|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 453.79M | 408.30M | 439.12M | 306.88M | 314.64M | 254.38M | 256.21M | 230.62M | 246.91M | 254.65M | 265.81M | 149.90M | 150.05M | 179.51M | 81.15M | 73.95M | 80.00M | 48.47M | 56.03M | 38.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 453.79M | 408.30M | 439.12M | 306.88M | 314.64M | 254.38M | 256.21M | 230.62M | 246.91M | 254.65M | 265.81M | 149.90M | 150.05M | 179.51M | 81.15M | 73.95M | 80.00M | 48.47M | 56.03M | 38.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 60.04M | 54.73M | 54.08M | 55.70M | 62.24M | 63.77M | 63.82M | 79.89M | 80.05M | 78.90M | 76.64M | 86.85M | 74.27M | 61.07M | 46.80M | 49.94M | 53.17M | 45.96M | 46.13M | 57.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 6.70M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 60.04M | 54.73M | 54.08M | 55.70M | 62.24M | 70.47M | 70.52M | 79.89M | 80.05M | 78.90M | 76.64M | 86.85M | 74.27M | 61.07M | 46.80M | 49.94M | 53.17M | 45.96M | 46.13M | 57.32M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 56.08M | 55.25M | 65.09M | 65.26M | 62.62M | 63.06M | 65.83M | 64.79M | 61.97M | 57.76M | 58.35M | 57.37M | 55.48M | 55.84M | 58.50M | 66.06M | 58.23M | 61.36M | 62.86M | 65.78M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 63.44M | 65.62M | 59.54M | 58.41M | 64.78M | 66.43M | 56.20M | 58.37M | 61.55M | 63.11M | 62.23M | 62.54M | 63.09M | 35.12M | 29.09M | 27.86M | 30.34M | 28.28M | 25.16M | 23.54M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 119.53M | 120.86M | 124.64M | 123.67M | 127.40M | 129.49M | 122.03M | 123.16M | 123.52M | 120.87M | 120.58M | 119.91M | 118.56M | 90.96M | 87.59M | 93.92M | 88.57M | 89.65M | 88.01M | 89.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 23.60M | 24.47M | 28.55M | 29.41M | 28.31M | 32.82M | 35.00M | 41.36M | 36.00M | 39.87M | 37.02M | 40.01M | 36.02M | 32.86M | 28.17M | 32.02M | 32.36M | 33.62M | 30.01M | 40.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 656.95M | 608.36M | 646.39M | 514.58M | 532.59M | 480.47M | 477.06M | 473.84M | 486.48M | 494.29M | 500.06M | 396.67M | 378.91M | 364.40M | 243.72M | 249.83M | 254.12M | 217.70M | 220.19M | 225.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 336.21M | 335.50M | 333.82M | 346.44M | 350.41M | 350.84M | 358.60M | 359.77M | 361.87M | 367.33M | 358.01M | 360.19M | 357.39M | 357.06M | 354.45M | 362.18M | 357.74M | 350.80M | 340.13M | 344.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 717.54M | 717.54M | 717.54M | 717.54M | 717.54M | 698.30M | 698.30M | 698.30M | 700.64M | 700.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 47.64M | 240.55M | 240.55M | 42.02M | 40.15M | 38.27M | 36.40M | 34.67M | 32.78M | 30.90M | 20.81M | 20.17M | 240.55M | 19.39M | 240.55M | 240.55M | 240.55M | 240.55M | 7.72M | 7.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 825.25M | 1,018.16M | 1,018.16M | 819.63M | 817.76M | 815.89M | 814.01M | 812.28M | 810.40M | 808.51M | 738.36M | 737.72M | 958.09M | 736.93M | 958.09M | 938.85M | 938.85M | 938.85M | 708.37M | 708.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.30M | 17.71M | 18.87M | 17.00M | 22.27M | 18.48M | 21.84M | 21.98M | 23.38M | 24.78M | 26.67M | 28.34M | 30.49M | 32.92M | 35.71M | 40.06M | 48.89M | 61.46M | 62.44M | 69.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,762.89M | 1,760.85M | 1,759.08M | 1,778.52M | 1,792.89M | 1,797.87M | 1,814.67M | 1,817.41M | 1,825.89M | 1,839.64M | 1,766.37M | 1,775.84M | 1,776.46M | 1,781.90M | 1,776.41M | 1,757.94M | 1,756.23M | 1,750.65M | 1,738.28M | 1,757.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2,419.84M | 2,369.22M | 2,405.47M | 2,293.09M | 2,325.49M | 2,278.34M | 2,291.74M | 2,291.25M | 2,312.37M | 2,333.93M | 2,266.43M | 2,172.51M | 2,155.37M | 2,146.30M | 2,020.13M | 2,007.77M | 2,010.35M | 1,968.35M | 1,958.47M | 1,983.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 79.81M | 77.68M | 76.12M | 64.33M | 69.41M | 70.00M | 68.98M | 65.28M | 74.62M | 64.11M | 62.88M | 67.56M | 60.80M | 49.97M | 39.56M | 53.64M | 36.66M | 65.10M | 74.26M | 79.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 79.81M | 77.68M | 76.12M | 64.33M | 69.41M | 70.00M | 68.98M | 65.28M | 74.62M | 64.11M | 62.88M | 67.56M | 60.80M | 49.97M | 39.56M | 53.64M | 36.66M | 65.10M | 74.26M | 79.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 98.80M | 116.51M | 98.75M | 119.32M | 91.86M | 107.58M | 100.88M | 94.22M | 103.19M | 112.95M | 113.38M | 123.29M | 108.14M | 110.00M | 94.12M | 109.04M | 115.07M | 126.73M | 112.14M | 109.67M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.17M | 4.29M | 4.42M | 4.00M | 4.70M | 4.65M | 3.98M | 4.14M | 3.24M | 10.50M | 10.64M | 10.48M | 10.33M | 312.89M | 100.99M | 101.39M | 101.47M | 16.78M | 16.85M | 16.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 63.95M | 64.33M | 65.45M | 60.93M | 70.57M | 72.94M | 66.23M | 77.19M | 72.02M | 71.76M | 82.49M | 85.09M | 86.29M | 86.99M | 88.93M | 99.69M | 100.72M | 102.21M | 102.38M | 90.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 65.62M | 68.61M | 92.80M | 88.49M | 65.22M | 87.30M | 63.88M | 83.80M | 86.20M | 64.10M | 86.20M | 84.33M | 63.85M | 86.30M | 63.87M | 84.59M | 86.90M | 87.50M | 65.87M | 64.56M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 359.83M | 370.48M | 348.84M | 343.80M | 345.41M | 353.79M | 336.62M | 344.26M | 361.76M | 363.23M | 373.53M | 397.70M | 375.01M | 663.16M | 426.12M | 468.27M | 468.21M | 418.25M | 416.96M | 412.41M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 733.73M | 591.83M | 592.53M | 566.08M | 564.65M | 564.15M | 564.18M | 563.39M | 563.70M | 555.18M | 552.19M | 450.77M | 448.62M | 143.93M | 252.85M | 248.61M | 244.65M | 255.62M | 236.51M | 229.33M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 22.24M | 23.48M | 23.99M | 23.17M | 23.34M | 23.02M | 22.57M | 21.60M | 21.85M | 21.95M | 22.12M | 21.46M | 22.00M | 22.42M | 22.70M | 22.08M | 22.57M | 22.78M | 22.95M | 22.52M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 76.35M | 80.00M | 89.09M | 215.14M | 91.32M | 86.49M | 87.69M | 93.87M | 87.56M | 95.22M | 93.65M | 235.97M | 79.93M | 82.46M | 80.96M | 228.12M | 72.13M | 68.11M | 77.03M | 225.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 325.62M | 326.48M | 325.79M | 342.24M | 340.90M | 423.12M | 364.80M | 358.11M | 371.69M | 380.68M | 374.81M | 376.81M | 380.09M | 382.55M | 388.67M | 366.33M | 358.27M | 344.73M | 337.82M | 448.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.54M | 14.27M | 13.59M | 8.97M | 9.13M | 9.04M | 8.95M | 8.90M | 9.08M | 9.26M | 9.79M | 8.46M | 8.40M | 8.38M | 8.83M | 8.23M | 8.37M | 8.29M | 8.43M | 8.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,517.77M | 1,416.61M | 1,403.33M | 1,023.31M | 1,029.35M | 1,032.88M | 1,048.19M | 1,045.87M | 1,053.88M | 1,062.28M | 1,052.55M | 945.39M | 939.04M | 639.73M | 754.01M | 723.16M | 705.98M | 699.52M | 682.75M | 701.74M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,532.31M | 1,430.88M | 1,416.91M | 6.80M | 3.50M | 6.20M | 3.70M | 8.30M | 4.60M | 7.90M | 5.10M | 9.80M | 5.10M | 8.10M | 5.50M | 8.40M | 6.20M | 8.70M | 5.50M | 6.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 737.90M | 596.12M | 596.94M | 570.08M | 569.36M | 568.80M | 568.15M | 567.52M | 566.94M | 565.68M | 562.83M | 461.25M | 458.95M | 456.81M | 353.84M | 350.00M | 346.12M | 272.40M | 253.37M | 245.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 887.53M | 938.34M | 988.56M | 925.98M | 950.73M | 891.67M | 906.92M | 901.11M | 896.73M | 908.41M | 840.35M | 829.42M | 841.32M | 843.41M | 840.00M | 816.33M | 836.16M | 850.58M | 858.76M | 869.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 887.53M | 938.34M | 988.56M | 925.98M | 950.73M | 891.67M | 906.92M | 901.11M | 896.73M | 908.41M | 840.35M | 829.42M | 841.32M | 843.41M | 840.00M | 816.33M | 836.16M | 850.58M | 858.76M | 869.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2,419.84M | 2,369.22M | 2,405.47M | 2,293.09M | 2,325.49M | 2,278.34M | 2,291.74M | 2,291.25M | 2,312.37M | 2,333.93M | 2,266.43M | 2,172.51M | 2,155.37M | 2,146.30M | 2,020.13M | 2,007.77M | 2,010.35M | 1,968.35M | 1,958.47M | 1,983.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.97M | 0.00M | 0.97M | 1.40M | 0.27M | 5.26M | 5.26M | 2.70M | 6.47M | 0.00M | 1.10M | 1.24M | 0.12M | 0.00M | 0.00M | 6.67M | 0.13M | 0.01M | 0.04M | 1.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -5.30M | -3.09M | -2.84M | 278.39M | 308.54M | 318.28M | -1.37M | -1.18M | 338.79M | -0.80M | -0.61M | -0.42M | -0.23M | 263.18M | 254.71M | | 240.30M | 249.03M | 252.40M | 255.72M |