Extra Space Storage Income Statement (2009-2025) | EXR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 69.25M69.06M71.11M70.72M67.59M68.78M71.98M73.15M74.48M78.04M84.10M93.21M90.99M94.95M109.79M113.67M119.32M126.25M133.11M141.93M152.59M160.72M169.07M164.78M173.15M185.86M197.50M225.76M229.40M244.27M257.18M261.02M263.01M276.00M284.16M281.84M285.49M296.81M306.95M307.35M311.55M323.60M337.50M335.80M332.45M327.25M343.02M353.49M358.86M378.63M412.49M427.38M443.56M474.99M498.90M506.72M503.05M511.39M748.03M797.77M799.54M810.66M824.80M821.90M820.00M841.62M858.46M
Gross Profit 47.50M48.09M49.24M45.63M47.84M50.65M51.22M51.14M55.33M59.83M68.06M64.39M68.94M79.68M82.36M84.89M92.78M98.73M104.20M109.11M118.43M125.77M121.43M125.91M137.65M148.62M166.12M168.29M181.84M194.84M196.89M196.36M208.71M213.73M214.24M212.73M223.73M233.30M235.15M232.78M242.73M248.85M248.04M242.16M238.21M250.70M264.53M266.49M289.48M319.70M333.09M340.02M370.74M384.32M393.75M385.88M396.75M562.84M602.74M595.02M613.76M615.77M600.78M596.41M614.00M622.97M
Operating items
Amortization - Intangibles 0.56M0.43M0.41M0.40M0.42M0.42M0.43M0.43M0.44M0.44M0.45M0.44M0.11M0.83M0.46M0.66M0.66M0.68M0.68M0.70M0.70M0.81M1.11M1.23M1.24M1.24M1.26M1.27M1.29M1.27M1.28M1.21M1.18M1.14M1.16M1.16M1.19M1.19M1.21M1.21M1.23M1.23M8.23M10.56M10.71M10.85M11.01M11.16M11.31M11.77M12.09M
Selling, General & Administrative 10.59M10.61M9.79M9.23M11.06M11.23M10.62M11.53M11.66M12.43M12.31M13.29M12.64M12.54M12.56M12.71M12.77M13.74M13.94M13.79M15.71M15.47M15.66M14.51M16.25M16.66M16.72M18.14M23.40M20.51M19.54M18.36M18.81M21.86M19.50M18.79M21.46M21.65M19.71M18.43M22.68M23.35M22.52M20.87M23.01M25.34M23.89M24.35M23.54M26.34M24.39M27.92M29.76M31.25M32.27M35.96M34.76M34.84M37.41M39.40M43.72M39.90M39.75M44.02M45.97M44.95M43.48M
Restructuring Costs 1.47M0.08M
Other Operating Expenses 36.73M56.08M38.10M37.12M35.67M34.74M37.80M38.04M38.79M39.76M40.58M45.55M45.58M44.53M53.75M57.84M59.82M59.13M63.10M70.82M76.48M74.59M75.91M80.36M81.47M87.60M83.48M167.31M112.37M113.46M114.92M119.48M120.00M117.73M124.78M121.94M130.11M130.45M133.66M132.24M140.39M142.26M152.35M150.29M152.25M151.92M155.92M151.46M158.13M155.46M161.82M164.57M178.49M180.86M196.77M201.10M204.75M203.21M410.84M424.91M419.99M411.34M421.59M435.55M421.05M421.83M430.73M
Operating Expenses 47.32M66.69M47.90M46.35M46.72M45.97M48.42M49.57M50.45M52.19M52.88M58.83M58.22M57.08M66.31M70.56M72.59M72.87M77.05M84.62M92.19M90.06M91.57M94.86M97.72M104.25M100.19M185.45M135.78M133.97M134.46M137.83M138.81M139.60M144.28M140.73M151.57M152.10M153.36M150.68M163.07M165.61M174.87M171.16M175.26M177.25M179.82M175.82M181.67M181.80M186.21M192.49M208.25M213.57M229.04M237.15M239.51M238.05M448.24M464.31M463.71M451.24M461.34M479.58M467.03M466.78M474.21M
Operating Income 21.92M2.37M23.22M24.37M20.86M22.81M23.56M23.59M24.03M25.85M31.21M34.38M32.77M37.88M43.48M43.11M46.73M53.38M56.06M57.31M60.40M70.66M77.49M69.92M75.44M81.61M97.30M40.31M93.63M110.30M122.72M123.18M124.20M136.41M139.88M141.11M133.91M144.72M153.59M156.68M148.48M159.20M162.64M164.65M157.19M149.99M163.21M195.75M241.07M196.83M226.28M311.77M235.31M275.67M269.86M269.57M263.54M273.34M299.79M333.47M335.83M304.76M302.74M380.03M388.73M373.97M279.12M
EBIT 21.92M2.37M23.22M24.37M20.86M22.81M23.56M23.59M24.03M25.85M31.21M34.38M32.77M37.88M43.48M43.11M46.73M53.38M56.06M57.31M60.40M70.66M77.49M69.92M75.44M81.61M97.30M40.31M93.63M110.30M122.72M123.18M124.20M136.41M139.88M141.11M133.91M144.72M153.59M156.68M148.48M159.20M162.64M164.65M157.19M149.99M163.21M195.75M241.07M196.83M226.28M311.77M235.31M275.67M269.86M269.57M263.54M273.34M299.79M333.47M335.83M304.76M302.74M380.03M388.73M373.97M279.12M
Non-operating items
Non Operating Investment Income 0.80M0.16M-7.79M
Interest & Investment Income 0.53M0.32M0.24M0.48M0.33M0.21M0.18M0.18M0.18M0.19M0.18M0.47M0.28M0.45M0.46M0.63M0.18M0.13M0.20M0.23M0.27M0.71M0.19M0.44M0.86M0.43M0.36M1.82M1.71M1.62M1.36M6.30M2.31M1.49M1.40M1.53M1.44M1.19M1.37M1.29M1.39M1.72M2.80M1.56M1.67M1.67M3.15M8.70M12.30M12.84M11.73M12.83M18.99M15.06M18.12M17.25M19.44M21.08M22.09M22.25M23.57M31.23M34.95M34.68M38.97M42.00M43.59M
Other Non Operating Income 5.09M0.35M-9.15M
Net income details
EBT 38.25M-7.38M6.55M7.75M4.72M7.58M8.83M9.65M8.58M10.55M15.42M17.74M15.74M23.68M26.73M25.45M30.76M37.05M31.23M38.82M41.62M43.48M55.03M48.77M55.38M60.14M78.36M11.60M62.42M90.45M90.56M87.41M89.28M93.13M100.25M219.86M93.17M101.38M138.70M108.61M101.34M112.28M117.34M120.19M113.30M109.39M122.91M163.44M212.68M169.43M198.34M279.03M211.76M243.26M231.74M213.90M202.88M208.04M190.76M215.50M215.81M188.00M183.83M265.07M273.99M258.07M160.97M
Tax Provisions -0.65M0.94M0.73M3.03M1.04M1.21M1.09M0.81M0.25M0.41M-0.06M0.55M0.95M1.63M1.66M4.61M2.01M2.86M2.28M3.04M2.83M3.51M-1.01M2.23M2.25M2.19M3.56M3.15M2.77M3.77M4.47M4.84M3.12M2.87M3.16M-5.53M1.34M2.10M2.64M3.17M1.81M2.71M4.05M2.73M2.18M3.18M4.66M3.80M4.14M5.42M6.77M3.99M3.14M5.62M6.76M5.41M4.31M5.99M6.94M4.32M6.74M9.84M10.86M6.04M8.99M11.64M11.96M
Profit After Tax 30.76M-7.54M7.57M7.44M5.18M7.92M9.48M10.79M10.14M12.52M17.35M18.41M22.52M24.75M41.55M38.87M33.93M37.10M32.35M82.17M41.21M46.01M59.19M49.49M58.64M60.96M78.20M11.74M89.41M90.04M127.23M90.42M89.73M94.10M101.08M229.31M95.43M102.71M139.69M109.25M102.16M112.69M116.00M120.28M116.16M111.26M123.85M166.31M215.50M178.58M199.82M283.86M217.72M247.83M236.13M219.48M208.88M215.31M198.86M227.41M224.07M195.41M202.94M277.80M284.93M262.72M174.03M
Equity Income 1.90M1.64M1.75M1.68M1.50M1.56M1.74M1.96M1.81M2.38M1.87M1.23M2.30M2.70M2.85M3.01M2.62M2.91M3.40M2.71M2.42M2.60M2.78M2.74M2.65M3.00M3.40M3.30M2.83M3.36M3.62M3.08M3.58M3.84M3.99M3.92M3.60M3.43M3.62M3.80M2.63M3.12M2.70M2.82M5.04M5.04M5.61M6.96M8.32M8.26M8.82M9.10M10.19M11.15M10.99M10.30M13.25M15.04M16.23M15.01M17.25M16.25M18.76M19.93M16.28M15.67M
Net Income - Minority -62.04M
Income from Continuing Operations 38.90M-8.32M5.82M4.71M3.68M6.37M7.75M8.83M8.33M10.14M15.48M17.19M14.79M22.05M25.08M20.84M28.75M34.19M28.95M35.78M38.79M39.97M56.04M46.54M53.13M57.95M74.80M8.45M59.65M86.68M86.09M82.57M86.16M90.26M97.08M225.39M91.83M99.28M136.06M105.45M99.53M109.57M113.29M117.46M111.12M106.21M118.25M159.64M208.54M164.01M191.56M275.03M208.62M237.64M224.98M208.49M198.57M202.06M183.81M211.17M209.07M178.16M172.97M259.04M264.99M246.43M149.01M
Consolidated Net Income 38.90M-8.32M5.82M4.71M3.68M6.37M7.75M8.83M8.33M10.14M15.48M17.19M14.79M22.05M25.08M20.84M28.75M34.19M28.95M35.78M38.79M39.97M56.04M46.54M53.13M57.95M74.80M8.45M59.65M86.68M86.09M82.57M86.16M90.26M97.08M225.39M91.83M99.28M136.06M105.45M99.53M109.57M113.29M117.46M111.12M106.21M118.25M159.64M208.54M164.01M191.56M275.03M208.62M237.64M224.98M208.49M198.57M202.06M183.81M211.17M209.07M178.16M172.97M259.04M264.99M246.43M149.01M
Income towards Parent Company 38.90M-8.32M5.82M-57.33M3.68M6.37M7.75M8.83M8.33M10.14M15.48M17.19M14.79M22.05M25.08M20.84M28.75M34.19M28.95M35.78M38.79M39.97M56.04M46.54M53.13M57.95M74.80M8.45M59.65M86.68M86.09M82.57M86.16M90.26M97.08M225.39M91.83M99.28M136.06M105.45M99.53M109.57M113.29M117.46M111.12M106.21M118.25M159.64M208.54M164.01M191.56M275.03M208.62M237.64M224.98M208.49M198.57M202.06M183.81M211.17M209.07M178.16M172.97M259.04M264.99M246.43M149.01M
Preferred Dividend Payments 1.72M1.75M2.03M2.51M2.49M2.81M2.98M2.71M2.93M3.01M3.11M2.67M3.18M3.43M4.14M3.94M3.95M3.43M3.39M4.21M3.39M3.49M3.72M3.39M3.16M3.13M3.09M3.11M3.11M3.14M3.25M3.38M3.68M3.44M3.53M4.05M4.33M4.49M4.45M4.34M2.25M2.25M2.25M2.25M2.21M1.93M1.93M1.19M0.72M0.72M0.72M
Net Income towards Common Stockholders 27.62M-7.54M5.97M5.93M3.57M6.18M7.67M8.92M8.30M10.61M15.26M16.28M20.21M22.41M38.61M36.08M0.12M0.15M29.25M-94.57M0.12M0.12M53.06M43.83M50.20M54.95M71.69M5.77M56.47M83.25M81.95M78.62M82.20M86.83M93.69M221.18M88.44M95.79M132.34M102.06M96.37M106.44M110.20M114.35M108.01M103.07M115.00M156.26M204.87M160.57M188.04M270.98M204.29M233.15M220.52M204.14M196.32M199.80M181.56M208.92M206.86M176.22M171.04M257.85M264.27M245.71M148.29M
Additional items
EPS (Basic) 0.32-0.090.070.070.040.070.090.100.090.120.160.170.210.220.370.330.280.310.260.680.320.360.470.380.460.470.580.050.660.660.940.630.650.690.741.760.700.751.030.810.740.820.840.890.840.800.891.211.541.251.412.031.521.731.651.521.461.500.961.231.010.880.911.221.281.180.78
EPS (Weighted Average and Diluted) 0.32-0.090.070.070.040.070.090.100.090.120.160.170.210.220.370.330.280.310.260.670.320.360.470.360.460.470.580.050.660.660.930.620.640.690.741.650.700.751.020.770.740.810.830.840.830.800.881.211.531.251.401.941.511.731.651.521.461.500.961.231.010.880.911.221.281.180.78
Shares Outstanding (Weighted Average) 85.94M86.40M86.44M86.34M86.87M87.37M87.48M87.32M88.05M104.25M111.23M115.71M116.86M122.64M119.82M124.75M124.91M125.75M125.09M125.61M125.67M125.72M125.97M125.77M125.87M126.47M126.09M127.04M127.59M128.78M128.20M129.29M129.11M129.04M129.54M132.01M133.76M133.81M133.37M134.18M134.19M134.09M134.05M134.51M134.83M195.32M169.22M211.28M211.58M211.70M211.58M211.85M211.94M211.96M
Shares Outstanding (Diluted Average) 91.22M91.61M91.55M91.08M91.67M92.30M92.19M92.05M92.81M108.76M117.60M121.44M124.48M130.40M126.92M131.96M132.15M133.76M125.95M132.62M132.78M133.04M134.16M132.68M132.99M134.24M133.16M134.29M135.65M137.32M136.43M137.14M129.29M130.07M129.58M139.68M140.43M140.43M140.02M141.58M142.74M141.57M141.68M142.94M143.53M195.33M169.22M220.02M220.11M220.30M211.58M212.05M211.94M221.30M
EBITDA 21.92M2.37M23.22M24.37M20.86M22.81M23.56M23.59M24.03M25.85M31.21M34.38M32.77M37.88M43.48M43.11M46.73M53.38M56.06M57.31M60.40M70.66M77.49M69.92M75.44M81.61M97.30M40.31M93.63M110.30M122.72M123.18M124.20M136.41M139.88M141.11M133.91M144.72M153.59M156.68M148.48M159.20M162.64M164.65M157.19M149.99M163.21M195.75M241.07M196.83M226.28M311.77M235.31M275.67M269.86M269.57M263.54M273.34M299.79M333.47M335.83M304.76M302.74M380.03M388.73M373.97M279.12M
Interest Expenses -15.79M15.82M17.70M18.27M17.27M16.23M16.12M13.67M16.41M16.26M16.76M17.87M18.52M15.85M18.42M19.50M17.37M18.36M16.26M19.64M19.60M20.66M20.68M20.39M21.43M22.81M20.81M30.63M31.36M32.80M33.49M35.82M35.97M37.46M39.77M40.32M40.97M43.35M45.93M48.20M47.36M47.45M46.91M44.36M41.04M42.21M40.70M40.24M39.67M45.58M42.54M47.47M56.24M72.92M80.10M86.37M122.90M129.66M132.89M
Tax Rate -1.69-12.7811.0939.1322.1316.0212.328.452.963.89-0.403.116.036.906.1918.126.537.717.307.836.808.08-1.834.584.063.634.5427.194.434.174.935.543.503.083.16-2.511.442.071.902.921.792.423.452.271.922.903.792.321.953.203.411.431.482.312.922.532.122.883.642.013.125.245.912.283.284.517.43