02M20.23M11.85M16.37M
Cash from Investing Activities -22.47M-20.70M-23.43M-24.38M-26.07M-22.68M-25.89M-30.11M-25.54M-25.81M-25.98M-24.12M-24.72M-12.85M-12.68M-14.98M-16.37M-52.38M-28.08M-27.62M-30.37M-24.83M-27.61M-27.17M-27.79M-33.24M-18.21M-19.83M-24.32M-33.73M-20.23M-12.70M-19.36M
Financing Activities
Other financing activities -0.20M2.70M1.82M1.40M2.93M12.40M0.06M-11.56M0.44M1.70M
Cash from Financing Activities -2.15M-0.38M-3.09M-1.36M8.66M-0.30M-0.64M8.54M2.80M-1.35M-0.27M-16.12M-24.40M150.60M20.84M3.47M-1.09M-409.23M-9.94M-73.67M-1.02M0.07M-28.66M-3.41M-2.09M-102.64M-5.17M-2.27M-101.91M-3.99M-5.40M-73.42M-19.68M
Dividend Payments
Dividends Paid - Common 170.98M
Additional items
Change in Cash -18.10M25.43M-5.09M2.58M-23.41M54.81M-24.18M14.25M-32.07M55.85M10.01M11.42M-54.98M223.81M-6.48M120.78M80.19M-406.39M9.10M-60.37M1.92M-26.90M17.79M7.57M11.17M-116.12M0.60M29.36M-98.32M-7.44M6.61M-31.86M7.58M
Free Cash Flow -16.74M25.80M-2.09M5.40M-32.08M54.99M-23.54M5.69M-35.00M57.02M10.15M27.29M-30.71M73.01M-27.38M117.25M81.27M0.54M19.02M13.30M2.90M-29.57M46.34M11.75M13.21M-13.05M3.97M31.86M4.05M-1.74M12.01M42.41M30.27M
Net Cash Flow -18.10M25.43M-5.09M2.58M-23.41M54.81M-24.18M14.25M-32.07M55.85M10.01M11.42M-54.98M223.81M-6.48M120.78M80.19M-406.39M9.10M-60.37M1.92M-26.90M17.79M7.57M11.17M-116.12M0.60M29.36M-98.32M-7.44M6.61M-31.86M7.58M