National Vision Holdings Balance Sheet (2016-2025) | EYE

Balance Sheet Jan2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.77M23.74M4.95M29.91M24.86M27.62M4.21M58.43M34.64M48.88M18.00M72.51M82.78M94.09M40.31M263.15M256.29M377.01M375.16M453.79M408.30M439.12M306.88M314.64M254.38M256.21M229.43M246.91M254.65M265.81M151.03M150.05M179.51M81.15M73.95M80.02M48.47M56.03M
Cash & Current Investments 0.77M23.74M4.95M29.91M24.86M27.62M4.21M58.43M34.64M48.88M18.00M72.51M82.78M94.09M40.31M263.15M256.29M377.01M375.16M453.79M408.30M439.12M306.88M314.64M254.38M256.21M229.43M246.91M254.65M265.81M151.03M150.05M179.51M81.15M73.95M80.02M48.47M56.03M
Receivables - Net 34.37M39.11M43.19M41.74M45.08M38.88M50.73M58.02M57.44M50.66M44.48M27.60M58.45M49.68M57.99M60.04M54.73M54.08M55.70M62.24M63.77M63.82M79.89M80.05M78.90M76.64M86.85M74.27M61.07M46.80M49.94M53.17M45.96M46.13M
Receivables - Other 0.17M0.17M10.80M6.70M6.70M
Receivables 34.54M39.11M43.37M41.74M45.08M38.88M50.73M58.02M57.44M50.66M44.48M27.60M69.25M49.68M57.99M60.04M54.73M54.08M55.70M62.24M70.47M70.52M79.89M80.05M78.90M76.64M86.85M74.27M61.07M46.80M49.94M53.17M45.96M46.13M
Raw Materials 42.27M41.98M43.95M42.69M43.06M45.38M59.95M55.18M54.07M57.84M65.18M69.71M61.75M50.39M55.47M56.08M55.25M65.09M65.26M62.62M63.06M65.83M64.79M61.97M57.76M58.35M57.37M55.48M55.84M58.50M66.06M58.23M61.36M62.86M
Finished Goods 44.80M47.38M47.20M50.99M51.85M53.90M56.08M56.76M51.59M54.05M62.38M60.67M56.11M61.31M55.80M63.44M65.62M59.54M58.41M64.78M66.43M56.20M58.37M61.55M63.11M62.23M62.54M63.09M35.12M29.09M27.86M30.34M28.28M25.16M
Inventory 87.06M89.37M91.15M93.68M94.91M99.28M116.02M111.94M105.66M111.89M127.56M130.37M117.86M111.70M111.27M119.53M120.86M124.64M123.67M127.40M129.49M122.03M123.16M123.52M120.87M120.58M119.91M118.56M90.96M87.59M93.92M88.57M89.65M88.01M
Prepaid Assets 20.88M22.69M23.93M24.78M24.80M24.07M30.82M27.63M25.02M22.01M23.27M20.09M20.52M17.05M23.48M23.60M24.47M28.55M29.41M28.31M32.82M35.00M41.36M36.00M39.87M37.02M40.01M36.02M32.86M28.17M32.02M32.36M33.62M30.01M
Current Assets 147.26M178.79M162.48M218.63M199.43M211.10M214.70M270.09M270.89M278.65M234.64M441.22M453.12M555.43M566.65M656.95M608.36M646.39M514.58M532.59M480.47M477.06M473.84M486.48M494.29M500.06M396.67M378.91M364.40M243.72M249.83M254.12M217.70M220.19M
Non-Current Assets
Property, Plant & Equipment (Net) 256.41M290.66M302.28M310.96M328.04M340.63M355.12M364.63M380.00M372.07M366.77M349.77M339.90M330.36M341.29M336.21M335.50M333.82M346.44M350.41M350.84M358.60M359.77M361.87M367.33M358.01M360.19M357.39M357.06M354.45M362.18M357.74M350.80M340.13M
Goodwill 796.57M793.23M792.74M792.74M792.74M792.74M792.74M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M777.61M717.54M717.54M717.54M717.54M717.54M698.30M698.30M698.30M700.64M
Intangibles 240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M240.55M
Goodwill & Intangibles 796.57M1,033.78M1,033.29M1,033.29M1,033.29M1,033.29M1,033.29M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M1,018.16M958.09M958.09M958.09M958.09M958.09M938.85M938.85M938.85M941.19M
Other Non-Current Assets 12.33M11.11M10.99M10.86M9.97M9.05M8.88M7.09M6.26M6.58M8.13M10.78M12.87M16.32M17.74M17.30M17.71M18.87M17.00M22.27M18.48M21.84M21.98M23.38M24.78M26.67M28.34M30.49M32.92M35.71M40.06M48.89M61.46M62.44M
Non-Current Assets 1,383.86M1,410.07M1,419.46M1,425.93M1,440.01M1,449.59M1,446.68M1,783.00M1,800.94M1,799.78M1,798.09M1,777.53M1,765.91M1,752.08M1,766.85M1,762.89M1,760.85M1,759.08M1,778.52M1,792.89M1,797.87M1,814.67M1,817.41M1,825.89M1,839.64M1,766.37M1,775.84M1,776.46M1,781.90M1,776.41M1,757.94M1,756.23M1,750.65M1,738.28M
Assets 1,531.12M1,588.86M1,581.94M1,644.55M1,639.44M1,660.69M1,661.39M2,053.09M2,071.84M2,078.42M2,032.72M2,218.75M2,219.04M2,307.51M2,333.50M2,419.84M2,369.22M2,405.47M2,293.09M2,325.49M2,278.34M2,291.74M2,291.25M2,312.37M2,333.93M2,266.43M2,172.51M2,155.37M2,146.30M2,020.13M2,007.77M2,010.35M1,968.35M1,958.47M
Liabilities
Current Liabilities
Accounts Payables 39.40M33.56M35.71M46.13M32.78M30.89M43.64M45.09M47.10M45.34M40.78M59.95M52.43M68.63M64.86M79.81M77.68M76.12M64.33M69.41M70.00M68.98M65.28M74.62M64.11M62.88M67.56M60.80M49.97M39.56M53.64M36.66M65.10M74.26M
Payables 39.40M33.56M35.71M46.13M32.78M30.89M43.64M45.09M47.10M45.34M40.78M59.95M52.43M68.63M64.86M79.81M77.68M76.12M64.33M69.41M70.00M68.98M65.28M74.62M64.11M62.88M67.56M60.80M49.97M39.56M53.64M36.66M65.10M74.26M
Accumulated Expenses 69.40M90.75M77.61M85.76M72.41M81.47M81.00M97.67M92.47M101.56M82.83M98.97M106.86M125.28M110.31M98.80M116.51M98.75M119.32M91.86M107.58M100.88M94.22M103.19M112.95M113.38M123.29M108.14M110.00M94.12M109.04M115.07M126.73M112.14M
Short term Debt 7.29M9.64M7.26M7.32M7.69M7.86M7.57M8.48M8.52M13.74M13.76M3.53M3.29M3.54M3.60M4.17M4.29M4.42M4.00M4.70M4.65M3.98M4.14M3.24M10.50M10.64M10.48M10.33M312.89M100.99M101.39M101.47M16.78M16.85M
Current Leases 0.77M1.56M2.57M55.97M57.32M56.81M51.94M60.01M55.36M57.04M58.36M63.95M64.33M65.45M60.93M70.57M72.94M66.23M77.19M72.02M71.76M82.49M85.09M86.29M86.99M88.93M99.69M100.72M102.21M102.38M
Current Deferred Revenue 77.88M87.43M64.36M94.22M72.70M73.70M74.70M72.28M77.00M78.10M79.30M77.40M77.90M71.10M77.60M79.73M87.90M92.10M92.80M88.49M88.60M87.30M86.40M83.80M86.20M86.00M86.20M84.33M85.90M86.30M86.60M84.60M86.90M87.50M88.80M
Total Current Liabilities 199.68M219.18M211.31M221.66M189.26M197.20M211.65M297.67M288.28M303.90M273.18M287.46M311.94M356.05M328.68M359.83M370.48M348.84M343.80M345.41M353.79M336.62M344.26M361.76M363.23M373.53M397.70M375.01M663.16M426.12M468.27M468.21M418.25M416.96M
Non-Current Liabilities
Capital Leases 2.69M11.98M24.48M
Non-Current Debt 738.34M912.73M561.98M562.00M566.57M566.93M570.54M578.40M579.09M584.25M555.93M713.25M644.94M648.14M651.76M733.73M616.16M615.62M566.08M564.65M564.15M564.18M563.39M563.70M555.18M552.19M450.77M448.62M143.93M252.85M248.61M244.65M255.62M236.51M
Non-Current Deffered Revenue 29.43M32.09M31.22M20.20M20.50M20.72M20.13M21.31M21.71M22.11M21.53M21.40M19.44M20.77M20.83M22.24M23.48M23.99M23.17M23.34M23.02M22.57M21.60M21.85M21.95M22.12M21.46M22.00M22.42M22.70M22.08M22.57M22.78M22.95M
Liabilities from Discontinued Operations 0.30M
Non-Current Deferred Tax Liability 163.85M120.56M118.60M87.28M91.23M75.38M109.91M67.33M69.09M62.79M104.47M58.71M67.40M73.75M218.49M76.35M80.00M89.09M215.14M91.32M86.49M87.69M235.19M87.56M95.22M93.65M235.97M79.93M82.46M80.96M77.91M72.13M68.11M77.03M
Operating Leases 370.25M378.08M383.31M331.77M391.25M383.82M377.19M327.37M389.56M390.81M391.24M342.24M411.47M423.12M431.02M358.11M371.69M380.68M374.81M376.81M380.09M382.55M388.67M366.33M358.27M344.73M337.82M
Other Non-Current Liabilities 191.21M202.36M154.05M149.61M154.03M138.39M136.04M100.16M109.28M98.31M13.73M100.64M25.93M23.69M17.41M14.54M14.27M13.59M8.97M9.13M9.04M8.95M8.90M9.08M9.26M9.79M8.46M8.40M8.38M8.83M8.23M8.37M8.29M8.43M
Total Non-Current Liabilities 940.33M1,399.72M773.29M789.24M762.02M770.96M782.20M1,190.35M1,188.12M1,214.64M8.20M1,331.94M1,372.17M1,418.86M4.42M1,517.77M1,416.61M1,403.33M1,023.31M1,029.35M1,032.88M1,048.19M1,045.87M1,053.88M1,062.28M1,052.55M945.39M939.04M639.73M754.01M723.16M705.98M699.52M682.75M
Total Liabilities -385.34M19.31M1,131.54M14.76M14.61M1,602.09M927.34M938.86M916.04M909.36M918.24M1,290.51M1,297.40M1,312.95M12.02M1,432.59M1,398.10M1,442.55M11.40M1,532.31M1,430.88M1,416.91M6.80M3.50M6.20M3.70M8.30M4.60M7.90M5.10M9.80M5.10M8.10M5.50M8.40M6.20M8.70M5.50M
Shareholder's Equity
Total Debt 745.62M922.38M569.24M569.33M574.26M574.79M578.11M586.88M587.60M597.99M569.69M716.78M648.23M651.67M655.36M737.90M620.45M620.04M570.08M569.36M568.80M568.15M567.52M566.94M565.68M562.83M461.25M458.95M456.81M353.84M350.00M346.12M272.40M253.37M
Common Equity 385.34M-19.31M399.58M-14.76M-14.61M-13.22M654.60M705.70M723.40M751.34M743.15M762.58M774.43M765.47M776.44M786.16M820.94M864.96M906.50M887.53M938.34M988.56M925.98M950.73M891.67M906.92M901.11M896.73M908.41M840.35M829.42M841.32M843.41M840.00M816.33M836.16M850.58M858.76M
Shareholder's Equity 385.34M-19.31M399.58M-14.76M-14.61M-13.22M654.60M705.70M723.40M751.34M743.15M762.58M774.43M765.47M776.44M786.16M820.94M864.96M906.50M887.53M938.34M988.56M925.98M950.73M891.67M906.92M901.11M896.73M908.41M840.35M829.42M841.32M843.41M840.00M816.33M836.16M850.58M858.76M
Liabilities and Shareholders Equity 1,531.12M1,588.86M1,581.94M1,644.55M1,639.44M1,660.69M1,661.39M2,053.09M2,071.84M2,078.42M2,032.72M2,218.75M2,219.04M2,307.51M2,333.50M2,419.84M2,369.22M2,405.47M2,293.09M2,325.49M2,278.34M2,291.74M2,291.25M2,312.37M2,333.93M2,266.43M2,172.51M2,155.37M2,146.30M2,020.13M2,007.77M2,010.35M1,968.35M1,958.47M
Treasury Shares 0.03M0.03M0.03M0.03M0.05M0.05M0.05M0.08M0.08M0.90M0.85M0.00M0.93M0.93M0.02M0.97M0.00M0.97M1.40M0.27M2.56M5.26M2.70M1.19M6.47M6.47M6.52M6.64M0.00M0.00M6.67M6.80M0.01M6.84M
Retained Earnings -0.90M-14.56M-13.22M32.16M81.22M94.30M100.11M74.84M91.76M102.02M103.21M107.13M116.34M72.51M107.80M142.88M193.58M231.18M272.18M278.39M308.54M318.28M329.78M320.52M338.79M344.40M270.60M254.62M266.30M263.18M254.71M226.12M240.30M249.03M252.40M