|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | 412.49M | 18.94M | 443.56M | 474.99M | 498.90M | 21.18M | 21.38M | 22.21M | 28.02M | 30.38M | 799.54M | 29.86M | 29.88M | 821.90M | 30.91M | 32.04M | 32.54M | -2390.60M | 856.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.36M | 319.70M | -75.35M | 340.02M | 370.74M | 384.32M | -91.79M | -95.78M | -92.43M | -157.18M | -164.66M | 595.02M | -167.04M | -179.15M | 600.78M | -192.68M | -195.58M | -202.95M | -2622.06M | 617.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.34M | 24.39M | 27.92M | 29.76M | 31.25M | 32.27M | 35.96M | 34.76M | 34.84M | 37.41M | 39.40M | 43.72M | 39.90M | 39.75M | 44.02M | 45.97M | 44.95M | 43.48M | 51.94M | 46.51M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | | 0.08M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.88M | | 14.25M | | | 204.75M | | | | | -54.66M | -8.96M | 37.71M | 35.76M | -0.86M | -105.13M | -6.08M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.80M | 186.21M | 192.49M | 208.25M | 213.57M | 229.04M | 237.15M | 239.51M | 238.05M | 448.24M | 464.31M | 463.71M | 451.24M | 461.34M | 479.58M | 467.03M | 466.78M | 474.21M | 480.52M | 488.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.83M | 226.28M | 311.77M | 235.31M | 275.67M | 269.86M | 269.57M | 263.54M | 273.34M | 299.79M | 333.47M | 335.83M | 304.76M | 302.74M | 380.03M | 388.73M | 373.97M | 279.12M | 370.87M | 367.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.83M | 226.28M | 311.77M | 235.31M | 275.67M | 269.86M | 269.57M | 263.54M | 273.34M | 299.79M | 333.47M | 335.83M | 304.76M | 302.74M | 380.03M | 388.73M | 373.97M | 279.12M | 370.87M | 367.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 11.73M | 12.83M | 18.99M | 15.06M | 18.12M | 17.25M | 19.44M | 21.08M | 22.09M | 22.25M | 23.57M | 31.23M | 34.95M | 34.68M | 38.97M | 42.00M | 43.59M | 38.65M | 39.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.43M | 198.34M | 279.03M | 211.76M | 243.26M | 231.74M | 213.90M | 202.88M | 208.04M | 190.76M | 215.50M | 215.81M | 188.00M | 183.83M | 265.07M | 273.99M | 258.07M | 160.97M | 247.73M | 247.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.77M | 3.99M | 3.14M | 5.62M | 6.76M | 5.41M | 4.31M | 5.99M | 6.94M | 4.32M | 6.74M | 9.84M | 10.86M | 6.04M | 8.99M | 11.64M | 11.96M | 8.97M | 10.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.58M | 199.82M | 268.43M | 217.72M | 232.13M | 220.72M | 219.48M | 208.88M | 202.41M | 188.35M | 216.13M | 213.11M | 195.41M | 202.94M | 308.04M | 284.93M | 262.72M | 174.03M | 300.86M | 240.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.53M | 4.05M | 4.33M | 4.49M | 4.45M | 4.34M | 2.25M | 2.25M | 2.25M | 2.25M | 2.21M | 1.93M | 1.93M | 1.19M | 0.72M | 0.72M | 0.72M | 0.72M | 0.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.01M | 191.56M | 275.03M | 208.62M | 237.64M | 224.98M | 208.49M | 198.57M | 202.06M | 183.81M | 211.17M | 209.07M | 178.16M | 172.97M | 259.04M | 264.99M | 246.43M | 149.01M | 238.77M | 236.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.01M | 191.56M | 275.03M | 208.62M | 237.64M | 224.98M | 208.49M | 198.57M | 202.06M | 183.81M | 211.17M | 209.07M | 178.16M | 172.97M | 259.04M | 264.99M | 246.43M | 149.01M | 238.77M | 236.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.01M | 191.56M | 275.03M | 208.62M | 237.64M | 224.98M | 208.49M | 198.57M | 202.06M | 183.81M | 211.17M | 209.07M | 178.16M | 172.97M | 259.04M | 264.99M | 246.43M | 149.01M | 238.77M | 236.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.01M | 191.56M | 275.03M | 208.62M | 237.64M | 224.98M | 208.49M | 198.57M | 202.06M | 183.81M | 211.17M | 209.07M | 178.16M | 172.97M | 259.04M | 264.99M | 246.43M | 149.01M | 238.77M | 236.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.43 | 2.06 | 1.55 | 1.77 | 1.68 | 1.56 | 1.48 | 1.50 | 0.94 | 1.25 | 0.99 | 0.84 | 0.82 | 1.22 | 1.25 | 1.16 | 0.70 | 1.13 | 1.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17 | 1.36 | 1.96 | 1.47 | 1.66 | 1.59 | 1.47 | 1.39 | 1.41 | 0.94 | 1.25 | 0.95 | 0.84 | 0.79 | 1.22 | 1.25 | 1.16 | 0.67 | 1.13 | 1.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.76M | 133.81M | 133.37M | 134.18M | 134.19M | 133.91M | 134.05M | 134.51M | 134.83M | 195.32M | 169.22M | 211.28M | 211.58M | 211.70M | 211.58M | 211.85M | 211.94M | 211.96M | 211.85M | 210.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.41M | 140.43M | 140.02M | 141.58M | 142.74M | 141.50M | 141.68M | 142.94M | 143.53M | 195.33M | 169.22M | 220.02M | 211.59M | 220.30M | 211.58M | 212.05M | 211.94M | 221.30M | 211.85M | 220.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.83M | 226.28M | 311.77M | 235.31M | 275.67M | 269.86M | 269.57M | 263.54M | 273.34M | 299.79M | 333.47M | 335.83M | 304.76M | 302.74M | 380.03M | 388.73M | 373.97M | 279.12M | 370.87M | 367.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.24M | 39.67M | 151.82M | 43.20M | 47.47M | 56.24M | -141.08M | 80.10M | 86.37M | 122.90M | -200.99M | 132.89M | 55.63M | 57.59M | 117.98M | 116.75M | 59.19M | 65.06M | 131.25M | 161.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20 | 3.41 | 1.43 | 1.48 | 2.31 | 2.92 | 2.53 | 2.12 | 2.88 | 3.64 | 2.01 | 3.12 | 5.24 | 5.91 | 2.28 | 3.28 | 4.51 | 7.43 | 3.62 | 4.36 |